Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹162Cr
Engineering - Light - Gears
Rev Gr TTM
Revenue Growth TTM
17.38%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

GGAUTO
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 47.0 | 29.6 | 31.1 | 2.0 | 30.5 | 15.4 | 7.6 | 47.7 | 14.9 | 10.6 | 27.8 | 16.4 |
| 21 | 20 | 21 | 17 | 25 | 22 | 22 | 25 | 28 | 23 | 27 | 27 |
Operating Profit Operating ProfitCr |
| 8.1 | 10.0 | 13.1 | 12.5 | 14.4 | 12.9 | 13.7 | 15.1 | 17.9 | 19.2 | 19.4 | 20.1 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 0 | 1 | 2 | 1 | 3 | 2 | 2 | 3 | 4 | 4 | 5 | 5 |
| 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 2 | 1 | 1 | 2 |
|
Growth YoY PAT Growth YoY% | 128.0 | 164.5 | 175.5 | 79.0 | 117.5 | 51.2 | 28.9 | 155.9 | 74.2 | 109.7 | 91.4 | 32.6 |
| 2.5 | 3.7 | 5.6 | 5.2 | 4.2 | 4.9 | 6.7 | 8.9 | 6.4 | 9.3 | 10.0 | 10.2 |
| 0.7 | 1.0 | 1.7 | 1.3 | 1.5 | 1.5 | 1.8 | 2.8 | 2.3 | 2.6 | 3.3 | 3.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -13.9 | -2.7 | 30.5 | 50.6 | 29.3 | 2.5 | -46.4 | 58.0 | 62.7 | 23.3 | 20.0 | 12.9 |
| 20 | 20 | 25 | 35 | 45 | 48 | 28 | 42 | 70 | 83 | 97 | 104 |
Operating Profit Operating ProfitCr |
| 10.2 | 9.3 | 11.2 | 18.5 | 16.9 | 15.2 | 6.4 | 12.2 | 9.9 | 12.7 | 15.1 | 19.1 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 1 | 0 | 1 | 2 | 2 | 3 | 2 | 2 | 3 | 2 | 3 | 2 |
Depreciation DepreciationCr | 1 | 1 | 2 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 5 |
| 1 | 1 | 1 | 4 | 5 | 3 | -3 | 0 | 2 | 6 | 11 | 18 |
| 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 2 | 3 | 6 |
|
| -23.9 | -46.9 | 225.1 | 228.0 | 36.6 | -51.9 | -241.9 | 116.9 | 366.8 | 128.4 | 74.8 | 49.0 |
| 2.1 | 1.1 | 2.9 | 6.2 | 6.6 | 3.1 | -8.2 | 0.9 | 2.5 | 4.7 | 6.8 | 8.9 |
| 0.6 | 0.3 | 1.0 | 3.3 | 4.5 | 2.2 | -3.1 | 0.5 | 2.5 | 5.3 | 8.5 | 11.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 10 | 10 |
| 6 | 6 | 7 | 9 | 13 | 15 | 12 | 12 | 14 | 21 | 35 | 43 |
Current Liabilities Current LiabilitiesCr | 10 | 9 | 14 | 22 | 27 | 33 | 19 | 29 | 28 | 32 | 28 | 28 |
Non Current Liabilities Non Current LiabilitiesCr | 4 | 5 | 5 | 18 | 16 | 11 | 16 | 15 | 21 | 17 | 21 | 20 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 14 | 13 | 15 | 24 | 32 | 34 | 21 | 31 | 33 | 40 | 41 | 45 |
Non Current Assets Non Current AssetsCr | 13 | 16 | 18 | 33 | 32 | 32 | 33 | 34 | 39 | 41 | 55 | 56 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 1 | 3 | 5 | 6 | 1 | 11 | 3 | 5 | 5 | 12 | 14 |
Investing Cash Flow Investing Cash FlowCr | -1 | -3 | -4 | -16 | -2 | -2 | -4 | -8 | -5 | -7 | -17 |
Financing Cash Flow Financing Cash FlowCr | -2 | 0 | -1 | 11 | -2 | -7 | -1 | 3 | -1 | -4 | 3 |
|
Free Cash Flow Free Cash FlowCr | 0 | -1 | 1 | -11 | 0 | 9 | -2 | 2 | -3 | 5 | -4 |
| 185.1 | 1,121.7 | 665.5 | 221.3 | 38.0 | 647.4 | -111.0 | 1,137.1 | 258.4 | 269.0 | 182.0 |
CFO To EBITDA CFO To EBITDA% | 38.0 | 137.6 | 170.1 | 74.2 | 14.8 | 131.5 | 141.6 | 81.7 | 65.5 | 98.9 | 81.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 24 | 86 | 166 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 45.9 | 12.6 | 19.5 | 21.5 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.3 | 0.9 | 1.5 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.9 | 1.1 | 3.0 | 3.8 |
| 1.9 | 2.3 | 2.9 | 2.9 | 2.6 | 2.3 | 13.8 | 8.3 | 7.5 | 9.2 | 11.0 |
Profitability Ratios Profitability Ratios |
| 50.8 | 52.2 | 52.5 | 54.3 | 49.7 | 48.7 | 50.6 | 48.9 | 43.0 | 49.9 | 47.0 |
| 10.2 | 9.3 | 11.2 | 18.5 | 16.9 | 15.2 | 6.4 | 12.2 | 9.9 | 12.7 | 15.1 |
| 2.1 | 1.1 | 2.9 | 6.2 | 6.6 | 3.1 | -8.2 | 0.9 | 2.5 | 4.7 | 6.8 |
| 6.4 | 4.6 | 6.6 | 12.6 | 15.4 | 13.1 | -1.9 | 5.3 | 7.9 | 15.2 | 19.4 |
| 3.4 | 1.8 | 5.4 | 15.4 | 17.4 | 7.7 | -12.3 | 2.0 | 8.7 | 15.2 | 17.6 |
| 1.7 | 0.9 | 2.4 | 4.6 | 5.6 | 2.6 | -4.5 | 0.6 | 2.7 | 5.5 | 8.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
G.G. Automotive Gears Limited (**GGAGL**) is a specialized, fully integrated engineering firm with a **50-year legacy** in the design and manufacture of high-precision traction gears, pinions, and industrial gearboxes. Operating from its primary manufacturing hub in **Dewas, Madhya Pradesh**, the company has evolved from a small-scale automotive gear producer into a critical supplier for the **Indian Railways** and various heavy industrial sectors.
---
### **Core Engineering Competencies & Product Portfolio**
GGAGL provides end-to-end mechanical solutions, from initial product conceptualization and forging to rigorous testing. The company is one of the few players capable of adhering to **DIN class 3 / 4** accuracy standards.
* **Traction Components:** Specialized helical and spur gears and pinions (diameters **50 mm to 1600 mm**; modules up to **35**) designed for traction motors and engine applications in locomotives.
* **Industrial Gearboxes:** Custom-built and standard gearboxes for heavy-duty power transmission.
* **Forged Components:** High-strength forged parts catering to the automotive and industrial supply chains.
* **Technical Services:** Rendering of specialized industrial services and the development of secondary byproducts derived from the primary manufacturing process.
---
### **Operational Infrastructure & Quality Standards**
The company’s operations are centralized in the **I.S. Gajra Industrial Area**, supported by a workforce of **500+ employees** and a highly integrated facility.
* **Manufacturing Assets:** Over **150 in-house machines** dedicated to gear grinding, teeth cutting, and heat treatment.
* **Specialized Units:** **Unit III** serves as a dedicated facility for machining pinion shafts. Recent expansions have added **30,000 square feet** of production floor space.
* **Quality Certifications:** The company maintains a robust suite of international certifications, including **ISO 9001, 14001, 45001**, **IATF 16949**, and the prestigious **IRIS 22163 (International Railway Industry Standard)**.
* **Process Efficiency:** Operations are managed via **ERP software** and **Standard Operating Procedures (SOPs)**, adhering to the **OTIF (On Time, In Full)** principle to ensure delivery reliability.
---
### **Strategic Pivot: Diversification & Market Expansion**
While the **Indian Railways** remains the core revenue driver—benefiting from a **27% increase** in government locomotive production targets—GGAGL is actively diversifying to mitigate sector-specific concentration.
* **New Industrial Verticals:** Expanding into **Metro systems, Defense, Wind Energy, Earthmoving, Mining, Steel, and Oil & Gas**.
* **Global Footprint:** Strategic initiatives are underway to penetrate markets in **East Asia, Europe, and the Americas**, leveraging the "China Plus One" global sourcing shift.
* **R&D Focus:** Internal divisions focus on reducing effluent loads, lowering the cost per component, and expanding the product basket to include advanced **planetary gears**.
---
### **Financial Performance & Capital Structure**
GGAGL has demonstrated consistent growth in revenue and profitability, leading to a credit rating upgrade by **CRISIL** to **BBB/Stable** (Long Term) and **A3+** (Short Term) in late 2025.
**Key Financial Metrics**
| Metric | FY2024 (Audited) | FY2025 (Audited) | H1 FY2026 |
| :--- | :--- | :--- | :--- |
| **Total Revenue** | **₹95.44 Cr** | **₹114.4 Cr** | **₹61.26 Cr** |
| **Operating Profit Margin** | **8.96%** | **11.66%** | **19.00%** |
| **Interest Coverage Ratio** | **3.86x** | **5.13x** | - |
| **Debt-Equity Ratio** | **0.86x** | **0.53x** | - |
| **Return on Net Worth** | **13.95%** | **16.50%** | - |
**Capital Actions & Liquidity:**
* **Promoter Support:** In March 2026, the Board approved an interest-free loan of up to **₹10 Crores** from the Chairman for capex and working capital.
* **Equity Infusion:** Allotted **1,168,833 shares** at **₹60 per share** (including **₹50 premium**) in August 2024.
* **Order Book:** Currently at a record high, with approximately **₹90 Crores to ₹105 Crores** in executable orders for the next **12-18 months**.
---
### **Risk Profile & Mitigation Strategies**
The company navigates a complex landscape of operational disruptions and market volatility.
* **Operational Disruption:** A fire incident on **February 04, 2026**, impacted certain plant sections. The company is currently in the final stages of **capacity restoration**, with replacement machinery secured from international markets.
* **Regulatory Compliance:** In late 2025, the company faced **BSE fines of ₹3,06,800** regarding Board composition (Regulation 17(1)). Management is addressing these governance gaps.
* **Input Cost Volatility:** Raw materials (steel and alloys) comprise **60-70%** of revenue. GGAGL manages this through stringent quality control and price monitoring.
* **Working Capital & Credit:** Operations are capital-intensive; however, bank limit utilization remains moderate at **~45%**. The company uses the **Expected Credit Loss (ECL)** model to manage receivables (standard **30-90 day** cycle).
* **Currency Exposure:** The company is exposed to **USD and EURO** fluctuations. While it currently does not hedge, it maintains a policy of monitoring exchange rates closely.
---
### **Investment Outlook**
GGAGL is positioned as a high-growth engineering play. The transition from traditional automotive gears to high-margin locomotive and industrial components, combined with a **₹50 Crore** limit for strategic inter-corporate investments, signals a shift toward aggressive scaling. The primary sensitivity factors for future ratings include maintaining cash accruals above **₹10 Crores** and successfully scaling revenue toward the **₹175 Crore** threshold.