Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Garware Marine Industries Ltd

GARWAMAR
BSE
24.03
3.53%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Garware Marine Industries Ltd

GARWAMAR
BSE
24.03
3.53%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
14Cr
Close
Close Price
24.03
Industry
Industry
Shipyards - Dockrepairing
PE
Price To Earnings
46.21
PS
Price To Sales
13.07
Revenue
Revenue
1Cr
Rev Gr TTM
Revenue Growth TTM
-5.36%
PAT Gr TTM
PAT Growth TTM
24.00%
Peer Comparison
How does GARWAMAR stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
GARWAMAR
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
000000000000
Growth YoY
Revenue Growth YoY%
-29.6-37.5-56.8-57.1-21.1105.081.380.060.0-36.6-10.311.1
Expenses
ExpensesCr
000000000000
Operating Profit
Operating ProfitCr
000000000000
OPM
OPM%
-26.30.0-12.5-26.7-40.056.131.029.620.819.230.810.0
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000000
Tax
TaxCr
000000000000
PAT
PATCr
000000000000
Growth YoY
PAT Growth YoY%
-500.0-100.0-150.0-50.0-16.7450.0200.0257.1-68.428.6-16.7
NPM
NPM%
-31.60.0-12.513.3-46.746.324.122.245.823.134.616.7
EPS
EPS
-0.10.00.00.0-0.10.30.10.10.20.10.20.1

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
111111121111
Growth
Revenue Growth%
24.8-24.230.98.3-10.316.021.9-22.7-46.081.6-11.8
Expenses
ExpensesCr
221111121111
Operating Profit
Operating ProfitCr
-1-10000000000
OPM
OPM%
-93.4-64.8-54.917.018.27.911.30.99.7-17.036.119.8
Other Income
Other IncomeCr
010000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
-10-1000000000
Tax
TaxCr
000000000000
PAT
PATCr
-10-1000000000
Growth
PAT Growth%
100.1-1,16,953.8104.1770.8-63.879.6-89.9709.8-158.8733.5-28.1
NPM
NPM%
-82.00.1-69.82.217.57.110.90.99.5-10.335.929.3
EPS
EPS
-76.20.0-1.00.00.40.10.30.00.2-0.10.80.5

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
666666666666
Reserves
ReservesCr
00521-105251211
Current Liabilities
Current LiabilitiesCr
110000000000
Non Current Liabilities
Non Current LiabilitiesCr
000111100011
Total Liabilities
Total LiabilitiesCr
76118766118111918
Current Assets
Current AssetsCr
554555555555
Non Current Assets
Non Current AssetsCr
11732117371412
Total Assets
Total AssetsCr
76118766118111918

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
00000000000
Investing Cash Flow
Investing Cash FlowCr
01000000000
Financing Cash Flow
Financing Cash FlowCr
0000000-1000
Net Cash Flow
Net Cash FlowCr
00000000000
Free Cash Flow
Free Cash FlowCr
00000000000
CFO To PAT
CFO To PAT%
64.1-81,493.168.5-724.2117.5-13.2156.9675.5-71.432.60.2
CFO To EBITDA
CFO To EBITDA%
56.357.087.2-92.4112.6-11.8151.5661.6-69.619.80.2

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1895221373616
Price To Earnings
Price To Earnings
0.00.00.0106.37.615.918.4583.030.00.037.3
Price To Sales
Price To Sales
19.27.35.82.11.31.12.04.32.89.313.4
Price To Book
Price To Book
3.21.51.00.30.30.30.50.60.40.60.9
EV To EBITDA
EV To EBITDA
-20.3-10.8-10.411.75.310.714.3450.428.6-54.237.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.066.4100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
-93.4-64.8-54.917.018.27.911.30.99.7-17.036.1
NPM
NPM%
-82.00.1-69.82.217.57.110.90.99.5-10.335.9
ROCE
ROCE%
-10.41.4-4.54.43.92.02.80.21.5-0.62.4
ROE
ROE%
-13.50.0-5.80.33.51.62.50.11.5-0.62.4
ROA
ROA%
-11.60.0-5.50.33.11.42.20.11.4-0.62.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Garware Marine Industries Limited is an Indian-listed entity specializing in the **Ship Repair** sector. Operating as a **single-segment** business, the company provides critical maintenance and technical upkeep for marine vessels. The company is currently navigating a strategic transition, moving from a period of operational contraction toward a growth phase underpinned by the fleet expansion of its primary affiliate and the scaling of its mobile repair capabilities. --- ### **Core Service Model & The 'Flying Squad' Strategy** The company’s operational framework is built around high-mobility, specialized technical services designed to minimize vessel downtime. * **Specialized Repair Services:** The company provides **'round the clock'** repair services, focusing on the technical maintenance required to keep offshore vessels operational and compliant with maritime regulations. * **The 'Flying Squad' Model:** A core competitive advantage is the utilization of a **'flying squad'**—a mobile team of expert technicians capable of deploying to various locations for on-site repairs. * **Capacity Scaling:** Management has identified the expansion of this squad as a strategic priority. Plans are underway to increase the size of these teams to meet an anticipated rise in demand for ship repair services as market conditions improve. * **Geographic Focus:** Operations are currently based entirely within **India**, focusing on the domestic offshore shipping market. --- ### **Strategic Ecosystem & Revenue Concentration** The company’s financial health is intrinsically linked to a high-concentration partnership with a related party, which acts as both a primary revenue driver and a strategic partner. * **Primary Customer Dependency:** A significant portion of annual turnover (exceeding **10%**) is derived from **Global Offshore Services Limited (GOSL)**. * **Fleet-Linked Revenue:** The company’s income is directly correlated to the fleet size and maintenance schedules (including statutory drydocking) of **GOSL**. * **Recovery Trajectory:** Following a period where **GOSL** reduced its fleet from **6 vessels to 2**, the customer has begun expanding again, reaching **3 vessels** post-FY2025. This expansion is expected to drive a recovery in repair volumes for **FY 2025-26**. * **Diversification Mandate:** A key strategic priority is widening the customer base to reduce over-dependence on **GOSL**. While management acknowledges this has historically been difficult, efforts are being intensified to secure independent repair contracts. --- ### **Financial Facilitation & Capital Commitments** To secure its long-term revenue pipeline, the company acts as a financial facilitator for its primary customer’s capital expenditure. | Feature | Details | | :--- | :--- | | **Section 186 Limit** | **Rs. 100 Crore** (Aggregate limit for loans, guarantees, and investments) | | **Corporate Guarantee (GOSL)** | **Rs. 40 Crore** issued to support a **7-year** loan for vessel acquisition | | **Immediate Banking Facility** | **Rs. 10 Crore** guarantee in favor of **Kotak Mahindra Bank** for **GOSL** | | **Guarantee Commission** | **0.50% per annum** (with provisions to scale up to **0.75% p.a.**) | --- ### **Financial Performance & Asset Profile** The company demonstrated a significant turnaround in **FY 2024-25**, returning to profitability through disciplined cost management and improved turnover. **Three-Year Financial Summary:** | Metric (Rs. in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :---: | :---: | :---: | | **Revenue from Operations** | **1.20** | **0.71** | **1.23** | | **Net Profit / (Loss)** | **0.43** | **(0.07)** | **0.12** | | **Other Comprehensive Income (OCI)** | **6.48** | **3.20** | **(3.28)** | | **Total Comprehensive Income** | **6.91** | **3.14** | **(3.16)** | **Key Financial Observations:** * **Revenue Growth:** Operational revenue increased by **69.11%** in the most recent fiscal year. * **Debt-Free Status:** The company maintains a conservative capital structure with **zero outstanding borrowings**. * **Investment Portfolio:** A substantial portion of the Total Comprehensive Income is driven by **OCI**, reflecting the fair value fluctuations of **quoted shares**. * **Asset Composition:** The company does not own any **immovable property**. Investments include quoted equity and **unquoted shares**; the latter are **fully impaired** due to the negative net worth of the investee entities. * **Equity Dematerialization:** **92.45%** of the total paid-up equity share capital is held in dematerialized form as of March 31, 2025. --- ### **Risk Factors & Mitigation Strategies** Investors should note several high-impact risks related to litigation, liquidity, and market competition. **1. Legal and Regulatory Challenges:** * **IFCL Dispute:** The company is embroiled in a long-standing dispute with **Integrated Finance Company Limited (IFCL)** regarding lease rentals. * **Financial Exposure:** A notice from the **Economic Offences Wing-II, Chennai (April 2026)** alleges a default of **Rs. 3,54,83,661.50**. * **Counter-Suit:** The company has a pending suit against **IFCL** for **Rs. 1.93 crore** plus **18% interest**. The matter is currently before the **Commercial Court, High Court, Madras**. * **Security Deposit:** The company has deposited **Rs. 30 lakhs** with the High Court as a condition for legal proceedings. **2. Operational and Market Risks:** * **Competitive Pressure:** The industry faces threats from "mushrooming" small, unorganized repair outfits that emerge during periods of market improvement. * **Credit Risk:** Trade receivables are **unsecured** with long realization cycles ranging from **30 to 360 days**. * **Liquidity Risk:** While the company manages credit through ongoing evaluations, there have been **instances of delays** in meeting financial liabilities, with average creditor terms spanning **45 to 90 days**. **3. Human Resources & Internal Controls:** * **Defined Benefit Risk:** The company’s gratuity plan (administered via **LIC**) is exposed to **Interest Rate Risk** (G-Sec fluctuations) and **Salary Risk**. * **Audit Oversight:** **Kirtane & Pandit LLP** has been re-appointed as Internal Auditors for **FY 2025-26**. While internal controls are deemed commensurate with the company's size, auditors provide no assurance of viability beyond a **one-year** horizon. --- ### **Future Outlook** The company’s prospects are heavily contingent on the **Offshore Shipping market** and the continued fleet expansion of **GOSL**. Management remains optimistic that improving industry conditions will make vessel upkeep more affordable for ship owners, thereby increasing the frequency of repair contracts. The strategic focus remains on **cost control**, **internal audit strengthening**, and the gradual **diversification of the client base** to ensure long-term sustainability.