Login
Products
Login
Home
Alerts
Search
Watchlist
Products

G G Dandekar Properties Ltd

GGDPROP
BSE
66.25
2.40%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

G G Dandekar Properties Ltd

GGDPROP
BSE
66.25
2.40%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
32Cr
Close
Close Price
66.25
Industry
Industry
Miscellaneous
PE
Price To Earnings
48.71
PS
Price To Sales
8.35
Revenue
Revenue
4Cr
Rev Gr TTM
Revenue Growth TTM
20.38%
PAT Gr TTM
PAT Growth TTM
-99.12%
Peer Comparison
How does GGDPROP stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
GGDPROP
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
111111111111
Growth YoY
Revenue Growth YoY%
11.3-43.5-22.5-21.5-2.376.974.245.2-4.6-12.0
Expenses
ExpensesCr
000000111011
Operating Profit
Operating ProfitCr
111000000100
OPM
OPM%
67.561.358.47.729.046.627.627.227.855.739.828.4
Other Income
Other IncomeCr
00000000040-2
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
111111111111
PBT
PBTCr
000-10000040-3
Tax
TaxCr
0000300-20000
PAT
PATCr
-300-1-4001-140-3
Growth YoY
PAT Growth YoY%
-208.282.180.0-68.1-33.9-270.0-380.0248.183.61,135.139.6-353.0
NPM
NPM%
-346.3-10.8-11.2-151.9-598.4-50.7-55.2127.2-56.5361.3-34.9-365.4
EPS
EPS
-5.8-0.6-0.3-1.2-7.2-0.8-0.82.9-1.38.10.1-5.6

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2011Mar 2012Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
171354503344
Growth
Revenue Growth%
-20.5-11.88.7-100.018.021.74.9
Expenses
ExpensesCr
181678621222
Operating Profit
Operating ProfitCr
-2-2-3-3-1-21111
OPM
OPM%
-10.4-17.9-54.9-78.5-24.546.144.431.838.4
Other Income
Other IncomeCr
5-6101200112
Interest Expense
Interest ExpenseCr
0000000001
Depreciation
DepreciationCr
0021102333
PBT
PBTCr
2-9-4-4-118-1-1-20
Tax
TaxCr
0-1000013-10
PAT
PATCr
2-8-4-3-118-1-500
Growth
PAT Growth%
-550.118.166.31,676.6-107.8-222.293.689.6
NPM
NPM%
10.5-59.6-87.3-81.0-25.1-56.0-152.8-8.0-0.8
EPS
EPS
3.7-16.5-8.8-7.10.234.6-9.0-9.30.11.4

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2011Mar 2012Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
0000000000
Reserves
ReservesCr
30223529405653494953
Current Liabilities
Current LiabilitiesCr
71466511111
Non Current Liabilities
Non Current LiabilitiesCr
8611116676
Total Liabilities
Total LiabilitiesCr
46424236465861575761
Current Assets
Current AssetsCr
1910668447757
Non Current Assets
Non Current AssetsCr
27323730381453505153
Total Assets
Total AssetsCr
46424236465861575761

Cash Flow

Consolidated
Standalone
Financial YearMar 2011Mar 2012Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
0-3-3-3-3-4111
Investing Cash Flow
Investing Cash FlowCr
-11413421-22-2-2
Financing Cash Flow
Financing Cash FlowCr
6-300004-1-1
Net Cash Flow
Net Cash FlowCr
-5-2-20117-17-1-1
Free Cash Flow
Free Cash FlowCr
2-3-3-3-315-4221
CFO To PAT
CFO To PAT%
24.632.068.676.3227.8-22.9-77.1-32.3-489.5
CFO To EBITDA
CFO To EBITDA%
-24.8106.4109.078.8233.2224.993.5111.2123.5

Ratios

Consolidated
Standalone
Financial YearMar 2011Mar 2012Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
353829142330224844
Price To Earnings
Price To Earnings
23.10.00.00.0303.41.80.00.0704.4
Price To Sales
Price To Sales
2.12.96.03.25.19.016.312.1
Price To Book
Price To Book
1.11.60.80.50.60.50.41.00.9
EV To EBITDA
EV To EBITDA
-23.1-17.9-11.0-3.8-18.5-5.619.935.338.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
49.047.042.044.633.0100.0100.0100.0
OPM
OPM%
-10.4-17.9-54.9-78.5-24.546.144.431.8
NPM
NPM%
10.5-59.6-87.3-81.0-25.1-56.0-152.8-8.0
ROCE
ROCE%
6.5-29.2-11.8-12.5-2.832.3-1.0-1.4-2.0
ROE
ROE%
5.7-34.4-11.8-11.6-2.832.3-2.6-9.2-0.6
ROA
ROA%
3.8-18.6-9.9-9.5-2.531.1-2.3-7.9-0.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
G.G. Dandekar Properties Limited (formerly G.G. Dandekar Machine Works Limited) is a **Kirloskar Group** entity that has successfully executed a fundamental strategic pivot. Historically a manufacturer of food processing machinery, the company formally transitioned into a specialized **Real Estate Leasing** firm in **FY 2023-24**. This transformation involved the closure of legacy manufacturing units, the monetization of non-core land parcels, and the acquisition of high-yield commercial assets in prime urban corridors. --- ### **Strategic Pivot: From Industrial Manufacturing to Grade A Leasing** The company’s evolution is defined by a systematic exit from the capital-intensive manufacturing sector to a high-margin, recurring revenue model based on commercial property. * **Formal Rebranding:** On **October 31, 2023**, the company changed its name and object clause to reflect its exclusive focus on the **Leasing of Immovable Properties**. * **Nagpur Facility Decommissioning:** In **February 2023**, the Board shuttered all manufacturing operations at the **Butibori, Nagpur** plant. To optimize the idle asset, the company received approval in **July 2024** to sub-lease the factory shed and office building to local entrepreneurs, converting a liability into a cash-generating asset. * **Asset Impairment & Cleanup:** Following the Nagpur closure, the company recognized an impairment loss of **₹2.12 crore** in **FY 2022-23** on factory and non-factory buildings, effectively cleaning the balance sheet for its new real estate identity. --- ### **Core Real Estate Portfolio and Revenue Drivers** The company’s valuation is anchored by its commercial holdings in Maharashtra, targeting **Grade A** office spaces with structured rental escalations. | Asset | Location | Description | Status/Strategy | | :--- | :--- | :--- | :--- | | **Suma Center** | Erandwane, Pune | **3.5 floors** (~**26,320 sq. ft.**) | Primary revenue driver; purchased for **₹44 crore**. | | **Butibori Facility** | Nagpur | Factory shed & office | Sub-leased to third parties for additional cash flow. | | **Bhiwandi Land** | Thane | **3,601 sq. mtrs.** | Sold in **June 2025** for **₹4.01 crore** to recycle capital. | * **Lease Dynamics:** The company targets long-term institutional tenants with standard rental escalations of **15% every three years**. * **Income Restoration Resilience:** After a major tenant vacated **3 out of 3.5 floors** in the Pune property in **September 2023** (causing an **88%** income loss), management successfully restored **72%** of the total lease rental income by **February 2024** through new licensees. * **Concentration Profile:** Revenue is currently reliant on a limited number of commercial assets; three customers contribute more than **10%** each to total revenue. --- ### **Investment in Associate: Navasasyam Dandekar Private Limited (NDPL)** The company maintains a strategic interest in the food processing machinery sector through its technical arm, **NDPL**. * **Operational Scope:** NDPL manufactures machinery for processing rice, dal, millets, wheat, and spices for domestic and international markets. * **Financial Growth:** NDPL’s turnover grew to **₹32.18 crore** in **FY 2024-25** (up from **₹28.00 crore**), with a **Profit After Tax (PAT)** of **₹71.39 Lakhs**. * **Capital Optimization:** * In **August 2025**, the company converted **14,989 Compulsorily Convertible Preference Shares (CCPS)** into equity on a **1:1 ratio**. * In **November 2025**, the company participated in an NDPL buy-back, selling **30,730 shares** at **₹756 per share**, generating **₹2.32 crore** in cash and a pre-tax profit of the same amount. * **Current Stake:** Following the buy-back, the equity stake stands at **33.31%** (down from **49%**), with a remaining investment value of **₹3.80 crore**. --- ### **Financial Performance and Capital Structure** While the company reports accounting losses due to non-cash charges, its operational cash flow remains a key metric for investors. | Financial Metric (INR Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :---: | :---: | :---: | | **Turnover** | **3.60** | **2.96** | **2.51** | | **Loss Before Exceptional Items** | **(1.46)** | **(0.86)** | **(0.84)** | | **Net Profit / (Loss)** | **(0.21)** | **(4.39)** | **(4.30)** | | **Cash Flow from Operations** | **1.41** | - | - | * **Capital Base:** As of March 31, 2025, paid-up capital was **₹47.61 lakhs** (**4,761,387 equity shares** at **₹1 face value**). * **Liquidity & Debt:** The company maintains a **₹4.7 crore** loan (availed **August 2023**) for property acquisition. Borrowings are linked to the **repo rate**, with an outstanding balance of **₹409.81 Lakhs** as of March 2025. * **Taxation Recovery:** In **January 2025**, the company successfully appealed an IT demand for **AY 2013-14**, reducing a **₹2.48 crore** demand to **₹95.06 Lakhs**, allowing a write-back of **₹2.05 crore**. --- ### **Promoter Reorganization and Governance** The company has undergone a significant shift in ownership following a **Kirloskar Group** family settlement. * **Ownership Shift:** Following a settlement completed in **August 2023**, the families of Mr. Atul Kirloskar and Mr. Rahul Kirloskar exited. Their holdings were transferred to **Mrs. Jyotsna Kulkarni** (GAK Family) in **March 2023**. * **Regulatory Dispute:** The company is currently contesting a **SEBI** advisory (dated **December 30, 2024**) regarding the disclosure of a **2009 Deed of Family Settlement**. The matter is currently before the **Securities Appellate Tribunal (SAT)**. * **Compliance Status:** **96.44%** of equity shares are dematerialized. The company has adopted a formal Risk Management Policy as of **August 9, 2024**. --- ### **Risk Matrix and Mitigation** * **Market Sensitivity:** The business is vulnerable to economic cycles and rising competition from co-working spaces and new **Grade A** developments in Pune. * **Tenant Churn:** In **March 2025**, a major licensee gave notice to vacate **1.5 floors**, presenting a near-term revenue risk that management must mitigate through new leasing activity. * **Interest Rate Risk:** Exposure to floating rate borrowings means profitability is sensitive to **RBI repo rate** hikes. * **Regulatory Transition:** The company is currently assessing the impact of four new **Labour Codes** (effective **November 21, 2025**) on its employee benefit expenses.