| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 18 | 21 | 36 | 28 | 33 | 40 | 40 | 34 | 39 | 43 | 61 | 40 | |
Growth YoY Revenue Growth YoY% | -7.3 | 46.2 | 70.8 | 71.4 | 83.6 | 87.0 | 13.5 | 20.7 | 17.7 | 7.4 | 51.1 | 16.6 |
| 12 | 17 | 29 | 24 | 26 | 33 | 38 | 29 | 32 | 34 | 55 | 35 | |
| 6 | 5 | 6 | 4 | 7 | 7 | 2 | 5 | 8 | 9 | 6 | 4 | |
OPM OPM% | 31.7 | 22.4 | 17.6 | 14.9 | 22.3 | 17.9 | 5.0 | 14.8 | 19.2 | 20.0 | 9.7 | 11.0 |
| 0 | 0 | 0 | 2 | 0 | 0 | 4 | 2 | 0 | 2 | 1 | 2 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 |
PBT PBTCr | 4 | 4 | 5 | 6 | 6 | 6 | 4 | 6 | 6 | 7 | 5 | 5 |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | |
| 3 | 3 | 5 | 5 | 5 | 5 | 3 | 5 | 6 | 6 | 4 | 5 | |
Growth YoY PAT Growth YoY% | 192.4 | 155.6 | 120.6 | 63.5 | 74.9 | 83.7 | -31.8 | 7.7 | 2.6 | 18.1 | 45.3 | -7.0 |
NPM NPM% | 16.9 | 12.9 | 12.7 | 16.4 | 16.1 | 12.7 | 7.6 | 14.7 | 14.0 | 13.9 | 7.3 | 11.7 |
| 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 18 | 21 | 36 | 28 | 33 | 40 | 40 | 34 | 39 | 43 | 61 | 40 | |
Growth YoY Revenue Growth YoY% | -7.3 | 46.2 | 70.8 | 71.4 | 83.6 | 87.0 | 13.5 | 20.7 | 17.7 | 7.4 | 51.1 | 16.6 |
| 12 | 17 | 29 | 24 | 26 | 33 | 38 | 29 | 32 | 34 | 55 | 35 | |
| 6 | 5 | 6 | 4 | 7 | 7 | 2 | 5 | 8 | 9 | 6 | 4 | |
OPM OPM% | 31.7 | 22.4 | 17.6 | 14.9 | 22.3 | 17.9 | 5.0 | 14.8 | 19.2 | 20.0 | 9.7 | 11.0 |
| 0 | 0 | 0 | 2 | 0 | 0 | 4 | 2 | 0 | 2 | 1 | 2 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 |
PBT PBTCr | 4 | 4 | 5 | 6 | 6 | 6 | 4 | 6 | 6 | 7 | 5 | 5 |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | |
| 3 | 3 | 5 | 5 | 5 | 5 | 3 | 5 | 6 | 6 | 4 | 5 | |
Growth YoY PAT Growth YoY% | 192.4 | 155.6 | 120.6 | 63.5 | 74.9 | 83.7 | -31.8 | 7.7 | 2.6 | 18.1 | 45.3 | -7.0 |
NPM NPM% | 16.9 | 12.9 | 12.7 | 16.4 | 16.1 | 12.7 | 7.6 | 14.7 | 14.0 | 13.9 | 7.3 | 11.7 |
| 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 42 | 44 | 56 | 56 | 60 | 61 | 66 | 87 | 138 | 173 | 183 |
Growth Revenue Growth% | 4.5 | 27.5 | -0.3 | 7.3 | 2.6 | 7.2 | 32.2 | 59.0 | 25.3 | 23.8 | |
| 37 | 42 | 52 | 52 | 53 | 56 | 61 | 70 | 121 | 150 | 157 | |
| 5 | 2 | 4 | 3 | 7 | 5 | 5 | 17 | 17 | 22 | 26 | |
OPM OPM% | 10.8 | 5.0 | 7.2 | 5.8 | 10.9 | 8.8 | 7.2 | 19.6 | 12.1 | 13.0 | 14.4 |
| 0 | 1 | 1 | 1 | 0 | 1 | 4 | 5 | 10 | 8 | 5 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 4 | 4 | 4 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 3 | 3 |
PBT PBTCr | 3 | 1 | 3 | 3 | 5 | 5 | 6 | 16 | 21 | 23 | 22 |
| 0 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 3 | 2 | 2 | |
PAT PATCr | 3 | 1 | 2 | 2 | 4 | 4 | 5 | 13 | 18 | 21 | 21 |
Growth PAT Growth% | -69.1 | 165.7 | -16.4 | 117.5 | -2.9 | 25.4 | 167.7 | 37.5 | 15.8 | 11.3 | |
NPM NPM% | 6.5 | 1.9 | 4.0 | 3.3 | 6.8 | 6.4 | 7.5 | 15.2 | 13.1 | 12.2 | 11.3 |
| 0.2 | 0.1 | 0.1 | 0.1 | 0.3 | 0.3 | 0.3 | 0.5 | 0.8 | 0.8 | 0.8 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 42 | 44 | 56 | 56 | 60 | 61 | 66 | 87 | 138 | 173 | 183 |
Growth Revenue Growth% | 4.5 | 27.5 | -0.3 | 7.3 | 2.6 | 7.2 | 32.2 | 59.0 | 25.3 | 23.8 | |
| 37 | 42 | 52 | 52 | 53 | 56 | 61 | 70 | 121 | 150 | 157 | |
| 5 | 2 | 4 | 3 | 7 | 5 | 5 | 17 | 17 | 22 | 26 | |
OPM OPM% | 10.8 | 5.0 | 7.2 | 5.8 | 10.9 | 8.8 | 7.2 | 19.6 | 12.1 | 13.0 | 14.4 |
| 0 | 1 | 1 | 1 | 0 | 1 | 4 | 5 | 10 | 8 | 5 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 4 | 4 | 4 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 3 | 3 |
PBT PBTCr | 3 | 1 | 3 | 3 | 5 | 5 | 6 | 16 | 21 | 23 | 22 |
| 0 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 3 | 2 | 2 | |
PAT PATCr | 3 | 1 | 2 | 2 | 4 | 4 | 5 | 13 | 18 | 21 | 21 |
Growth PAT Growth% | -69.1 | 165.7 | -16.4 | 117.5 | -2.9 | 25.4 | 167.7 | 37.5 | 15.8 | 11.3 | |
NPM NPM% | 6.5 | 1.9 | 4.0 | 3.3 | 6.8 | 6.4 | 7.5 | 15.2 | 13.1 | 12.2 | 11.3 |
| 0.2 | 0.1 | 0.1 | 0.1 | 0.3 | 0.3 | 0.3 | 0.5 | 0.8 | 0.8 | 0.8 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 13 | 13 | 13 | 13 | 13 | 13 | 18 | 23 | 23 | 24 |
Reserves ReservesCr | 18 | 19 | 21 | 23 | 27 | 31 | 62 | 142 | 158 | 198 |
| 17 | 18 | 17 | 21 | 19 | 24 | 30 | 40 | 45 | 72 | |
| 1 | 1 | 1 | 0 | 0 | 0 | 16 | 13 | 17 | 43 | |
| 49 | 50 | 52 | 57 | 59 | 68 | 132 | 230 | 256 | 349 | |
| 26 | 28 | 29 | 35 | 38 | 47 | 49 | 162 | 181 | 265 | |
| 23 | 23 | 23 | 22 | 21 | 21 | 84 | 68 | 75 | 84 | |
| 49 | 50 | 52 | 57 | 59 | 68 | 132 | 230 | 256 | 349 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 13 | 13 | 13 | 13 | 13 | 13 | 18 | 23 | 23 | 24 |
Reserves ReservesCr | 18 | 19 | 21 | 23 | 27 | 31 | 62 | 142 | 158 | 198 |
| 17 | 18 | 17 | 21 | 19 | 24 | 30 | 40 | 45 | 72 | |
| 1 | 1 | 1 | 0 | 0 | 0 | 16 | 13 | 17 | 43 | |
| 49 | 50 | 52 | 57 | 59 | 68 | 132 | 230 | 256 | 349 | |
| 26 | 28 | 29 | 35 | 38 | 47 | 49 | 162 | 181 | 265 | |
| 23 | 23 | 23 | 22 | 21 | 21 | 84 | 68 | 75 | 84 | |
| 49 | 50 | 52 | 57 | 59 | 68 | 132 | 230 | 256 | 349 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 3 | 2 | -2 | -1 | 12 | 24 | -47 | -11 | -64 | |
| -1 | -1 | -1 | 0 | 0 | -2 | -38 | 19 | 1 | -5 | |
| 1 | -2 | 1 | 0 | 2 | -2 | 21 | 74 | 5 | 65 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 2 | -2 | 0 | 8 | 6 | 46 | -5 | -3 |
Free Cash Flow Free Cash FlowCr | -1 | 2 | 1 | -2 | -2 | 10 | -16 | -31 | -20 | |
CFO To PAT CFO To PAT% | -4.0 | 377.9 | 84.5 | -90.0 | -35.6 | 303.5 | 481.1 | -354.4 | -59.6 | -303.4 |
CFO To EBITDA CFO To EBITDA% | -2.4 | 144.1 | 46.6 | -51.5 | -22.0 | 221.4 | 504.5 | -274.1 | -64.6 | -283.6 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 3 | 2 | -2 | -1 | 12 | 24 | -47 | -11 | -64 | |
| -1 | -1 | -1 | 0 | 0 | -2 | -38 | 19 | 1 | -5 | |
| 1 | -2 | 1 | 0 | 2 | -2 | 21 | 74 | 5 | 65 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 2 | -2 | 0 | 8 | 6 | 46 | -5 | -3 |
Free Cash Flow Free Cash FlowCr | -1 | 2 | 1 | -2 | -2 | 10 | -16 | -31 | -20 | |
CFO To PAT CFO To PAT% | -4.0 | 377.9 | 84.5 | -90.0 | -35.6 | 303.5 | 481.1 | -354.4 | -59.6 | -303.4 |
CFO To EBITDA CFO To EBITDA% | -2.4 | 144.1 | 46.6 | -51.5 | -22.0 | 221.4 | 504.5 | -274.1 | -64.6 | -283.6 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 61 | 47 | 39 | 24 | 49 | 95 | 99 | 359 | 274 | 173 | 247 |
Price To Earnings Price To Earnings | 22.9 | 53.1 | 17.3 | 12.4 | 12.2 | 24.3 | 20.8 | 27.2 | 15.1 | 9.4 | 13.0 |
Price To Sales Price To Sales | 1.4 | 1.1 | 0.7 | 0.4 | 0.8 | 1.6 | 1.5 | 4.1 | 2.0 | 1.0 | 1.4 |
Price To Book Price To Book | 2.0 | 1.5 | 1.2 | 0.7 | 1.3 | 2.2 | 1.3 | 2.2 | 1.5 | 0.8 | 1.1 |
EV To EBITDA EV To EBITDA | 14.1 | 22.1 | 10.1 | 8.5 | 8.5 | 18.1 | 18.1 | 17.9 | 13.7 | 8.9 | 10.4 |
GPM GPM% | 31.7 | 28.1 | 29.1 | 27.5 | 31.5 | 29.3 | 28.8 | 35.2 | 23.9 | ||
OPM OPM% | 10.8 | 5.0 | 7.2 | 5.8 | 10.9 | 8.8 | 7.2 | 19.6 | 12.1 | 13.0 | 14.4 |
NPM NPM% | 6.5 | 1.9 | 4.0 | 3.3 | 6.8 | 6.4 | 7.5 | 15.2 | 13.1 | 12.2 | 11.3 |
ROCE ROCE% | 10.9 | 6.4 | 10.0 | 8.1 | 12.3 | 11.1 | 9.5 | 11.5 | 13.1 | 9.1 | 9.1 |
ROE ROE% | 8.7 | 2.6 | 6.6 | 5.2 | 10.2 | 8.9 | 6.1 | 8.0 | 10.0 | 9.4 | 9.4 |
ROA ROA% | 5.5 | 1.7 | 4.3 | 3.3 | 6.9 | 5.8 | 3.7 | 5.7 | 7.1 | 6.0 | 6.0 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 61 | 47 | 39 | 24 | 49 | 95 | 99 | 359 | 274 | 173 | 247 |
Price To Earnings Price To Earnings | 22.9 | 53.1 | 17.3 | 12.4 | 12.2 | 24.3 | 20.8 | 27.2 | 15.1 | 9.4 | 13.0 |
Price To Sales Price To Sales | 1.4 | 1.1 | 0.7 | 0.4 | 0.8 | 1.6 | 1.5 | 4.1 | 2.0 | 1.0 | 1.4 |
Price To Book Price To Book | 2.0 | 1.5 | 1.2 | 0.7 | 1.3 | 2.2 | 1.3 | 2.2 | 1.5 | 0.8 | 1.1 |
EV To EBITDA EV To EBITDA | 14.1 | 22.1 | 10.1 | 8.5 | 8.5 | 18.1 | 18.1 | 17.9 | 13.7 | 8.9 | 10.4 |
GPM GPM% | 31.7 | 28.1 | 29.1 | 27.5 | 31.5 | 29.3 | 28.8 | 35.2 | 23.9 | ||
OPM OPM% | 10.8 | 5.0 | 7.2 | 5.8 | 10.9 | 8.8 | 7.2 | 19.6 | 12.1 | 13.0 | 14.4 |
NPM NPM% | 6.5 | 1.9 | 4.0 | 3.3 | 6.8 | 6.4 | 7.5 | 15.2 | 13.1 | 12.2 | 11.3 |
ROCE ROCE% | 10.9 | 6.4 | 10.0 | 8.1 | 12.3 | 11.1 | 9.5 | 11.5 | 13.1 | 9.1 | 9.1 |
ROE ROE% | 8.7 | 2.6 | 6.6 | 5.2 | 10.2 | 8.9 | 6.1 | 8.0 | 10.0 | 9.4 | 9.4 |
ROA ROA% | 5.5 | 1.7 | 4.3 | 3.3 | 6.9 | 5.8 | 3.7 | 5.7 | 7.1 | 6.0 | 6.0 |
Documents — Gennex Laboratories Ltd