Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹100Cr
Rev Gr TTM
Revenue Growth TTM
-61.53%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

GEL
VS
| Quarter | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -52.0 | -50.7 | 2.7 | 117.3 | 5.7 | -38.0 | -8.2 | -25.7 | -54.4 | -80.1 | -77.1 | -13.8 |
| 140 | 103 | 144 | 225 | 152 | 140 | 140 | 104 | 64 | 21 | 15 | 18 |
Operating Profit Operating ProfitCr |
| 0.3 | 0.6 | 0.2 | 0.5 | 0.3 | -0.1 | 0.1 | 0.1 | 0.1 | -0.3 | 0.1 | 2.0 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -80.6 | -56.3 | 136.8 | 114.3 | 22.2 | -60.0 | -65.5 | -11.1 | -110.5 | -75.0 | 550.0 | -50.0 |
| 0.1 | 0.2 | 0.3 | 0.2 | 0.4 | 0.1 | 0.1 | 0.1 | 0.0 | 0.2 | 0.6 | 0.1 |
| 0.6 | 0.7 | 1.5 | 1.5 | 1.8 | 0.0 | 0.0 | 0.0 | -0.1 | 0.1 | 0.3 | 0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -4.8 | 40.7 | 7.6 | 20.3 | 33.7 | -30.3 | -29.4 | 52.5 | -26.0 | -40.0 | -78.9 | -8.1 |
| 200 | 284 | 309 | 373 | 500 | 349 | 247 | 376 | 280 | 167 | 35 | 32 |
Operating Profit Operating ProfitCr |
| 3.3 | 2.3 | 1.2 | 0.8 | 0.7 | 0.4 | 0.4 | 0.4 | 0.0 | 0.1 | -0.1 | 1.1 |
Other Income Other IncomeCr | 2 | 1 | 2 | 1 | 3 | 2 | 3 | 2 | 2 | 1 | 1 | 0 |
Interest Expense Interest ExpenseCr | 8 | 7 | 5 | 2 | 4 | 3 | 3 | 2 | 1 | 1 | 0 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
| 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| 18.1 | 0.5 | 27.2 | 50.1 | 32.2 | -57.5 | -1.8 | 51.9 | -62.9 | -59.8 | -10.8 | -17.4 |
| 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0.1 | 0.1 | 0.4 | 0.3 |
| 24.8 | 36.4 | 31.8 | 3.9 | 5.1 | 2.2 | 2.1 | 3.3 | 1.2 | 0.5 | 0.4 | 0.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| 3 | 4 | 5 | 6 | 8 | 8 | 9 | 10 | 10 | 10 | 10 |
Current Liabilities Current LiabilitiesCr | 26 | 37 | 32 | 45 | 42 | 46 | 45 | 20 | 12 | 4 | 0 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 4 | 4 | 5 | 6 | 6 | 7 | 7 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 29 | 40 | 37 | 58 | 56 | 61 | 62 | 39 | 31 | 25 | 14 |
Non Current Assets Non Current AssetsCr | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | -1 | -4 | -1 | -5 | 2 | 3 | 5 | 3 | 1 | 8 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 2 | 1 | 2 | 2 | 2 | 2 | 1 | 1 | 0 |
Financing Cash Flow Financing Cash FlowCr | 1 | 3 | 4 | 2 | -1 | -2 | -10 | -6 | -5 | -5 | -10 |
|
Free Cash Flow Free Cash FlowCr | 0 | -1 | -5 | -1 | -5 | 2 | 3 | 5 | 3 | 1 | 9 |
| 49.5 | -214.0 | -563.3 | -43.6 | -346.1 | 275.9 | 432.7 | 517.7 | 785.3 | 664.2 | 6,292.1 |
CFO To EBITDA CFO To EBITDA% | 4.6 | -20.3 | -116.2 | -17.5 | -157.5 | 137.0 | 306.9 | 354.9 | 6,796.5 | 574.9 | -17,607.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 16 | 15 | 8 | 7 | 11 | 0 | 21 | 32 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 13.4 | 9.6 | 11.5 | 10.4 | 11.2 | 0.0 | 139.4 | 240.7 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.9 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 1.7 | 1.4 | 0.7 | 0.6 | 0.9 | 0.0 | 1.6 | 2.4 |
| 1.4 | 1.7 | 4.6 | 10.7 | 11.0 | 21.6 | 27.4 | 16.6 | 228.8 | 170.3 | -676.5 |
Profitability Ratios Profitability Ratios |
| 3.6 | 3.1 | 1.6 | 1.3 | 1.4 | 1.3 | 0.9 | 0.7 | 0.5 | 0.7 | 1.6 |
| 3.3 | 2.3 | 1.2 | 0.8 | 0.7 | 0.4 | 0.4 | 0.4 | 0.0 | 0.1 | -0.1 |
| 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0.1 | 0.1 | 0.4 |
| 46.5 | 33.2 | 18.3 | 11.5 | 14.8 | 8.6 | 10.7 | 10.6 | 7.2 | 4.5 | 4.1 |
| 17.7 | 15.1 | 16.1 | 12.6 | 14.8 | 6.1 | 5.7 | 7.9 | 2.9 | 1.1 | 1.0 |
| 2.1 | 1.5 | 2.1 | 2.0 | 2.8 | 1.1 | 1.1 | 2.6 | 1.2 | 0.6 | 0.9 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Gautam Exim Limited is a specialized **import trader and facilitator** primarily serving the paper, chemical, and metal industries. Established in **1997**, the company acts as a critical intermediary in the industrial supply chain, sourcing raw materials from global markets to supply domestic manufacturers. The company is currently undergoing a transformative phase involving a **complete change in promoter control**, a **strategic pivot** toward integrated paper distribution, and a **major capital restructuring**.
---
### **Core Operational Model: Asset-Light Import Facilitation**
The company operates a **zero-inventory trading model**, designed to minimize overhead and eliminate the risks associated with physical warehousing.
* **Waste Paper Segment (Import Aggregation):** This is the company's primary business. It procures waste paper and pulp from the **USA, UK, Europe, Middle East, and Australia**. Transactions are structured on a **"High Sea Sale" basis**, where goods are sold to customers while still in transit. This allows the company to operate without maintaining godowns or storage facilities.
* **M.S. Metal Scrap Segment:** Active since **2010**, the company procures scrap from local vendors and facilitates delivery to manufacturers on a **"Bill to" and "Ship to" basis**, ensuring direct transit from supplier to end-customer.
* **Infrastructure & Technology:** As a pure trading entity, the company has **no manufacturing operations** and **zero capital investment** in energy conservation or technology absorption.
---
### **Product Portfolio and Market Presence**
| Segment | Key Products | Primary Customers |
| :--- | :--- | :--- |
| **Paper Industry** | Imported Waste Paper, Pulp, Indigenous Waste Paper | Gujarat-based mills: **Shah Paper Mills**, **Gajanand Paper Mills**, **Akshat Paper Mills** |
| **Chemicals** | Specialty Chemicals | Regional chemical manufacturing units |
| **Metals** | M.S. Metal Scrap | TMT bar manufacturers: **Jay Bharat Metcast Pvt. Ltd.** |
---
### **Strategic Pivot and Management Transition (2024–2026)**
Following a **September 2024 Share Purchase Agreement (SPA)**, the company has transitioned from its original founders to a new promoter group, triggering a mandatory **Open Offer** and a shift in corporate strategy.
* **New Leadership:** **Mr. Raj Kumar Agrawal** and **Mr. Parmeshwar Ojha** acquired **22,46,625** shares (**72.92%** stake) at **₹18.50** per share. Following the Open Offer (priced at **₹43.00**), the new promoters assumed effective control.
* **Board Restructuring:** **Mr. Balasubramanian Raman** was appointed as **Whole-time Director** (July 2025 – July 2028). **Mr. Vishad Jaiswal** joined as Company Secretary in **March 2026**.
* **Forward Integration:** The company is evolving from a raw material importer into an integrated partner. It is securing distributorships for finished products, including **Kraft paper, writing & printing paper, and newsprint**, targeting the **Middle East** and domestic education sectors.
* **Geographic Shift:** The Board has proposed relocating the **Registered Office** from **Gujarat to Rajasthan**.
---
### **Capital Restructuring Plan (April 2026)**
To enhance market liquidity and reward shareholders following the change in control, the company is implementing a comprehensive capital expansion:
| Action | Pre-Action Status | Post-Action Status |
| :--- | :--- | :--- |
| **Stock Split** | Face Value **₹10** | Face Value **₹5** |
| **Authorized Capital** | **₹5.00 Crore** | **₹13.00 Crore** |
| **Bonus Issue Ratio** | N/A | **3:1** (3 new shares for every 1 held) |
| **Total Paid-up Shares** | **30,81,000** | **2,46,48,000** |
*Note: The company will capitalize up to **₹9.24 Crore** from **Free Reserves** to execute the bonus issue.*
---
### **Financial Performance Trends**
The company has faced a severe contraction in scale over the last three fiscal years, which management attributes to a "growing stage" and a focus on internal restructuring.
| Metric (Rs. in Lakhs) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Turnover** | **3,530.81** | **16,762.79** | **27,955.34** |
| **Net Profit (PAT)** | **13.32** | **14.94** | **37.13** |
| **YoY Revenue Growth** | **(78.94%)** | **(40.04%)** | -- |
* **Revenue Erosion:** Turnover has declined by approximately **87%** over two years.
* **Dividend Policy:** No dividends were recommended for **FY24** or **FY25**, as earnings are being retained for expansion.
* **Forex Exposure:** In FY23, the company recorded a foreign exchange outgo of **₹245.42 Crore (USD 30.41 Million)** with **zero** foreign exchange earnings.
---
### **Critical Risk Factors**
#### **1. Regulatory and Legal (GST Litigation)**
The company is contesting a major tax demand of **₹12.39 Crore** (covering April 2018 – August 2023) before the **Gujarat High Court**.
* **The Allegation:** The **DGGI, Surat** alleges the company used "bogus" invoices from non-existent suppliers (**M/s Ganpati Traders**, etc.) to claim **Input Tax Credit (ITC)** without actual receipt of goods.
* **Defense:** Management asserts all transactions are backed by **E-way bills** and physical delivery.
#### **2. Concentration and Market Risks**
* **Customer Concentration:** The **top 5 customers** account for **90%** of total revenue. Metal scrap sales are heavily reliant on a single client, **Jay Bharat Metcast Pvt. Ltd.**
* **Contractual Risk:** Business is conducted via **spot purchase orders** rather than long-term contracts, leading to low revenue visibility.
* **Macro Volatility:** Profitability is highly sensitive to **international freight rates**, **USD/INR exchange rates**, and global waste paper price cycles.
#### **3. Market Liquidity**
* **Trading Status:** Shares are listed on the **BSE SME Exchange** but are classified as **infrequently traded**.
* **Surveillance:** The stock has been placed under **Enhanced Surveillance Measure (ESM) Stage** by the exchange as of late 2025.