| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | |
Growth YoY Revenue Growth YoY% | 0.0 | 0.0 | -40.0 | 12.5 | 0.0 | 20.0 | -33.3 | 588.9 | 1,966.7 | 1,950.0 | 5,700.0 | 103.2 |
| 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 1 | |
OPM OPM% | -3,333.3 | 20.0 | -33.3 | 11.1 | -33.3 | 0.0 | -100.0 | 58.1 | 75.0 | 67.5 | 131.9 | 84.9 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 5 | 2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 5 | 2 | |
Growth YoY PAT Growth YoY% | 0.0 | -100.0 | 100.0 | 99.0 | -100.0 | 2,650.0 | 22,900.0 | 1,150.0 | ||||
NPM NPM% | -3,333.3 | 20.0 | 0.0 | 0.0 | -33.3 | 0.0 | -100.0 | 19.4 | 41.1 | 13.8 | 393.1 | 119.0 |
| -1.3 | 0.0 | -6.7 | 0.0 | 0.0 | 4.7 | 0.0 | 0.1 | 0.3 | 0.1 | 3.1 | 0.2 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | |
Growth YoY Revenue Growth YoY% | 0.0 | 0.0 | -40.0 | 12.5 | 0.0 | 20.0 | -33.3 | 588.9 | 1,966.7 | 1,950.0 | 5,700.0 | 103.2 |
| 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 1 | |
OPM OPM% | -3,333.3 | 20.0 | -33.3 | 11.1 | -33.3 | 0.0 | -100.0 | 58.1 | 75.0 | 67.5 | 131.9 | 84.9 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 5 | 2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 5 | 2 | |
Growth YoY PAT Growth YoY% | 0.0 | -100.0 | 100.0 | 99.0 | -100.0 | 2,650.0 | 22,900.0 | 1,150.0 | ||||
NPM NPM% | -3,333.3 | 20.0 | 0.0 | 0.0 | -33.3 | 0.0 | -100.0 | 19.4 | 41.1 | 13.8 | 393.1 | 119.0 |
| -1.3 | 0.0 | -6.7 | 0.0 | 0.0 | 4.7 | 0.0 | 0.1 | 0.3 | 0.1 | 3.1 | 0.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 5 |
Growth Revenue Growth% | -100.0 | -14.7 | 25.7 | 5.3 | -7.2 | -1.4 | 4.5 | -2.8 | 1,800.8 | 543.4 | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 1 | 1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 4 | 4 | |
OPM OPM% | -856.6 | -1.4 | -119.4 | -70.8 | -13.7 | -23.8 | -3.7 | -871.6 | -16.6 | 85.8 | 89.2 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 5 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 5 | 7 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 5 | 7 |
Growth PAT Growth% | 37.3 | 50.2 | 97.5 | -7,311.5 | 25.5 | 79.5 | -995.8 | 97.9 | -25,894.8 | 98.2 | 14,716.4 | 8,325.0 |
NPM NPM% | -852.2 | -1.4 | -119.5 | -70.8 | -13.8 | -162.3 | -3.5 | -871.4 | -16.4 | 126.4 | 137.8 | |
| -0.2 | -0.1 | 0.0 | -0.1 | -0.1 | 0.0 | -0.2 | 0.0 | -1.3 | 0.0 | 3.6 | 3.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 5 |
Growth Revenue Growth% | -100.0 | -14.7 | 25.7 | 5.3 | -7.2 | -1.4 | 4.5 | -2.8 | 1,800.8 | 543.4 | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 1 | 1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 4 | 4 | |
OPM OPM% | -856.6 | -1.4 | -119.4 | -70.8 | -13.7 | -23.8 | -3.7 | -871.6 | -16.6 | 85.8 | 89.2 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 5 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 5 | 7 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 5 | 7 |
Growth PAT Growth% | 37.3 | 50.2 | 97.5 | -7,311.5 | 25.5 | 79.5 | -995.8 | 97.9 | -25,894.8 | 98.2 | 14,716.4 | 8,325.0 |
NPM NPM% | -852.2 | -1.4 | -119.5 | -70.8 | -13.8 | -162.3 | -3.5 | -871.4 | -16.4 | 126.4 | 137.8 | |
| -0.2 | -0.1 | 0.0 | -0.1 | -0.1 | 0.0 | -0.2 | 0.0 | -1.3 | 0.0 | 3.6 | 3.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Reserves ReservesCr | 48 | 62 | 75 | 65 | 52 | 52 | 50 | 48 | 44 | 42 | 178 |
| 3 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 48 | |
| 0 | 14 | 22 | 17 | 12 | 13 | 23 | 22 | 21 | 21 | 41 | |
| 55 | 80 | 101 | 86 | 69 | 69 | 77 | 73 | 70 | 67 | 300 | |
| 8 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60 | |
| 47 | 78 | 101 | 86 | 69 | 68 | 76 | 73 | 69 | 67 | 240 | |
| 55 | 80 | 101 | 86 | 69 | 69 | 77 | 73 | 70 | 67 | 300 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Reserves ReservesCr | 48 | 62 | 75 | 65 | 52 | 52 | 50 | 48 | 44 | 42 | 178 |
| 3 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 48 | |
| 0 | 14 | 22 | 17 | 12 | 13 | 23 | 22 | 21 | 21 | 41 | |
| 55 | 80 | 101 | 86 | 69 | 69 | 77 | 73 | 70 | 67 | 300 | |
| 8 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60 | |
| 47 | 78 | 101 | 86 | 69 | 68 | 76 | 73 | 69 | 67 | 240 | |
| 55 | 80 | 101 | 86 | 69 | 69 | 77 | 73 | 70 | 67 | 300 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 4 | 2 | -2 | 0 | 8 | 0 | 10 | 0 | 0 | 0 | 1 | |
| -4 | 0 | 0 | 0 | -8 | 0 | -10 | 0 | 0 | 0 | 1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | |
Net Cash Flow Net Cash FlowCr | 0 | 2 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Free Cash Flow Free Cash FlowCr | 4 | 2 | -2 | 0 | 8 | 0 | 10 | 0 | 0 | 0 | 1 |
CFO To PAT CFO To PAT% | -1,632.6 | -1,606.5 | 69,178.5 | -170.3 | -5,202.8 | 95.2 | -2,721.7 | 81.8 | 0.4 | 0.8 | 15.8 |
CFO To EBITDA CFO To EBITDA% | -1,624.3 | -840.6 | 68,514.9 | -170.4 | -5,204.1 | 95.4 | -18,568.9 | 76.8 | 0.4 | 0.8 | 23.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 4 | 2 | -2 | 0 | 8 | 0 | 10 | 0 | 0 | 0 | 1 | |
| -4 | 0 | 0 | 0 | -8 | 0 | -10 | 0 | 0 | 0 | 1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | |
Net Cash Flow Net Cash FlowCr | 0 | 2 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Free Cash Flow Free Cash FlowCr | 4 | 2 | -2 | 0 | 8 | 0 | 10 | 0 | 0 | 0 | 1 |
CFO To PAT CFO To PAT% | -1,632.6 | -1,606.5 | 69,178.5 | -170.3 | -5,202.8 | 95.2 | -2,721.7 | 81.8 | 0.4 | 0.8 | 15.8 |
CFO To EBITDA CFO To EBITDA% | -1,624.3 | -840.6 | 68,514.9 | -170.4 | -5,204.1 | 95.4 | -18,568.9 | 76.8 | 0.4 | 0.8 | 23.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 7 | 4 | 5 | 7 | 12 | 14 | 14 | 24 | 46 | 32 | 295 | |
Price To Earnings Price To Earnings | 6.9 | 10.2 | ||||||||||
Price To Sales Price To Sales | 234.3 | 23.7 | 40.6 | 48.8 | 63.6 | 63.9 | 104.0 | 206.9 | 7.5 | 60.3 | ||
Price To Book Price To Book | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 | 0.5 | 1.0 | 0.2 | 1.5 | |
EV To EBITDA EV To EBITDA | -39.5 | -51.4 | -5,897.0 | -88.2 | -698.7 | -669.7 | -4,335.7 | -22.7 | -1,806.5 | 19.6 | 84.1 | |
GPM GPM% | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | |
OPM OPM% | -856.6 | -1.4 | -119.4 | -70.8 | -13.7 | -23.8 | -3.7 | -871.6 | -16.6 | 85.8 | 89.2 | |
NPM NPM% | -852.2 | -1.4 | -119.5 | -70.8 | -13.8 | -162.3 | -3.5 | -871.4 | -16.4 | 126.4 | 137.8 | |
ROCE ROCE% | -0.4 | -0.2 | 0.0 | -0.3 | -0.2 | -0.1 | -0.1 | 0.0 | -2.9 | -0.1 | 2.7 | 2.7 |
ROE ROE% | -0.5 | -0.2 | 0.0 | -0.3 | -0.3 | -0.1 | -0.7 | 0.0 | -4.2 | -0.1 | 3.0 | 3.0 |
ROA ROA% | -0.4 | -0.1 | 0.0 | -0.3 | -0.2 | -0.1 | -0.5 | 0.0 | -2.9 | -0.1 | 1.8 | 1.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 7 | 4 | 5 | 7 | 12 | 14 | 14 | 24 | 46 | 32 | 295 | |
Price To Earnings Price To Earnings | 6.9 | 10.2 | ||||||||||
Price To Sales Price To Sales | 234.3 | 23.7 | 40.6 | 48.8 | 63.6 | 63.9 | 104.0 | 206.9 | 7.5 | 60.3 | ||
Price To Book Price To Book | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 | 0.5 | 1.0 | 0.2 | 1.5 | |
EV To EBITDA EV To EBITDA | -39.5 | -51.4 | -5,897.0 | -88.2 | -698.7 | -669.7 | -4,335.7 | -22.7 | -1,806.5 | 19.6 | 84.1 | |
GPM GPM% | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | |
OPM OPM% | -856.6 | -1.4 | -119.4 | -70.8 | -13.7 | -23.8 | -3.7 | -871.6 | -16.6 | 85.8 | 89.2 | |
NPM NPM% | -852.2 | -1.4 | -119.5 | -70.8 | -13.8 | -162.3 | -3.5 | -871.4 | -16.4 | 126.4 | 137.8 | |
ROCE ROCE% | -0.4 | -0.2 | 0.0 | -0.3 | -0.2 | -0.1 | -0.1 | 0.0 | -2.9 | -0.1 | 2.7 | 2.7 |
ROE ROE% | -0.5 | -0.2 | 0.0 | -0.3 | -0.3 | -0.1 | -0.7 | 0.0 | -4.2 | -0.1 | 3.0 | 3.0 |
ROA ROA% | -0.4 | -0.1 | 0.0 | -0.3 | -0.2 | -0.1 | -0.5 | 0.0 | -2.9 | -0.1 | 1.8 | 1.8 |
Documents — Genus Prime Infra Ltd