Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹13Cr
Rev Gr TTM
Revenue Growth TTM
13.61%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

GEMSI
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 1,066.7 | 66.7 | 155.0 | 50.0 | 65.7 | 10.0 | -37.3 | -96.1 | -39.7 | -34.5 | 18.8 | 2,800.0 |
| 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Operating Profit Operating ProfitCr |
| -100.0 | 64.0 | 94.1 | 82.3 | -125.9 | 78.2 | 6.3 | -600.0 | 37.1 | 44.4 | 55.3 | -37.9 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 11.6 | 8.7 | 158.8 | 42.9 | -68.4 | 32.0 | -95.5 | -136.7 | 115.6 | -63.6 | 700.0 | -145.4 |
| -108.6 | 50.0 | 86.3 | 58.8 | -110.3 | 60.0 | 6.3 | -550.0 | 28.6 | 33.3 | 42.1 | -46.5 |
| -0.1 | 0.0 | 0.1 | 0.0 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 113.2 | -1.3 | -9.3 | -6.6 | 20.0 | -14.0 | 1.4 | -55.4 | 31.1 | 77.2 | -40.8 | 34.1 |
| 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 |
Operating Profit Operating ProfitCr |
| 32.1 | 25.9 | 45.2 | 42.8 | 60.5 | 54.9 | 28.7 | 42.8 | 23.4 | 23.8 | 37.7 | 16.8 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| 123.0 | -25.5 | 97.8 | -17.9 | 61.9 | -8.2 | -47.3 | -46.4 | 9.8 | 53.1 | -10.1 | -65.2 |
| 17.7 | 13.4 | 29.2 | 25.6 | 34.6 | 36.9 | 19.2 | 23.1 | 19.3 | 16.7 | 25.4 | 6.6 |
| 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
| 14 | 15 | 15 | 16 | 17 | 16 | 16 | 16 | 17 | 17 | 17 | 18 |
Current Liabilities Current LiabilitiesCr | 1 | 1 | 1 | 1 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | |
Non Current Liabilities Non Current LiabilitiesCr | 2 | 0 | 1 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 22 | 21 | 20 | 21 | 23 | 23 | 24 | 24 | 24 | 25 | 25 | |
Non Current Assets Non Current AssetsCr | 3 | 2 | 4 | 6 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -4 | 0 | 0 | -3 | 1 | 1 | 1 | -1 | 0 | 1 | 0 |
Investing Cash Flow Investing Cash FlowCr | 3 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 1 | 0 | 0 | 2 | -2 | -1 | 0 | 0 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | -4 | 0 | 0 | -3 | 1 | 1 | 1 | -1 | 0 | 1 | 0 |
| -913.6 | 25.0 | 76.4 | -535.5 | 141.0 | 111.9 | 189.7 | -319.8 | -39.0 | 411.5 | -134.2 |
CFO To EBITDA CFO To EBITDA% | -503.9 | 12.9 | 49.3 | -321.1 | 80.8 | 75.3 | 126.7 | -172.5 | -32.2 | 289.3 | -90.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 3 | 0 | 3 | 7 | 5 | 4 | 10 | 12 | 5 | 8 | 17 |
Price To Earnings Price To Earnings | 5.7 | 0.0 | 5.8 | 13.4 | 6.6 | 4.8 | 25.6 | 51.7 | 21.7 | 21.6 | 55.3 |
Price To Sales Price To Sales | 1.1 | 0.0 | 1.6 | 3.6 | 2.3 | 1.8 | 4.7 | 12.7 | 4.1 | 3.8 | 13.2 |
Price To Book Price To Book | 0.1 | 0.0 | 0.1 | 0.3 | 0.2 | 0.1 | 0.4 | 0.5 | 0.2 | 0.3 | 0.7 |
| 5.7 | 0.5 | 3.9 | 11.7 | 4.5 | 3.1 | 14.8 | 29.1 | 16.7 | 12.8 | 32.5 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| 32.1 | 25.9 | 45.2 | 42.8 | 60.5 | 54.9 | 28.7 | 42.8 | 23.4 | 23.8 | 37.7 |
| 17.7 | 13.4 | 29.2 | 25.6 | 34.6 | 36.9 | 19.2 | 23.1 | 19.3 | 16.7 | 25.4 |
| 3.1 | 2.6 | 3.8 | 3.0 | 5.3 | 4.5 | 2.3 | 1.5 | 1.1 | 2.0 | 1.9 |
| 1.9 | 1.4 | 2.7 | 2.1 | 3.3 | 3.2 | 1.6 | 0.9 | 1.0 | 1.4 | 1.3 |
| 1.7 | 1.3 | 2.5 | 1.8 | 3.1 | 3.0 | 1.6 | 0.9 | 0.9 | 1.4 | 1.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Gemstone Investments Limited is a Mumbai-based **Non-Banking Financial Company (NBFC)** that has been a registered entity with the **Reserve Bank of India (RBI)** since **March 24, 1998** (Certificate of Registration No. **13.00493**). The company is categorized as a **Base Layer**, non-systemically important, non-deposit-taking NBFC.
The company’s primary business involves **financing activities** and the management of financial assets. It operates under the **RBI Scale Based Regulations** and maintains its financial records in strict compliance with **Ind AS** accounting standards.
| Feature | Status / Details |
|:---|:---|
| **RBI Classification** | **NBFC - Base Layer** (Non-Deposit Taking) |
| **Public Deposits** | **Zero** (Resolution passed to not accept public deposits) |
| **Listing Status** | Listed on **BSE Limited** (Scrip Code: **531137**) |
| **Net Owned Fund** | Compliant with **RBI Master Directions 2016** |
| **Subsidiaries/JVs** | **None** (as of March 31, 2025) |
| **Principal Business** | **Credit Delivery** and Financial Asset Management |
---
### **Strategic Pivot: Capital Expansion and Digital Transformation**
Gemstone Investments is currently undergoing a significant transformation, shifting from a conservative operational stance to an aggressive growth phase. This strategy is underpinned by a massive capital infusion intended to scale its lending book and modernize its delivery mechanisms.
#### **1. Massive Capital Infusion**
To facilitate this expansion, the company has significantly increased its financial headroom. In September 2025, shareholders approved an increase in **Authorized Share Capital** from **Rs. 10 Crore** to **Rs. 48 Crore**.
The company executed a large-scale preferential issuance of **convertible warrants** to non-promoter investors:
* **Total Warrants Approved:** Up to **39,36,00,000** warrants.
* **Issue Price:** **Rs. 2.50** (Face Value **Re. 1** + Premium **Rs. 1.50**).
* **Total Potential Fund Raise:** Up to **Rs. 98.40 Crore**.
* **Conversion Terms:** **1:1 ratio** into Equity Shares, exercisable within **18 months**.
* **Allotment Status:** As of November 2025, all **39,36,00,000** warrants have been allotted in two tranches.
#### **2. Deployment Roadmap (FY 2025-2027)**
The proceeds from this capital raise are earmarked for specific growth drivers:
* **Core NBFC Scaling:** **Rs. 80.00 Crore** to **Rs. 87.90 Crore** dedicated to augmenting the capital base for lending.
* **General Corporate Purposes:** **Rs. 10.00 Crore** to **Rs. 13.40 Crore**.
* **Issue Expenses:** **Rs. 0.50 Crore**.
#### **3. Technology-Enabled Credit Model**
The company is transitioning toward a **"Phygital"** model—blurring the lines between physical presence and digital efficiency. The goal is to create a **contactless and seamless ecosystem** for credit delivery, targeting **semi-urban and rural areas** to align with national financial inclusion goals.
---
### **Product Portfolio and Market Focus**
The company is diversifying its credit offerings to capture high-growth segments within the Indian economy. Key focus areas include:
* **Gold Loans:** Identified as a core product due to its resilience and accessibility during economic volatility.
* **MSME Financing:** Targeting the small business sector supported by government initiatives like **Atmanirbhar Bharat**.
* **Consumer Finance:** Leveraging digital platforms to provide retail credit solutions.
* **Strategic Investments:** Identifying opportunities in **startups** and **infrastructure projects**.
---
### **Financial Performance and Capital Structure**
While the company is currently in a capital-raising mode, its recent financial history shows a period of consolidation and margin improvement despite a contraction in top-line revenue.
#### **Three-Year Financial Summary**
| Particulars (₹ in Lakhs) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Gross Annual Revenue** | **125.00** | **210.52** | **118.84** |
| **Profit After Tax (PAT)** | **31.61** | **35.17** | **22.97** |
| **Earnings Per Share (EPS)** | **₹0.04** | **₹0.05** | **₹0.03** |
| **Transfer to Statutory Reserves** | **6.32** | **7.03** | **4.59** |
#### **Efficiency and Profitability Metrics**
| Metric | FY 2025 | FY 2024 |
| :--- | :--- | :--- |
| **Net Profit Margin** | **25.38%** | **16.71%** |
| **EBIT Margin** | **26.08%** | **17.28%** |
| **Return on Equity (ROE)** | **1.28%** | **1.44%** |
| **Current Ratio** | **76.99** | **215.21** |
**Analysis:** FY 2024-25 saw a **41% decline** in revenue compared to the previous year's **77% growth**. However, the **Net Profit Margin** improved significantly to **25.38%**, indicating effective cost controls and a focus on high-quality assets.
#### **Share Capital Status (Pre-Warrant Conversion)**
As of **March 31, 2025**:
* **Paid-up Equity Share Capital:** **₹7,47,50,000** (7.47 Crore Equity Shares of **Re. 1/-** each).
* The company has no **ESOPs**, **Sweat Equity**, or **Differential Rights shares** currently issued.
---
### **Governance and Leadership Evolution**
The company has recently restructured its leadership to oversee its new growth phase:
* **Chairperson & Executive Director:** **Mr. Kishor Bodha** (Appointed January 2025).
* **Additional Executive Director:** **Mr. Jiten Shah** (Effective January 2026) to bolster management depth.
* **Independent Director:** **Mrs. Dhara Shiroya** (Appointed April 2025 for a 5-year term).
* **Promoter Reclassification:** In January 2025, **Mr. Nimesh Ganatra** (holding **0.01%**) was reclassified from 'Promoter' to 'Public' category following BSE approval.
---
### **Risk Management and Mitigation Framework**
Gemstone Investments operates a structured risk management framework to navigate the complexities of the Indian financial sector.
#### **Financial Risk Matrix**
* **Credit Risk:** Managed via an **internal credit rating system**. Exposure is limited to loan assets and cash equivalents at **amortised cost**.
* **Liquidity Risk:** The company maintains a highly liquid profile; all financial liabilities are **current** and mature within **12 months**.
* **Interest Rate & Currency Risk:** Currently **negligible**, as the company has no long-term borrowings, fixed-rate deposits, or significant foreign currency transactions.
#### **External and Sectoral Challenges**
* **Regulatory Pressure:** Increased **RBI surveillance** and higher **risk weights** on consumer lending may impact margins.
* **Cost of Funds:** A shift in retail savings toward capital markets has tightened banking liquidity, potentially increasing borrowing costs for NBFCs.
* **Asset Quality:** While industry-wide **Gross NPAs** improved to **3.4%** in late 2024, macroeconomic shifts or geopolitical tensions remain a threat to borrower repayment capacity.
#### **Internal Controls**
The company maintains a robust internal control system with clear **checks and balances**. There are no disqualified directors under **Section 164 (2)**, and pending litigations are classified as **remote obligations** with no immediate financial provision required under **AS-29**.