Login
Home
Charts
Search
Watchlist
Products

Genus Prime Infra Ltd

GENUSPRIME·BSE
37.83-5.00%Tue, 22 Sept '26 15:28

Genus Prime Infra Ltd

GENUSPRIME
BSE
37.83
-5.00%
|Tue, 22 Sept '26 15:28
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
295Cr
Close
Close Price
37.83
Industry
Industry
Construction - Civil/Turnkey
PE
Price To Earnings
10.17
PS
Price To Sales
60.32
Revenue
Revenue
5Cr
Rev Gr TTM
Revenue Growth TTM
543.42%
PAT Gr TTM
PAT Growth TTM
8,325.00%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
000000011111
Growth YoY
Revenue Growth YoY%
0.00.0-40.012.50.020.0-33.3588.91,966.71,950.05,700.0103.2
Expenses
ExpensesCr
200000000000
Operating Profit
Operating ProfitCr
-200000001121
OPM
OPM%
-3,333.320.0-33.311.1-33.30.0-100.058.175.067.5131.984.9
Other Income
Other IncomeCr
000000000031
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
-200000001052
Tax
TaxCr
000000000000
PAT
PATCr
-200000001052
Growth YoY
PAT Growth YoY%
0.0-100.0100.099.0-100.02,650.022,900.01,150.0
NPM
NPM%
-3,333.320.00.00.0-33.30.0-100.019.441.113.8393.1119.0
EPS
EPS
-1.30.0-6.70.00.04.70.00.10.30.13.10.2
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
000000011111
Growth YoY
Revenue Growth YoY%
0.00.0-40.012.50.020.0-33.3588.91,966.71,950.05,700.0103.2
Expenses
ExpensesCr
200000000000
Operating Profit
Operating ProfitCr
-200000001121
OPM
OPM%
-3,333.320.0-33.311.1-33.30.0-100.058.175.067.5131.984.9
Other Income
Other IncomeCr
000000000031
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
-200000001052
Tax
TaxCr
000000000000
PAT
PATCr
-200000001052
Growth YoY
PAT Growth YoY%
0.0-100.0100.099.0-100.02,650.022,900.01,150.0
NPM
NPM%
-3,333.320.00.00.0-33.30.0-100.019.441.113.8393.1119.0
EPS
EPS
-1.30.0-6.70.00.04.70.00.10.30.13.10.2

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
000000000045
Growth
Revenue Growth%
-100.0-14.725.75.3-7.2-1.44.5-2.81,800.8543.4
Expenses
ExpensesCr
000000002011
Operating Profit
Operating ProfitCr
00000000-2044
OPM
OPM%
-856.6-1.4-119.4-70.8-13.7-23.8-3.7-871.6-16.685.889.2
Other Income
Other IncomeCr
000000000045
Interest Expense
Interest ExpenseCr
000000000011
Depreciation
DepreciationCr
000000000011
PBT
PBTCr
00000000-2057
Tax
TaxCr
000000000000
PAT
PATCr
00000000-2057
Growth
PAT Growth%
37.350.297.5-7,311.525.579.5-995.897.9-25,894.898.214,716.48,325.0
NPM
NPM%
-852.2-1.4-119.5-70.8-13.8-162.3-3.5-871.4-16.4126.4137.8
EPS
EPS
-0.2-0.10.0-0.1-0.10.0-0.20.0-1.30.03.63.7
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
000000000045
Growth
Revenue Growth%
-100.0-14.725.75.3-7.2-1.44.5-2.81,800.8543.4
Expenses
ExpensesCr
000000002011
Operating Profit
Operating ProfitCr
00000000-2044
OPM
OPM%
-856.6-1.4-119.4-70.8-13.7-23.8-3.7-871.6-16.685.889.2
Other Income
Other IncomeCr
000000000045
Interest Expense
Interest ExpenseCr
000000000011
Depreciation
DepreciationCr
000000000011
PBT
PBTCr
00000000-2057
Tax
TaxCr
000000000000
PAT
PATCr
00000000-2057
Growth
PAT Growth%
37.350.297.5-7,311.525.579.5-995.897.9-25,894.898.214,716.48,325.0
NPM
NPM%
-852.2-1.4-119.5-70.8-13.8-162.3-3.5-871.4-16.4126.4137.8
EPS
EPS
-0.2-0.10.0-0.1-0.10.0-0.20.0-1.30.03.63.7

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
33333333333
Reserves
ReservesCr
48627565525250484442178
Current Liabilities
Current LiabilitiesCr
300110000048
Non Current Liabilities
Non Current LiabilitiesCr
014221712132322212141
Total Liabilities
Total LiabilitiesCr
558010186696977737067300
Current Assets
Current AssetsCr
820000000060
Non Current Assets
Non Current AssetsCr
477810186696876736967240
Total Assets
Total AssetsCr
558010186696977737067300
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
33333333333
Reserves
ReservesCr
48627565525250484442178
Current Liabilities
Current LiabilitiesCr
300110000048
Non Current Liabilities
Non Current LiabilitiesCr
014221712132322212141
Total Liabilities
Total LiabilitiesCr
558010186696977737067300
Current Assets
Current AssetsCr
820000000060
Non Current Assets
Non Current AssetsCr
477810186696876736967240
Total Assets
Total AssetsCr
558010186696977737067300

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
42-2080100001
Investing Cash Flow
Investing Cash FlowCr
-4000-80-100001
Financing Cash Flow
Financing Cash FlowCr
0000000000-1
Net Cash Flow
Net Cash FlowCr
02-200000001
Free Cash Flow
Free Cash FlowCr
42-2080100001
CFO To PAT
CFO To PAT%
-1,632.6-1,606.569,178.5-170.3-5,202.895.2-2,721.781.80.40.815.8
CFO To EBITDA
CFO To EBITDA%
-1,624.3-840.668,514.9-170.4-5,204.195.4-18,568.976.80.40.823.3
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
42-2080100001
Investing Cash Flow
Investing Cash FlowCr
-4000-80-100001
Financing Cash Flow
Financing Cash FlowCr
0000000000-1
Net Cash Flow
Net Cash FlowCr
02-200000001
Free Cash Flow
Free Cash FlowCr
42-2080100001
CFO To PAT
CFO To PAT%
-1,632.6-1,606.569,178.5-170.3-5,202.895.2-2,721.781.80.40.815.8
CFO To EBITDA
CFO To EBITDA%
-1,624.3-840.668,514.9-170.4-5,204.195.4-18,568.976.80.40.823.3

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
7457121414244632295
Price To Earnings
Price To Earnings
6.910.2
Price To Sales
Price To Sales
234.323.740.648.863.663.9104.0206.97.560.3
Price To Book
Price To Book
0.10.10.10.10.20.30.30.51.00.21.5
EV To EBITDA
EV To EBITDA
-39.5-51.4-5,897.0-88.2-698.7-669.7-4,335.7-22.7-1,806.519.684.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
-856.6-1.4-119.4-70.8-13.7-23.8-3.7-871.6-16.685.889.2
NPM
NPM%
-852.2-1.4-119.5-70.8-13.8-162.3-3.5-871.4-16.4126.4137.8
ROCE
ROCE%
-0.4-0.20.0-0.3-0.2-0.1-0.10.0-2.9-0.12.72.7
ROE
ROE%
-0.5-0.20.0-0.3-0.3-0.1-0.70.0-4.2-0.13.03.0
ROA
ROA%
-0.4-0.10.0-0.3-0.2-0.1-0.50.0-2.9-0.11.81.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
7457121414244632295
Price To Earnings
Price To Earnings
6.910.2
Price To Sales
Price To Sales
234.323.740.648.863.663.9104.0206.97.560.3
Price To Book
Price To Book
0.10.10.10.10.20.30.30.51.00.21.5
EV To EBITDA
EV To EBITDA
-39.5-51.4-5,897.0-88.2-698.7-669.7-4,335.7-22.7-1,806.519.684.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
-856.6-1.4-119.4-70.8-13.7-23.8-3.7-871.6-16.685.889.2
NPM
NPM%
-852.2-1.4-119.5-70.8-13.8-162.3-3.5-871.4-16.4126.4137.8
ROCE
ROCE%
-0.4-0.20.0-0.3-0.2-0.1-0.10.0-2.9-0.12.72.7
ROE
ROE%
-0.5-0.20.0-0.3-0.3-0.1-0.70.0-4.2-0.13.03.0
ROA
ROA%
-0.4-0.10.0-0.3-0.2-0.1-0.50.0-2.9-0.11.81.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
- **Genus Prime Infra is a listed holding company that was, until very recently, a shell - a corporate structure with negligible revenue whose real job was to hold unquoted shares in a web of group entities. That changed in mid-2025 when a court-approved restructuring amalgamated its wholly-owned subsidiaries and demerged an investment business undertaking into the company, transforming it overnight from a portfolio of paper investments into an operating enterprise with substantial scale. The recurring approach that explains everything else is consolidation: the group repeatedly uses this listed vehicle to pool scattered assets, cancel inter-company holdings, and create a single entity that is bigger, cleaner, and more visible than the sum of its parts.** # Business segments Two engines at different stages - a legacy investment portfolio built from group holdings, and a Coke and Coal operating business acquired through a court-approved merger that now defines the company’s scale. ## 1. Coke and Coal: the operating engine acquired through merger **This is the business that turned a shell holding company into a real operating entity - it manufactures and trades Coke and Coal, and it arrived with roughly two-and-a-half thousand crore rupees of standalone revenue in its last reported year before the merger.** - **Manufacturing and trading under one roof** - the business makes Coke and also buys and sells Coal, meaning it is not purely a processor or purely a middleman; it handles both the physical transformation of coal into coke and the commodity trading of both materials. - **Acquired, not built from scratch** - the entire operation came into Genus Prime through the amalgamation of Yajur Commodities Limited, a related party with a standalone net-worth of INR 1468.05 million at the time of the scheme, so the company bought an established business rather than developing one organically. - **A broad licence to operate in the carbon supply chain** - the company’s objects clause permits it to be a producer, importer, buyer, seller, distributor, stockist, agent and broker of coal, coke, charcoal and petroleum coke, and even to deal in coal-tar by-products and use waste gases for industrial purposes, giving it wide latitude to move up and down the value chain. - **Shareholders paid with paper, not cash** - the owners of Yajur Commodities received three equity shares of Genus Prime for every five shares they held, plus matching preference shares, so the acquisition was funded entirely by issuing new securities rather than by spending cash. ## 2. Strategic investments: the legacy portfolio of group holdings **This is the original business of the company - a collection of unquoted equity and preference shares spread across more than a dozen group entities, generating income from dividends and interest rather than from operations.** - **A portfolio stitched together from multiple sources** - the holdings came from the company’s own legacy investments and were substantially enlarged by the demerger of the Investment Business Division from Genus Power Infrastructures Limited, another listed group company, which brought its own pool of unlisted securities into Genus Prime. - **Equity and preference shares across the group** - the portfolio includes unquoted equity in entities like Genus Apparels, Genus Innovation, and Greenwings Innovative Finance, alongside preference shares in Yajur Commodities and Genus Apparels, so the company has both ownership stakes and fixed-return instruments in its sister concerns. - **Income from ownership, not from selling goods** - the company earns interest on its instruments using the effective interest rate method, collects dividends when shareholder approval is granted, and recognises commission income as services are performed, which is why its standalone revenue from operations was negligible even while the investment book was substantial. - **No factories, no inventory** - before the Coke and Coal merger, the company held no fixed assets and no stock; its entire standalone balance sheet consisted of long-term investments, making it a pure investment holding entity with no operating footprint of its own. # Group structure and partners **Genus Prime Infra sits inside a dense network of interconnected group companies - the “Genus” / “Saran Group” - where directors serve on multiple boards and assets are routinely moved between entities through court-approved schemes.** - **A restructuring that redrew the corporate map** - the Scheme of Arrangement effective June 2025 simultaneously amalgamated three wholly owned trading subsidiaries into Genus Prime, demerged the investment division of listed Genus Power Infrastructures into it, and merged Yajur Commodities into it, all in a single coordinated transaction sanctioned by the NCLT. - **Promoters hold a commanding stake** - post-scheme, the promoter and promoter group were expected to hold roughly sixty-four percent of the equity, with the three individual promoters - Rajendra Agarwal, Jitendra Agarwal, and Amit Kumar Agarwal - each holding significant blocks. - **A listed entity with unlisted preference shares** - the equity shares trade on the BSE, but the Zero Coupon and 9% Cumulative Non-Convertible Redeemable Preference Shares issued to Yajur Commodities shareholders remain unlisted, creating a two-tier capital structure. - **Overlapping directorships knit the group together** - Director Amit Agarwal also holds board seats at IOJO Fashion, Genus Apparels, Genus International Commodities, and Genus Mobility Solutions, reflecting the group’s practice of sharing leadership across entities.

Documents — Genus Prime Infra Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/3946l98ro71cyi7nsdonhglh.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/zcz0pg7go4hyk3ij168zt0pm.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/izopqvdvbt5zg4pgy5na2kre.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/krh542lnvse0t8wbde1wgcin.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/8vmu9cl4f5owvo4d0bi02cee.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/k38rsmvtdysvl1fjqkshkcdh.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/0f6xif075kj9x3vahxfxg803.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/b40bxgbsab1otuz6em0dr21f.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/ez5sxlh50ypuauld8eyaks1w.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/raa5u866i0gw6hj4ux5b5pn8.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/3xt9gm63s23puwxtcfdqf6qs.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/q29vyu44ytfacy3dxz9aav40.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/6sfvxzffdz85cer2dkhq1keg.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/do6167ezlk20o28dn4axph14.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/7n9ydwgar94wh972tglc5i9e.pdf