Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Gini Silk Mills Ltd

GINISILK
BSE
57.01
1.54%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Gini Silk Mills Ltd

GINISILK
BSE
57.01
1.54%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
32Cr
Close
Close Price
57.01
Industry
Industry
Textiles - Processing
PE
Price To Earnings
18.94
PS
Price To Sales
0.80
Revenue
Revenue
40Cr
Rev Gr TTM
Revenue Growth TTM
-1.94%
PAT Gr TTM
PAT Growth TTM
-22.12%
Peer Comparison
How does GINISILK stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
GINISILK
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
12101211129119119119
Growth YoY
Revenue Growth YoY%
23.5-7.2-5.6-2.5-5.8-11.6-6.8-11.1-5.14.6-1.6-4.6
Expenses
ExpensesCr
1191010119109119109
Operating Profit
Operating ProfitCr
101100100010
OPM
OPM%
10.55.010.86.21.41.65.83.53.72.26.1-0.9
Other Income
Other IncomeCr
011111100111
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
111111100110
Tax
TaxCr
000000000000
PAT
PATCr
111111100010
Growth YoY
PAT Growth YoY%
414.3487.5131.3275.0-35.2-14.5-46.9-41.7-52.9-73.669.5-37.1
NPM
NPM%
8.86.39.55.76.06.15.43.83.01.59.32.5
EPS
EPS
1.91.12.01.11.30.91.10.60.60.31.80.4

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
404139393736173146444040
Growth
Revenue Growth%
15.01.6-4.00.8-7.1-1.1-53.683.849.5-5.3-8.5-0.5
Expenses
ExpensesCr
383736363634183144413939
Operating Profit
Operating ProfitCr
243312-102321
OPM
OPM%
5.910.38.67.82.46.1-8.3-1.14.95.93.83.0
Other Income
Other IncomeCr
222221222333
Interest Expense
Interest ExpenseCr
011110001110
Depreciation
DepreciationCr
011111111111
PBT
PBTCr
433312-102322
Tax
TaxCr
211100000000
PAT
PATCr
222212-102322
Growth
PAT Growth%
39.6-25.831.9-9.8-50.275.8-129.9167.3305.298.3-40.6-6.3
NPM
NPM%
6.14.46.15.42.95.2-3.31.23.36.94.54.2
EPS
EPS
4.33.24.33.81.93.4-1.00.72.75.43.23.0

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
666666666666
Reserves
ReservesCr
232427283435353637424445
Current Liabilities
Current LiabilitiesCr
111113121010914141399
Non Current Liabilities
Non Current LiabilitiesCr
776543344433
Total Liabilities
Total LiabilitiesCr
464752525454526061646262
Current Assets
Current AssetsCr
301836292625231618181818
Non Current Assets
Non Current AssetsCr
162916222829294443464445
Total Assets
Total AssetsCr
464752525454526061646262

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
4-232-13-1-4032
Investing Cash Flow
Investing Cash FlowCr
-122-424-1201-33
Financing Cash Flow
Financing Cash FlowCr
702-4-3-2-13-1-1-5
Net Cash Flow
Net Cash FlowCr
-101-10000000
Free Cash Flow
Free Cash FlowCr
-4-431-22-1-7030
CFO To PAT
CFO To PAT%
175.5-128.2139.887.9-65.8141.2142.6-999.323.9114.8100.9
CFO To EBITDA
CFO To EBITDA%
180.3-55.299.161.5-79.8119.357.21,158.116.2135.5121.2

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
281711848034193724184346
Price To Earnings
Price To Earnings
12.094.477.137.331.410.30.063.411.514.225.7
Price To Sales
Price To Sales
0.74.24.52.00.90.52.20.80.41.01.1
Price To Book
Price To Book
1.05.75.72.40.80.50.90.60.40.90.9
EV To EBITDA
EV To EBITDA
15.243.058.128.843.910.6-30.1-100.011.520.133.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
51.860.654.158.966.869.565.269.467.868.268.8
OPM
OPM%
5.910.38.67.82.46.1-8.3-1.14.95.93.8
NPM
NPM%
6.14.46.15.42.95.2-3.31.23.36.94.5
ROCE
ROCE%
12.212.010.29.03.95.5-0.91.25.07.55.0
ROE
ROE%
8.66.07.46.32.74.6-1.40.93.66.43.6
ROA
ROA%
5.33.84.64.22.03.5-1.10.62.54.72.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Gini Silk Mills Limited is a specialized Indian textile manufacturer focused on the processing and production of high-quality **Shirtings & Suitings**. Operating from the industrial hub of Maharashtra, the company integrates traditional textile manufacturing with a forward-looking expansion into advanced materials. The company is currently positioning itself to benefit from global supply chain shifts and domestic industrial incentives. --- ### **Core Manufacturing Infrastructure & Operational Footprint** The company operates a streamlined business model centered on a single reportable segment: **Textiles**. All manufacturing and administrative functions are concentrated in the state of Maharashtra to ensure operational synergy. | Feature | Details | | :--- | :--- | | **Primary Segment** | **Textile** (Shirtings, Suitings, Cotton Yarn, Fabrics, and Made-ups) | | **Processing Facility** | E-15, **MIDC, Tarapur**, Boisar, Thane, **Maharashtra** | | **Registered Office** | Lower Parel (East), **Mumbai** | | **Asset Oversight** | Property, plant, and equipment undergo physical verification in a **three-year phased cycle** | | **Compliance Standard** | Financials prepared in accordance with **Ind AS** (Section 133, Companies Act, 2013) | --- ### **Strategic Growth Levers & Market Positioning** Gini Silk Mills is executing a multi-pronged strategy to transition from a traditional processor to a diversified textile player, leveraging the global **"China Plus One"** sourcing shift. * **Advanced Material Division:** Identified as the company’s **fastest-growing business unit**, this division is the primary focus for aggressive scaling and capital allocation. * **Market Expansion:** The company is actively broadening its **marketing and distribution footprint** to increase its customer portfolio and domestic market share. * **Policy Capitalization:** Management is aligning operations to benefit from several government initiatives: * **100% FDI** under the automatic route. * **Production-Linked Incentive (PLI) Scheme** for man-made fibers and technical textiles. * **Indian Technical Textile Mission (2020-21 to 2023-24)** and the **Technology Upgrading Scheme** for capital subsidies. * **Maharashtra Government subsidy schemes** for regional industrial development. * **Sustainability Focus:** Increasing process efficiency to meet rising global demands for **environmentally friendly** and ESG-compliant manufacturing practices. --- ### **Financial Profile & Capital Structure** The company maintains a conservative financial stance characterized by low leverage and a reliance on internal/promoter funding rather than external debt instruments. Notably, the company has **not obtained credit ratings** for debt or fixed deposits and does not engage in **foreign exchange hedging**, as its current exposure is limited. #### **Deleveraging and Solvency** The company has demonstrated a consistent trend of deleveraging over the last three fiscal years. | Particulars (₹ in Lakhs) | 31-Mar-24 | 31-Mar-23 | 31-Mar-22 | | :--- | :--- | :--- | :--- | | **Gross Debt** | **824.98** | **823.38** | **838.02** | | **Cash & Marketable Securities** | **6.60** | **3.53** | **3.45** | | **Net Debt** | **818.38** | **819.84** | **834.57** | | **Total Equity** | **4,763.31** | **4,251.63** | **4,203.62** | | **Net Debt to Equity Ratio** | **0.17** | **0.19** | **0.20** | #### **Promoter Funding & Related Party Transactions** A significant portion of the company’s liquidity is supported by unsecured loans from the promoter group. As of **March 31, 2024**, outstanding loans included: * **Deepak Harlalka**: **₹3,57,59,616** (includes **₹40,00,000** infused during the year). * **Pranav Harlalka**: **₹1,76,27,243** (includes **₹10,00,000** infused during the year). * **Anjali Harlalka**: **₹1,62,30,539**. --- ### **Governance & Executive Leadership** The Board of Directors is structured to comply with **SEBI (LODR) Regulation 17**, ensuring a balance between promoter vision and independent oversight. * **Board Composition:** **Six Directors** in total, featuring **Three Independent Directors** (50% of the board) and **Four Non-Executive Directors**. * **Audit Committee:** Responsible for scrutinizing inter-corporate loans, investments, and internal financial controls. **Key Management Personnel:** * **Mr. Deepak Vishwanath Harlalka (Managing Director):** Appointed for a term from **July 01, 2024, to June 30, 2027**. * **Mr. Pranav Harlalka (Whole-time Director):** Tenure from **August 10, 2023, to August 09, 2026**. * **Mr. Ramakant Gaggar (Independent Director):** Appointed from **August 23, 2024, to August 22, 2029**. --- ### **Risk Landscape & Mitigation Framework** The company operates within a volatile macroeconomic environment for textiles, characterized by fluctuating input costs and shifting regulatory requirements. #### **Sectoral and Operational Risks** * **Raw Material Volatility:** Instability in **cotton prices** continues to impact cost structures. * **Global Demand Slump:** Buying activity in the **US and EU** remains suppressed, though management noted a broader sector surge in Indian cotton yarn/fabric exports of **$740 million** in **2023-24**. * **Import Competition:** The domestic market faces pressure from the **dumping of garments and fabrics** from **China and Bangladesh**. * **Credit & Liquidity:** Credit risk is managed through rigorous customer profiling; the company reported no material historical losses on collections for **FY24**. #### **Regulatory Transition: New Labor Codes** The company is preparing for the implementation of four major Central Labor Codes, expected to be effective by **March 31, 2026**. | Regulation | Impact Area | | :--- | :--- | | **Code on Wages, 2019** | Minimum wages and payment structures | | **Code on Social Security, 2020** | Employee benefits and insurance | | **Industrial Relations Code, 2020** | Dispute resolution and trade unions | | **Occupational Safety & Health Code, 2020** | Workplace standards and welfare | **Financial Impact Note:** While the company anticipates **no material impact** for the current reporting period, the long-term effect on **employee benefit measurements** (such as Gratuity and Provident Fund) remains **unascertainable** until the final Central and State Rules are fully notified. --- ### **Employee Welfare & Obligations** As of **March 31, 2024**, the company maintains the following benefit structures: * **Provident Fund:** Defined contribution expense of **₹15.57 Lakhs** for **FY24**. * **Gratuity:** Managed via a Trust. The **Defined Benefit Obligation** stands at **₹133.15 Lakhs**, partially offset by **Plan Assets** of **₹94.50 Lakhs**, resulting in a **Net Obligation of ₹38.65 Lakhs**.