Login
Products
Login
Home
Alerts
Search
Watchlist
Products

GKB Ophthalmics Ltd

GKB
BSE
68.98
2.69%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

GKB Ophthalmics Ltd

GKB
BSE
68.98
2.69%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
35Cr
Close
Close Price
68.98
Industry
Industry
Personal Care
PE
Price To Earnings
PS
Price To Sales
0.23
Revenue
Revenue
150Cr
Rev Gr TTM
Revenue Growth TTM
51.01%
PAT Gr TTM
PAT Growth TTM
-44.36%
Peer Comparison
How does GKB stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
GKB
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
202220242226262631323057
Growth YoY
Revenue Growth YoY%
14.224.89.925.88.016.928.17.343.924.215.4120.1
Expenses
ExpensesCr
202121252225262734322755
Operating Profit
Operating ProfitCr
0100010-1-3131
OPM
OPM%
-1.96.1-1.5-2.00.14.0-0.2-3.5-9.22.510.12.4
Other Income
Other IncomeCr
000010000001
Interest Expense
Interest ExpenseCr
000011111111
Depreciation
DepreciationCr
211111111111
PBT
PBTCr
-21-1-1-10-1-2-4-121
Tax
TaxCr
000000000000
PAT
PATCr
-21-1-1-10-1-2-4-121
Growth YoY
PAT Growth YoY%
-382.7-74.7-208.3-35.958.0-107.31.7-32.6-364.0-1,500.0260.0137.2
NPM
NPM%
-10.62.5-5.7-6.0-4.1-0.1-4.4-7.4-13.3-2.06.11.3
EPS
EPS
-3.81.0-2.3-2.5-1.8-0.5-2.4-4.0-7.0-2.03.20.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
35447678575957717588109150
Growth
Revenue Growth%
24.474.71.9-26.62.4-2.824.76.416.923.537.9
Expenses
ExpensesCr
34467577565655667288112148
Operating Profit
Operating ProfitCr
1-221122541-32
OPM
OPM%
2.4-4.02.41.72.03.64.16.84.90.7-2.51.6
Other Income
Other IncomeCr
1134021211122
Interest Expense
Interest ExpenseCr
321111212223
Depreciation
DepreciationCr
211244333333
PBT
PBTCr
-283-1-2-2-120-3-7-2
Tax
TaxCr
-140000000000
PAT
PATCr
-143-1-1-2-120-3-7-2
Growth
PAT Growth%
400.1-34.5-137.5-13.7-66.659.3359.7-94.0-2,664.1-137.468.6
NPM
NPM%
-3.79.03.4-1.3-1.9-3.1-1.32.70.1-3.4-6.5-1.5
EPS
EPS
0.09.56.2-2.3-2.6-3.6-1.82.5-0.3-5.6-14.0-5.8

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
444455555555
Reserves
ReservesCr
364143414754585858554748
Current Liabilities
Current LiabilitiesCr
332333363741383941466277
Non Current Liabilities
Non Current LiabilitiesCr
222212244467
Total Liabilities
Total LiabilitiesCr
7569828393102107110112115125141
Current Assets
Current AssetsCr
4651636464737476848799115
Non Current Assets
Non Current AssetsCr
291819193029333529272625
Total Assets
Total AssetsCr
7569828393102107110112115125141

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
7-11-3-34375-34-3
Investing Cash Flow
Investing Cash FlowCr
-11541-10-4-17-41-23
Financing Cash Flow
Financing Cash FlowCr
-6-3-111343-2-2-21
Net Cash Flow
Net Cash FlowCr
10-1074-70-410
Free Cash Flow
Free Cash FlowCr
7-13-9-5-6010-22-6
CFO To PAT
CFO To PAT%
-549.2-289.6-131.6274.4-354.8-177.5-916.0260.8-2,385.2-141.548.5
CFO To EBITDA
CFO To EBITDA%
861.2656.5-186.1-198.6342.5152.8296.4104.5-75.3728.8123.3

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
2127554843224146554430
Price To Earnings
Price To Earnings
5,005.06.921.40.00.00.00.036.40.00.00.0
Price To Sales
Price To Sales
0.60.60.70.60.80.40.70.70.70.50.3
Price To Book
Price To Book
0.50.61.21.10.80.40.70.70.90.70.6
EV To EBITDA
EV To EBITDA
30.0-17.632.641.441.010.715.68.614.065.0-11.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
48.237.834.632.937.836.634.936.837.232.332.6
OPM
OPM%
2.4-4.02.41.72.03.64.16.84.90.7-2.5
NPM
NPM%
-3.79.03.4-1.3-1.9-3.1-1.32.70.1-3.4-6.5
ROCE
ROCE%
0.918.37.80.3-0.1-0.51.54.62.5-1.2-6.5
ROE
ROE%
-3.38.85.5-2.2-2.1-3.1-1.23.10.2-5.0-13.6
ROA
ROA%
-1.85.73.2-1.2-1.2-1.8-0.71.80.1-2.6-5.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**GKB Ophthalmics Limited**, established in **1981**, is an Indian-based manufacturer and trader of ophthalmic lenses. Headquartered in **Goa**, the company specializes in **semi-finished plastic and glass lenses** designed to correct visual ailments such as myopia, hypermetropia, and presbyopia. While the company maintains a significant manufacturing footprint and a global subsidiary network, it is currently navigating a complex period of financial restructuring, legal challenges, and strategic pivoting. --- ### Manufacturing Infrastructure and Production Capacity The company operates three manufacturing units (Unit I, II, and III) located at the **Tivim Industrial Estate, Mapusa, Goa**. The facilities are certified **ISO 9001:2015** and have been reclassified from "Orange" to the **"Green" category** by the State Pollution Control Board. | Production Metric | Figures | | :--- | :--- | | **Installed Capacity** | **35,000 lenses per day** | | **Normal Operating Capacity** | **25,000 pieces per day** | | **Actual Production (FY24)** | **4,829,409 pieces** | | **FY 2024-25 Actual Production** | **5,283,567 pieces** | | **FY 2025-26 Production Target** | **15% increase** YoY | | **FY 2025-26 Sales Target** | **Rs. 39.00 Crores** | **Operational Status Note:** As of **October 2025**, production at the Tivim plant was reduced to **50%** capacity. This was a strategic response to sluggish market demand and the cessation of export orders from the US subsidiary following heavy **tariff impositions**. --- ### Global Subsidiary Network and Strategic Realignment GKB Ophthalmics manages its international footprint through a series of subsidiaries, though this structure is currently being streamlined to eliminate unviable operations. * **GKB Ophthalmics Products FZE (UAE):** A wholly-owned subsidiary serving the Middle East. * **Lensco - The Lens Company (USA):** A step-down subsidiary catering to the US market; operations were severely impacted by **US tariffs** in late 2025. * **Prescription Optical Products LLC (Dubai):** A subsidiary of the UAE entity. * **Prime Ophthalmic Products (PTY) Ltd (South Africa):** Approved for **closure in November 2025** due to recruitment failures and unsustainable losses. * **GSV Ophthalmics Private Limited (India):** A **79.54%** held material subsidiary originally intended for **Hi-Index Lenses**. The project was deemed unviable due to COVID-19 disruptions. * **Liquidation Status:** Voluntary winding up initiated in late 2025. * **Capital Recovery:** **Rs. 11.70 Crores** in capital and **Rs. 62.74 Lakhs** in dividends recovered by **February 2026**. --- ### Financial Performance and Credit Profile The company has faced persistent financial headwinds, characterized by **EBITDA losses for six consecutive years** and a strained liquidity position. #### **Comparative Financial Summary (INR Lakhs)** | Parameter | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :---: | :---: | :---: | | **Revenue from Operations** | **3,274.94** | **3,118.05** | **2,772.93** | | **Net Profit / (Loss)** | **(611.00)** | **(353.07)** | **(288.73)** | | **Domestic Sales** | **2,643.24** | **2,813.11** | **2,455.39** | | **Export Sales** | **631.70** | **304.94** | **5,092.06*** | *\*Consolidated figures for FY23 reflect higher export contributions prior to tariff impacts.* #### **Debt and Credit Ratings** As of **April 2025**, **CRISIL Ratings** reaffirmed the company’s bank facility ratings at **CRISIL D**, indicating ongoing default or high risk of default. * **Total Bank Loan Facilities:** **Rs. 15.1 Crore**. * **Gearing Ratio (Standalone):** Increased sharply to **102.33%** in March 2025 from **45.89%** in March 2024. * **Liquidity:** Classified as **Poor**; net cash accruals are insufficient to cover debt obligations of **Rs. 31-35 Lakhs** over the medium term. --- ### Capital Structure and Funding Strategy To manage liquidity, the company has shifted toward **unsecured loans** from related parties and directors: * **Managing Director Loan:** **Rs. 5.00 Crore** approved in **Nov 2025** at **9.25% p.a.** to repay subsidiary debt. * **Previous MD Loan:** **Rs. 3.00 Crore** at **11% p.a.** for working capital. * **Third-Party Loan:** **Rs. 1.41 Crore** from Shefali Chawala. * **New Borrowing Limits:** Proposed a **Term Loan of Rs. 7.50 Crores** from banks, requiring an increase in borrowing limits under **Section 180(1)(c)**. --- ### Market Dynamics and Growth Strategy Despite financial constraints, the company is pursuing a strategy of **import substitution** and **capacity expansion** to capture domestic growth in Tier-2 and Tier-3 cities. * **Product Evolution:** Shifting focus toward **blue-light-blocking** and **anti-glare lenses** to meet modern consumer needs. * **Modernization:** Investment in **two new advanced machines** for lens development and coating at **Unit II**. * **Capacity Target:** Aiming to scale plastic lens production from **22,000** to **40,000 pieces per day**. * **Export Obligations:** Under its **100% EOU** license, the company must achieve **Net Foreign Exchange (NFE)** earnings of **Rs. 10.48 Crores** by March 2025. As of March 2024, **Rs. 3.88 Crores** was achieved, leaving a **Rs. 6.6 Crore** commitment. --- ### Risk Factors and Mitigation #### **1. Competitive and Geopolitical Risks** * **Chinese Dumping:** Intense pricing pressure from Chinese manufacturers. While an **Anti-Dumping Duty (ADD)** was imposed in **December 2022**, the company has appealed to **CESTAT** for more robust protections. * **Tariff Sensitivity:** The total stoppage of orders from the US subsidiary in October 2025 highlights the company's vulnerability to international trade policy. #### **2. Operational and Financial Risks** * **Raw Material Dependency:** **65%** of materials are sourced from **China and Japan**, creating supply chain and **Foreign Exchange** risks (sensitivity of **1.15** per 1% USD change). * **Working Capital:** High **Gross Current Asset (GCA)** days (**139 days**) and stretched trade payables (**140-150 days**). #### **3. Legal and Regulatory Contingencies** | Issue | Description | | :--- | :--- | | **Labour Dispute** | **Rs. 8.82 Crore** recovery order from Goa Trade Union; currently challenged in **High Court**. | | **GST Penalty** | **Rs. 23.43 Lakh** penalty regarding ITC claims; under appeal. | | **Statutory Dues** | Reported delays in depositing **Provident Fund (PF)** and **TDS**. | | **Licensing** | Factory license renewals for Units I and III are pending due to structural changes. | --- ### Workforce and Internal Innovation The company maintains a stable core workforce of **179 permanent employees**, with **160** having served for over **10 years**. To manage costs during the 2025 slowdown, the company reduced manpower by releasing temporary workers. **Technology Absorption:** No technology was imported between **2022 and 2025**; the company relies on internal R&D to drive cost reductions and efficiency, such as installing advanced controllers in assembly rooms to reduce power consumption. A planned **Solar Panel** installation at Unit I remains on hold pending available funds.