Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Gautam Exim Ltd

GEL
BSE
323.35
1.05%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Gautam Exim Ltd

GEL
BSE
323.35
1.05%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
100Cr
Close
Close Price
323.35
Industry
Industry
Trading
PE
Price To Earnings
923.86
PS
Price To Sales
3.07
Revenue
Revenue
32Cr
Rev Gr TTM
Revenue Growth TTM
-61.53%
PAT Gr TTM
PAT Growth TTM
450.00%
Peer Comparison
How does GEL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
GEL
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2020Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
14010414422615214014010464211518
Growth YoY
Revenue Growth YoY%
-52.0-50.72.7117.35.7-38.0-8.2-25.7-54.4-80.1-77.1-13.8
Expenses
ExpensesCr
14010314422515214014010464211518
Operating Profit
Operating ProfitCr
010100000000
OPM
OPM%
0.30.60.20.50.3-0.10.10.10.1-0.30.12.0
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
112111100000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
001110000000
Tax
TaxCr
000000000000
PAT
PATCr
000010000000
Growth YoY
PAT Growth YoY%
-80.6-56.3136.8114.322.2-60.0-65.5-11.1-110.5-75.0550.0-50.0
NPM
NPM%
0.10.20.30.20.40.10.10.10.00.20.60.1
EPS
EPS
0.60.71.51.51.80.00.00.0-0.10.10.30.1

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
2072913133765033512483782801683532
Growth
Revenue Growth%
-4.840.77.620.333.7-30.3-29.452.5-26.0-40.0-78.9-8.1
Expenses
ExpensesCr
2002843093735003492473762801673532
Operating Profit
Operating ProfitCr
774331110000
OPM
OPM%
3.32.31.20.80.70.40.40.40.00.1-0.11.1
Other Income
Other IncomeCr
212132322110
Interest Expense
Interest ExpenseCr
875243321101
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
111221111000
Tax
TaxCr
000110000000
PAT
PATCr
111121110000
Growth
PAT Growth%
18.10.527.250.132.2-57.5-1.851.9-62.9-59.8-10.8-17.4
NPM
NPM%
0.30.20.30.30.30.20.30.30.10.10.40.3
EPS
EPS
24.836.431.83.95.12.22.13.31.20.50.40.3

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
00033333333
Reserves
ReservesCr
345688910101010
Current Liabilities
Current LiabilitiesCr
26373245424645201240
Non Current Liabilities
Non Current LiabilitiesCr
00044566770
Total Liabilities
Total LiabilitiesCr
2941375957626239322514
Current Assets
Current AssetsCr
2940375856616239312514
Non Current Assets
Non Current AssetsCr
00110000000
Total Assets
Total AssetsCr
2941375957626239322514

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
0-1-4-1-5235318
Investing Cash Flow
Investing Cash FlowCr
00212222110
Financing Cash Flow
Financing Cash FlowCr
1342-1-2-10-6-5-5-10
Net Cash Flow
Net Cash FlowCr
1213-42-51-1-3-1
Free Cash Flow
Free Cash FlowCr
0-1-5-1-5235319
CFO To PAT
CFO To PAT%
49.5-214.0-563.3-43.6-346.1275.9432.7517.7785.3664.26,292.1
CFO To EBITDA
CFO To EBITDA%
4.6-20.3-116.2-17.5-157.5137.0306.9354.96,796.5574.9-17,607.3

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0001615871102132
Price To Earnings
Price To Earnings
0.00.00.013.49.611.510.411.20.0139.4240.7
Price To Sales
Price To Sales
0.00.00.00.00.00.00.00.00.00.10.9
Price To Book
Price To Book
0.00.00.01.71.40.70.60.90.01.62.4
EV To EBITDA
EV To EBITDA
1.41.74.610.711.021.627.416.6228.8170.3-676.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
3.63.11.61.31.41.30.90.70.50.71.6
OPM
OPM%
3.32.31.20.80.70.40.40.40.00.1-0.1
NPM
NPM%
0.30.20.30.30.30.20.30.30.10.10.4
ROCE
ROCE%
46.533.218.311.514.88.610.710.67.24.54.1
ROE
ROE%
17.715.116.112.614.86.15.77.92.91.11.0
ROA
ROA%
2.11.52.12.02.81.11.12.61.20.60.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Gautam Exim Limited is a specialized **import trader and facilitator** primarily serving the paper, chemical, and metal industries. Established in **1997**, the company acts as a critical intermediary in the industrial supply chain, sourcing raw materials from global markets to supply domestic manufacturers. The company is currently undergoing a transformative phase involving a **complete change in promoter control**, a **strategic pivot** toward integrated paper distribution, and a **major capital restructuring**. --- ### **Core Operational Model: Asset-Light Import Facilitation** The company operates a **zero-inventory trading model**, designed to minimize overhead and eliminate the risks associated with physical warehousing. * **Waste Paper Segment (Import Aggregation):** This is the company's primary business. It procures waste paper and pulp from the **USA, UK, Europe, Middle East, and Australia**. Transactions are structured on a **"High Sea Sale" basis**, where goods are sold to customers while still in transit. This allows the company to operate without maintaining godowns or storage facilities. * **M.S. Metal Scrap Segment:** Active since **2010**, the company procures scrap from local vendors and facilitates delivery to manufacturers on a **"Bill to" and "Ship to" basis**, ensuring direct transit from supplier to end-customer. * **Infrastructure & Technology:** As a pure trading entity, the company has **no manufacturing operations** and **zero capital investment** in energy conservation or technology absorption. --- ### **Product Portfolio and Market Presence** | Segment | Key Products | Primary Customers | | :--- | :--- | :--- | | **Paper Industry** | Imported Waste Paper, Pulp, Indigenous Waste Paper | Gujarat-based mills: **Shah Paper Mills**, **Gajanand Paper Mills**, **Akshat Paper Mills** | | **Chemicals** | Specialty Chemicals | Regional chemical manufacturing units | | **Metals** | M.S. Metal Scrap | TMT bar manufacturers: **Jay Bharat Metcast Pvt. Ltd.** | --- ### **Strategic Pivot and Management Transition (2024–2026)** Following a **September 2024 Share Purchase Agreement (SPA)**, the company has transitioned from its original founders to a new promoter group, triggering a mandatory **Open Offer** and a shift in corporate strategy. * **New Leadership:** **Mr. Raj Kumar Agrawal** and **Mr. Parmeshwar Ojha** acquired **22,46,625** shares (**72.92%** stake) at **₹18.50** per share. Following the Open Offer (priced at **₹43.00**), the new promoters assumed effective control. * **Board Restructuring:** **Mr. Balasubramanian Raman** was appointed as **Whole-time Director** (July 2025 – July 2028). **Mr. Vishad Jaiswal** joined as Company Secretary in **March 2026**. * **Forward Integration:** The company is evolving from a raw material importer into an integrated partner. It is securing distributorships for finished products, including **Kraft paper, writing & printing paper, and newsprint**, targeting the **Middle East** and domestic education sectors. * **Geographic Shift:** The Board has proposed relocating the **Registered Office** from **Gujarat to Rajasthan**. --- ### **Capital Restructuring Plan (April 2026)** To enhance market liquidity and reward shareholders following the change in control, the company is implementing a comprehensive capital expansion: | Action | Pre-Action Status | Post-Action Status | | :--- | :--- | :--- | | **Stock Split** | Face Value **₹10** | Face Value **₹5** | | **Authorized Capital** | **₹5.00 Crore** | **₹13.00 Crore** | | **Bonus Issue Ratio** | N/A | **3:1** (3 new shares for every 1 held) | | **Total Paid-up Shares** | **30,81,000** | **2,46,48,000** | *Note: The company will capitalize up to **₹9.24 Crore** from **Free Reserves** to execute the bonus issue.* --- ### **Financial Performance Trends** The company has faced a severe contraction in scale over the last three fiscal years, which management attributes to a "growing stage" and a focus on internal restructuring. | Metric (Rs. in Lakhs) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Turnover** | **3,530.81** | **16,762.79** | **27,955.34** | | **Net Profit (PAT)** | **13.32** | **14.94** | **37.13** | | **YoY Revenue Growth** | **(78.94%)** | **(40.04%)** | -- | * **Revenue Erosion:** Turnover has declined by approximately **87%** over two years. * **Dividend Policy:** No dividends were recommended for **FY24** or **FY25**, as earnings are being retained for expansion. * **Forex Exposure:** In FY23, the company recorded a foreign exchange outgo of **₹245.42 Crore (USD 30.41 Million)** with **zero** foreign exchange earnings. --- ### **Critical Risk Factors** #### **1. Regulatory and Legal (GST Litigation)** The company is contesting a major tax demand of **₹12.39 Crore** (covering April 2018 – August 2023) before the **Gujarat High Court**. * **The Allegation:** The **DGGI, Surat** alleges the company used "bogus" invoices from non-existent suppliers (**M/s Ganpati Traders**, etc.) to claim **Input Tax Credit (ITC)** without actual receipt of goods. * **Defense:** Management asserts all transactions are backed by **E-way bills** and physical delivery. #### **2. Concentration and Market Risks** * **Customer Concentration:** The **top 5 customers** account for **90%** of total revenue. Metal scrap sales are heavily reliant on a single client, **Jay Bharat Metcast Pvt. Ltd.** * **Contractual Risk:** Business is conducted via **spot purchase orders** rather than long-term contracts, leading to low revenue visibility. * **Macro Volatility:** Profitability is highly sensitive to **international freight rates**, **USD/INR exchange rates**, and global waste paper price cycles. #### **3. Market Liquidity** * **Trading Status:** Shares are listed on the **BSE SME Exchange** but are classified as **infrequently traded**. * **Surveillance:** The stock has been placed under **Enhanced Surveillance Measure (ESM) Stage** by the exchange as of late 2025.