Login
Home
Charts
Search
Watchlist
Products

G G Automotive Gears Ltd

GGAUTO·BSE
192.50+0.47%Wed, 23 Sept '26 12:13

G G Automotive Gears Ltd

GGAUTO
BSE
192.50
+0.47%
|Wed, 23 Sept '26 12:13
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
192Cr
Close
Close Price
192.50
Industry
Industry
Engineering - Light - Gears
PE
Price To Earnings
20.07
PS
Price To Sales
1.85
Revenue
Revenue
104Cr
Rev Gr TTM
Revenue Growth TTM
-10.92%
PAT Gr TTM
PAT Growth TTM
5.16%

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
242029252629342833342116
Growth YoY
Revenue Growth YoY%
31.12.030.515.47.647.714.910.627.816.4-37.5-43.4
Expenses
ExpensesCr
211725222225282327271913
Operating Profit
Operating ProfitCr
324344656723
OPM
OPM%
13.112.514.412.913.715.117.919.219.420.111.520.1
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
011111100111
Depreciation
DepreciationCr
111111111111
PBT
PBTCr
213223445512
Tax
TaxCr
0010102112-11
PAT
PATCr
111123233321
Growth YoY
PAT Growth YoY%
175.579.0117.551.228.9155.974.2109.791.432.6-19.9-59.2
NPM
NPM%
5.65.24.24.96.78.96.49.310.010.28.26.7
EPS
EPS
1.71.31.51.51.82.82.32.63.33.51.71.1
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
242029252629342833342116
Growth YoY
Revenue Growth YoY%
31.12.030.515.47.647.714.910.627.816.4-37.5-43.4
Expenses
ExpensesCr
211725222225282327271913
Operating Profit
Operating ProfitCr
324344656723
OPM
OPM%
13.112.514.412.913.715.117.919.219.420.111.520.1
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
011111100111
Depreciation
DepreciationCr
111111111111
PBT
PBTCr
213223445512
Tax
TaxCr
0010102112-11
PAT
PATCr
111123233321
Growth YoY
PAT Growth YoY%
175.579.0117.551.228.9155.974.2109.791.432.6-19.9-59.2
NPM
NPM%
5.65.24.24.96.78.96.49.310.010.28.26.7
EPS
EPS
1.71.31.51.51.82.82.32.63.33.51.71.1

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
222842555630487795114116104
Growth
Revenue Growth%
-2.730.550.629.32.5-46.458.062.723.320.01.8-10.9
Expenses
ExpensesCr
202535454828427083979585
Operating Profit
Operating ProfitCr
2389926812172119
OPM
OPM%
9.311.218.516.915.26.412.29.912.715.118.118.1
Other Income
Other IncomeCr
000100000000
Interest Expense
Interest ExpenseCr
012232232322
Depreciation
DepreciationCr
123333344455
PBT
PBTCr
11453-3026111412
Tax
TaxCr
001110002332
PAT
PATCr
01342-202481110
Growth
PAT Growth%
-46.9225.1228.036.6-51.9-241.9116.9366.8128.474.843.55.2
NPM
NPM%
1.12.96.26.63.1-8.20.92.54.76.89.69.2
EPS
EPS
0.31.03.34.52.2-3.10.52.55.38.511.19.6
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
222842555630487795114116104
Growth
Revenue Growth%
-2.730.550.629.32.5-46.458.062.723.320.01.8-10.9
Expenses
ExpensesCr
202535454828427083979585
Operating Profit
Operating ProfitCr
2389926812172119
OPM
OPM%
9.311.218.516.915.26.412.29.912.715.118.118.1
Other Income
Other IncomeCr
000100000000
Interest Expense
Interest ExpenseCr
012232232322
Depreciation
DepreciationCr
123333344455
PBT
PBTCr
11453-3026111412
Tax
TaxCr
001110002332
PAT
PATCr
01342-202481110
Growth
PAT Growth%
-46.9225.1228.036.6-51.9-241.9116.9366.8128.474.843.55.2
NPM
NPM%
1.12.96.26.63.1-8.20.92.54.76.89.69.2
EPS
EPS
0.31.03.34.52.2-3.10.52.55.38.511.19.6

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
8888888881010
Reserves
ReservesCr
6791315121214213548
Current Liabilities
Current LiabilitiesCr
914222733192928322827
Non Current Liabilities
Non Current LiabilitiesCr
55181611161521172124
Total Liabilities
Total LiabilitiesCr
28345764665465718196109
Current Assets
Current AssetsCr
1315243234213133404154
Non Current Assets
Non Current AssetsCr
1618333232333439415555
Total Assets
Total AssetsCr
28345764665465718196109
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
8888888881010
Reserves
ReservesCr
6791315121214213548
Current Liabilities
Current LiabilitiesCr
914222733192928322827
Non Current Liabilities
Non Current LiabilitiesCr
55181611161521172124
Total Liabilities
Total LiabilitiesCr
28345764665465718196109
Current Assets
Current AssetsCr
1315243234213133404154
Non Current Assets
Non Current AssetsCr
1618333232333439415555
Total Assets
Total AssetsCr
28345764665465718196109

Cash Flow

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
356111355121411
Investing Cash Flow
Investing Cash FlowCr
-3-4-16-2-2-4-8-5-7-17-5
Financing Cash Flow
Financing Cash FlowCr
0-111-2-7-13-1-432
Net Cash Flow
Net Cash FlowCr
-101-22-2001-18
Free Cash Flow
Free Cash FlowCr
-11-1109-22-35-415
CFO To PAT
CFO To PAT%
1,121.7665.5221.338.0647.4-111.01,137.1258.4269.0182.0103.0
CFO To EBITDA
CFO To EBITDA%
137.6170.174.214.8131.5141.681.765.598.981.554.5
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
356111355121411
Investing Cash Flow
Investing Cash FlowCr
-3-4-16-2-2-4-8-5-7-17-5
Financing Cash Flow
Financing Cash FlowCr
0-111-2-7-13-1-432
Net Cash Flow
Net Cash FlowCr
-101-22-2001-18
Free Cash Flow
Free Cash FlowCr
-11-1109-22-35-415
CFO To PAT
CFO To PAT%
1,121.7665.5221.338.0647.4-111.01,137.1258.4269.0182.0103.0
CFO To EBITDA
CFO To EBITDA%
137.6170.174.214.8131.5141.681.765.598.981.554.5

Ratios

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
192486166146192
Price To Earnings
Price To Earnings
45.912.619.521.513.220.1
Price To Sales
Price To Sales
0.40.30.91.51.31.9
Price To Book
Price To Book
0.91.13.03.82.53.3
EV To EBITDA
EV To EBITDA
8.37.59.211.07.911.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
37.035.739.035.533.731.932.528.034.831.938.838.8
OPM
OPM%
9.311.218.516.915.26.412.29.912.715.118.118.1
NPM
NPM%
1.12.96.26.63.1-8.20.92.54.76.89.69.2
ROCE
ROCE%
4.66.612.615.413.1-1.95.37.915.219.418.718.7
ROE
ROE%
1.85.415.417.47.7-12.32.08.715.217.619.119.1
ROA
ROA%
0.92.44.65.62.6-4.50.62.75.58.110.210.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
192486166146192
Price To Earnings
Price To Earnings
45.912.619.521.513.220.1
Price To Sales
Price To Sales
0.40.30.91.51.31.9
Price To Book
Price To Book
0.91.13.03.82.53.3
EV To EBITDA
EV To EBITDA
8.37.59.211.07.911.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
37.035.739.035.533.731.932.528.034.831.938.838.8
OPM
OPM%
9.311.218.516.915.26.412.29.912.715.118.118.1
NPM
NPM%
1.12.96.26.63.1-8.20.92.54.76.89.69.2
ROCE
ROCE%
4.66.612.615.413.1-1.95.37.915.219.418.718.7
ROE
ROE%
1.85.415.417.47.7-12.32.08.715.217.619.119.1
ROA
ROA%
0.92.44.65.62.6-4.50.62.75.58.110.210.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Gears are not a commodity - they are a precision promise. G G Automotive Gears Ltd (GGAG) is a specialist manufacturer that has spent five decades turning that promise into a business, evolving from a small automotive gear shop founded in 1974 into a critical supplier of traction gears for Indian Railways. The recurring approach is vertical integration under one roof: the company designs, cuts, heat-treats, and grinds its own gears at a single, expanding campus in Dewas, Madhya Pradesh, controlling quality from raw steel to finished, tested component. # Business segments A single, integrated gear-making engine - one factory, one technology backbone, but two distinct customer worlds that pull the business in different directions: the tender-driven, relationship-deep world of Indian Railways, and a diverse industrial portfolio spanning metros, defence, and wind energy. ## 1. Traction gears and pinions: the locomotive heartbeat **GGAG is a leading supplier of the gears that transfer power from a locomotive’s motor to its wheels, built on a 50-year relationship with Indian Railways and a tender-based model that rewards proven precision.** - **The railway relationship is the foundation** - the company’s most significant customer is Indian Railways, where it operates as a key player in the traction gear ecosystem through a longstanding strategic partnership governed by specific tender requirements. This is not a transactional relationship; the company is entrenched in the customer’s critical and strategic initiatives. - **Made for the largest locomotive build in the world** - Indian Railways produced a record 1,681 locomotives in FY24-25, more than the combined output of the USA and Europe, creating a deep and sustained domestic demand pool for the gears and pinions GGAG supplies. - **Precision is the entry ticket** - the company manufactures helical and spur gears from 50 mm to 1,600 mm in diameter, hardened and ground to DIN class 3 and 4 accuracies, the tight tolerances required for traction applications where failure is not an option. - **Quality is audited into the product** - every piece of raw material and every gear at each stage of production passes through stringent quality checks, and the company holds the IRIS (International Railway Industry Standard) certification, the global benchmark for railway component suppliers. ## 2. Industrial gears and gearboxes: the diversification engine **Beyond the rails, the same Dewas factory produces custom gears and assembled gearboxes for industries from metro systems to wind turbines, spreading the company’s precision know-how across a dozen end-markets.** - **One process, many industries** - the same integrated manufacturing line that cuts railway gears also produces industrial gears for metro systems, oil and gas, defence, wind energy, power transmission, cooling towers, mining, earth-moving equipment, and steel, giving the company a hedge against cycles in any single sector. - **Moving up the value chain to gearboxes** - the company does not just sell loose gears; it designs and manufactures complete industrial gearboxes, assembling the housings and gear sets into a finished product that commands a higher engineering premium. - **The metro opportunity is a second railway** - India’s ambition to become a global hub for metro systems creates a parallel demand stream for traction gears, and GGAG has a dedicated metro gear division positioned to capture it. - **Global reach is being built from the ground up** - the company is actively exploring newer export markets, with a focus on East Asia and the Americas, using online and offline exhibitions to generate leads beyond its domestic base. # The Dewas manufacturing engine **All gears - railway or industrial, domestic or export - are born in a single, expanding campus in Central India where the company controls every step from raw steel to finished product.** - **Fully integrated under one roof** - the company offers end-to-end solutions from product conceptualisation through design, forging, cutting, heat treatment, grinding, and rigorous testing, all performed at its Dewas, Madhya Pradesh facility. - **Capacity is being built ahead of demand** - in both FY24 and FY25, the company added over 30,000 square feet of additional floor space to accommodate new equipment, with recent capital expenditure focused on gear grinding, teeth cutting, and heat treatment to remove production bottlenecks. - **Raw material is the dominant cost** - carbon steel, non-ferrous, and ferrous alloys account for 60-70% of operating revenue, making procurement and process efficiency the central levers of profitability in a material-intensive production process. - **Delivery is a discipline** - the company operates on an OTIF (On Time, In Full) principle, and standard operating procedures are continuously refined to optimise cycle times and reduce consumable costs. # Group structure and partners **GGAG is a standalone, promoter-led company with no subsidiaries - a single legal entity where the founding family remains at the helm and has recently put its own capital into the business.** - **A single-entity structure** - the company has no subsidiaries, joint ventures, or associate companies as of March 31, 2025, and its shares are listed solely on the BSE in Mumbai. - **Founder-led with generational continuity** - Mr. Kennedy Ram Gajra, who promoted the company at its founding in 1974, continues as Chairman and Managing Director, while his son Mr. Anmol Gajra serves as Whole Time Director, ensuring family stewardship into the next generation. - **Promoter capital backs the balance sheet** - in January 2025, shares were issued upon the conversion of warrants to both promoter and non-promoter investors, and in March 2026, the board accepted an unsecured, interest-free loan of up to ₹10 Crores from the Chairman to fund capital expenditure and working capital needs.

Documents — G G Automotive Gears Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/l7f6ixgpfw86s0wunfyszdr9.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/3gcj3v5hvfbi15n58ybjug4o.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/3h4eexoqg0goayh62e9oa62y.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/y5xolgmh5ojo89p70t6ev5zd.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/jtol5w9bwdblgnv5r1awqxi5.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/5t1v9f9nkfixr2p2rxu801gt.pdf
  • Q4 FY2024 Quarterly Result (Mar 2024, PDF): https://www.stockscans.in/document/bprb1vu4bu40kxjw4bvsxss7.pdf
  • Q2 FY2024 Quarterly Result (Sep 2023, PDF): https://www.stockscans.in/document/1nveg1rz3eja7bwuz6gpgsej.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/640nfznyt6wycsnfd0bokrx2.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/8lzzvg7m9qe84xfcoqtm02ez.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/fdn6nlmlfkx6yoqynou59mtv.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/8sg0suj7d02lk6g93rcn2tft.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/sr6srwqa5g37lliunldzbtsh.pdf