Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹35Cr
Rev Gr TTM
Revenue Growth TTM
51.01%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

GKB
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 14.2 | 24.8 | 9.9 | 25.8 | 8.0 | 16.9 | 28.1 | 7.3 | 43.9 | 24.2 | 15.4 | 120.1 |
| 20 | 21 | 21 | 25 | 22 | 25 | 26 | 27 | 34 | 32 | 27 | 55 |
Operating Profit Operating ProfitCr |
| -1.9 | 6.1 | -1.5 | -2.0 | 0.1 | 4.0 | -0.2 | -3.5 | -9.2 | 2.5 | 10.1 | 2.4 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| -2 | 1 | -1 | -1 | -1 | 0 | -1 | -2 | -4 | -1 | 2 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -382.7 | -74.7 | -208.3 | -35.9 | 58.0 | -107.3 | 1.7 | -32.6 | -364.0 | -1,500.0 | 260.0 | 137.2 |
| -10.6 | 2.5 | -5.7 | -6.0 | -4.1 | -0.1 | -4.4 | -7.4 | -13.3 | -2.0 | 6.1 | 1.3 |
| -3.8 | 1.0 | -2.3 | -2.5 | -1.8 | -0.5 | -2.4 | -4.0 | -7.0 | -2.0 | 3.2 | 0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 24.4 | 74.7 | 1.9 | -26.6 | 2.4 | -2.8 | 24.7 | 6.4 | 16.9 | 23.5 | 37.9 |
| 34 | 46 | 75 | 77 | 56 | 56 | 55 | 66 | 72 | 88 | 112 | 148 |
Operating Profit Operating ProfitCr |
| 2.4 | -4.0 | 2.4 | 1.7 | 2.0 | 3.6 | 4.1 | 6.8 | 4.9 | 0.7 | -2.5 | 1.6 |
Other Income Other IncomeCr | 1 | 13 | 4 | 0 | 2 | 1 | 2 | 1 | 1 | 1 | 2 | 2 |
Interest Expense Interest ExpenseCr | 3 | 2 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 2 | 2 | 3 |
Depreciation DepreciationCr | 2 | 1 | 1 | 2 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 |
| -2 | 8 | 3 | -1 | -2 | -2 | -1 | 2 | 0 | -3 | -7 | -2 |
| -1 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| | 400.1 | -34.5 | -137.5 | -13.7 | -66.6 | 59.3 | 359.7 | -94.0 | -2,664.1 | -137.4 | 68.6 |
| -3.7 | 9.0 | 3.4 | -1.3 | -1.9 | -3.1 | -1.3 | 2.7 | 0.1 | -3.4 | -6.5 | -1.5 |
| 0.0 | 9.5 | 6.2 | -2.3 | -2.6 | -3.6 | -1.8 | 2.5 | -0.3 | -5.6 | -14.0 | -5.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| 36 | 41 | 43 | 41 | 47 | 54 | 58 | 58 | 58 | 55 | 47 | 48 |
Current Liabilities Current LiabilitiesCr | 33 | 23 | 33 | 36 | 37 | 41 | 38 | 39 | 41 | 46 | 62 | 77 |
Non Current Liabilities Non Current LiabilitiesCr | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 4 | 4 | 4 | 6 | 7 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 46 | 51 | 63 | 64 | 64 | 73 | 74 | 76 | 84 | 87 | 99 | 115 |
Non Current Assets Non Current AssetsCr | 29 | 18 | 19 | 19 | 30 | 29 | 33 | 35 | 29 | 27 | 26 | 25 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 7 | -11 | -3 | -3 | 4 | 3 | 7 | 5 | -3 | 4 | -3 |
Investing Cash Flow Investing Cash FlowCr | -1 | 15 | 4 | 1 | -10 | -4 | -17 | -4 | 1 | -2 | 3 |
Financing Cash Flow Financing Cash FlowCr | -6 | -3 | -1 | 1 | 13 | 4 | 3 | -2 | -2 | -2 | 1 |
|
Free Cash Flow Free Cash FlowCr | 7 | -13 | -9 | -5 | -6 | 0 | 1 | 0 | -2 | 2 | -6 |
| -549.2 | -289.6 | -131.6 | 274.4 | -354.8 | -177.5 | -916.0 | 260.8 | -2,385.2 | -141.5 | 48.5 |
CFO To EBITDA CFO To EBITDA% | 861.2 | 656.5 | -186.1 | -198.6 | 342.5 | 152.8 | 296.4 | 104.5 | -75.3 | 728.8 | 123.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 21 | 27 | 55 | 48 | 43 | 22 | 41 | 46 | 55 | 44 | 30 |
Price To Earnings Price To Earnings | 5,005.0 | 6.9 | 21.4 | 0.0 | 0.0 | 0.0 | 0.0 | 36.4 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.6 | 0.6 | 0.7 | 0.6 | 0.8 | 0.4 | 0.7 | 0.7 | 0.7 | 0.5 | 0.3 |
Price To Book Price To Book | 0.5 | 0.6 | 1.2 | 1.1 | 0.8 | 0.4 | 0.7 | 0.7 | 0.9 | 0.7 | 0.6 |
| 30.0 | -17.6 | 32.6 | 41.4 | 41.0 | 10.7 | 15.6 | 8.6 | 14.0 | 65.0 | -11.2 |
Profitability Ratios Profitability Ratios |
| 48.2 | 37.8 | 34.6 | 32.9 | 37.8 | 36.6 | 34.9 | 36.8 | 37.2 | 32.3 | 32.6 |
| 2.4 | -4.0 | 2.4 | 1.7 | 2.0 | 3.6 | 4.1 | 6.8 | 4.9 | 0.7 | -2.5 |
| -3.7 | 9.0 | 3.4 | -1.3 | -1.9 | -3.1 | -1.3 | 2.7 | 0.1 | -3.4 | -6.5 |
| 0.9 | 18.3 | 7.8 | 0.3 | -0.1 | -0.5 | 1.5 | 4.6 | 2.5 | -1.2 | -6.5 |
| -3.3 | 8.8 | 5.5 | -2.2 | -2.1 | -3.1 | -1.2 | 3.1 | 0.2 | -5.0 | -13.6 |
| -1.8 | 5.7 | 3.2 | -1.2 | -1.2 | -1.8 | -0.7 | 1.8 | 0.1 | -2.6 | -5.7 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**GKB Ophthalmics Limited**, established in **1981**, is an Indian-based manufacturer and trader of ophthalmic lenses. Headquartered in **Goa**, the company specializes in **semi-finished plastic and glass lenses** designed to correct visual ailments such as myopia, hypermetropia, and presbyopia. While the company maintains a significant manufacturing footprint and a global subsidiary network, it is currently navigating a complex period of financial restructuring, legal challenges, and strategic pivoting.
---
### Manufacturing Infrastructure and Production Capacity
The company operates three manufacturing units (Unit I, II, and III) located at the **Tivim Industrial Estate, Mapusa, Goa**. The facilities are certified **ISO 9001:2015** and have been reclassified from "Orange" to the **"Green" category** by the State Pollution Control Board.
| Production Metric | Figures |
| :--- | :--- |
| **Installed Capacity** | **35,000 lenses per day** |
| **Normal Operating Capacity** | **25,000 pieces per day** |
| **Actual Production (FY24)** | **4,829,409 pieces** |
| **FY 2024-25 Actual Production** | **5,283,567 pieces** |
| **FY 2025-26 Production Target** | **15% increase** YoY |
| **FY 2025-26 Sales Target** | **Rs. 39.00 Crores** |
**Operational Status Note:** As of **October 2025**, production at the Tivim plant was reduced to **50%** capacity. This was a strategic response to sluggish market demand and the cessation of export orders from the US subsidiary following heavy **tariff impositions**.
---
### Global Subsidiary Network and Strategic Realignment
GKB Ophthalmics manages its international footprint through a series of subsidiaries, though this structure is currently being streamlined to eliminate unviable operations.
* **GKB Ophthalmics Products FZE (UAE):** A wholly-owned subsidiary serving the Middle East.
* **Lensco - The Lens Company (USA):** A step-down subsidiary catering to the US market; operations were severely impacted by **US tariffs** in late 2025.
* **Prescription Optical Products LLC (Dubai):** A subsidiary of the UAE entity.
* **Prime Ophthalmic Products (PTY) Ltd (South Africa):** Approved for **closure in November 2025** due to recruitment failures and unsustainable losses.
* **GSV Ophthalmics Private Limited (India):** A **79.54%** held material subsidiary originally intended for **Hi-Index Lenses**. The project was deemed unviable due to COVID-19 disruptions.
* **Liquidation Status:** Voluntary winding up initiated in late 2025.
* **Capital Recovery:** **Rs. 11.70 Crores** in capital and **Rs. 62.74 Lakhs** in dividends recovered by **February 2026**.
---
### Financial Performance and Credit Profile
The company has faced persistent financial headwinds, characterized by **EBITDA losses for six consecutive years** and a strained liquidity position.
#### **Comparative Financial Summary (INR Lakhs)**
| Parameter | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :---: | :---: | :---: |
| **Revenue from Operations** | **3,274.94** | **3,118.05** | **2,772.93** |
| **Net Profit / (Loss)** | **(611.00)** | **(353.07)** | **(288.73)** |
| **Domestic Sales** | **2,643.24** | **2,813.11** | **2,455.39** |
| **Export Sales** | **631.70** | **304.94** | **5,092.06*** |
*\*Consolidated figures for FY23 reflect higher export contributions prior to tariff impacts.*
#### **Debt and Credit Ratings**
As of **April 2025**, **CRISIL Ratings** reaffirmed the company’s bank facility ratings at **CRISIL D**, indicating ongoing default or high risk of default.
* **Total Bank Loan Facilities:** **Rs. 15.1 Crore**.
* **Gearing Ratio (Standalone):** Increased sharply to **102.33%** in March 2025 from **45.89%** in March 2024.
* **Liquidity:** Classified as **Poor**; net cash accruals are insufficient to cover debt obligations of **Rs. 31-35 Lakhs** over the medium term.
---
### Capital Structure and Funding Strategy
To manage liquidity, the company has shifted toward **unsecured loans** from related parties and directors:
* **Managing Director Loan:** **Rs. 5.00 Crore** approved in **Nov 2025** at **9.25% p.a.** to repay subsidiary debt.
* **Previous MD Loan:** **Rs. 3.00 Crore** at **11% p.a.** for working capital.
* **Third-Party Loan:** **Rs. 1.41 Crore** from Shefali Chawala.
* **New Borrowing Limits:** Proposed a **Term Loan of Rs. 7.50 Crores** from banks, requiring an increase in borrowing limits under **Section 180(1)(c)**.
---
### Market Dynamics and Growth Strategy
Despite financial constraints, the company is pursuing a strategy of **import substitution** and **capacity expansion** to capture domestic growth in Tier-2 and Tier-3 cities.
* **Product Evolution:** Shifting focus toward **blue-light-blocking** and **anti-glare lenses** to meet modern consumer needs.
* **Modernization:** Investment in **two new advanced machines** for lens development and coating at **Unit II**.
* **Capacity Target:** Aiming to scale plastic lens production from **22,000** to **40,000 pieces per day**.
* **Export Obligations:** Under its **100% EOU** license, the company must achieve **Net Foreign Exchange (NFE)** earnings of **Rs. 10.48 Crores** by March 2025. As of March 2024, **Rs. 3.88 Crores** was achieved, leaving a **Rs. 6.6 Crore** commitment.
---
### Risk Factors and Mitigation
#### **1. Competitive and Geopolitical Risks**
* **Chinese Dumping:** Intense pricing pressure from Chinese manufacturers. While an **Anti-Dumping Duty (ADD)** was imposed in **December 2022**, the company has appealed to **CESTAT** for more robust protections.
* **Tariff Sensitivity:** The total stoppage of orders from the US subsidiary in October 2025 highlights the company's vulnerability to international trade policy.
#### **2. Operational and Financial Risks**
* **Raw Material Dependency:** **65%** of materials are sourced from **China and Japan**, creating supply chain and **Foreign Exchange** risks (sensitivity of **1.15** per 1% USD change).
* **Working Capital:** High **Gross Current Asset (GCA)** days (**139 days**) and stretched trade payables (**140-150 days**).
#### **3. Legal and Regulatory Contingencies**
| Issue | Description |
| :--- | :--- |
| **Labour Dispute** | **Rs. 8.82 Crore** recovery order from Goa Trade Union; currently challenged in **High Court**. |
| **GST Penalty** | **Rs. 23.43 Lakh** penalty regarding ITC claims; under appeal. |
| **Statutory Dues** | Reported delays in depositing **Provident Fund (PF)** and **TDS**. |
| **Licensing** | Factory license renewals for Units I and III are pending due to structural changes. |
---
### Workforce and Internal Innovation
The company maintains a stable core workforce of **179 permanent employees**, with **160** having served for over **10 years**. To manage costs during the 2025 slowdown, the company reduced manpower by releasing temporary workers.
**Technology Absorption:** No technology was imported between **2022 and 2025**; the company relies on internal R&D to drive cost reductions and efficiency, such as installing advanced controllers in assembly rooms to reduce power consumption. A planned **Solar Panel** installation at Unit I remains on hold pending available funds.