| Quarter | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| 84 | 87 | 96 | 108 | |
Growth YoY Revenue Growth YoY% | 13.6 | 24.3 | ||
| 66 | 64 | 76 | 90 | |
| 18 | 23 | 19 | 18 | |
OPM OPM% | 21.0 | 26.2 | 20.1 | 16.6 |
| 1 | 0 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 4 | 6 | 5 | 5 |
Depreciation DepreciationCr | 4 | 4 | 4 | 4 |
PBT PBTCr | 15 | 17 | 15 | 14 |
| 2 | 3 | 2 | 2 | |
| 9 | 10 | 8 | 8 | |
Growth YoY PAT Growth YoY% | -2.2 | -15.6 | ||
NPM NPM% | 10.1 | 11.2 | 8.7 | 7.6 |
| 0.0 | 0.0 | 3.5 | 3.4 |
| Quarter | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| 84 | 87 | 96 | 108 | |
Growth YoY Revenue Growth YoY% | 13.6 | 24.3 | ||
| 66 | 64 | 76 | 90 | |
| 18 | 23 | 19 | 18 | |
OPM OPM% | 21.0 | 26.2 | 20.1 | 16.6 |
| 1 | 0 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 4 | 6 | 5 | 5 |
Depreciation DepreciationCr | 4 | 4 | 4 | 4 |
PBT PBTCr | 15 | 17 | 15 | 14 |
| 2 | 3 | 2 | 2 | |
| 9 | 10 | 8 | 8 | |
Growth YoY PAT Growth YoY% | -2.2 | -15.6 | ||
NPM NPM% | 10.1 | 11.2 | 8.7 | 7.6 |
| 0.0 | 0.0 | 3.5 | 3.4 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Revenue RevenueCr | 94 | 119 | 145 | 171 | 203 |
Growth Revenue Growth% | 26.6 | 21.6 | 18.0 | 19.0 | |
| 83 | 103 | 120 | 130 | 166 | |
| 11 | 16 | 25 | 40 | 37 | |
OPM OPM% | 11.5 | 13.7 | 17.2 | 23.6 | 18.2 |
| 3 | 1 | 0 | 1 | 2 | |
Interest Expense Interest ExpenseCr | 4 | 6 | 7 | 9 | 9 |
Depreciation DepreciationCr | 5 | 6 | 6 | 7 | 8 |
PBT PBTCr | 5 | 3 | 11 | 24 | 22 |
| 1 | 1 | 3 | 6 | 5 | |
PAT PATCr | 4 | 1 | 9 | 18 | 17 |
Growth PAT Growth% | -59.6 | 473.3 | 114.0 | -9.4 | |
NPM NPM% | 3.9 | 1.3 | 5.9 | 10.7 | 8.1 |
| 2.1 | 0.8 | 82.4 | 10.4 | 6.9 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Revenue RevenueCr | 94 | 119 | 145 | 171 | 203 |
Growth Revenue Growth% | 26.6 | 21.6 | 18.0 | 19.0 | |
| 83 | 103 | 120 | 130 | 166 | |
| 11 | 16 | 25 | 40 | 37 | |
OPM OPM% | 11.5 | 13.7 | 17.2 | 23.6 | 18.2 |
| 3 | 1 | 0 | 1 | 2 | |
Interest Expense Interest ExpenseCr | 4 | 6 | 7 | 9 | 9 |
Depreciation DepreciationCr | 5 | 6 | 6 | 7 | 8 |
PBT PBTCr | 5 | 3 | 11 | 24 | 22 |
| 1 | 1 | 3 | 6 | 5 | |
PAT PATCr | 4 | 1 | 9 | 18 | 17 |
Growth PAT Growth% | -59.6 | 473.3 | 114.0 | -9.4 | |
NPM NPM% | 3.9 | 1.3 | 5.9 | 10.7 | 8.1 |
| 2.1 | 0.8 | 82.4 | 10.4 | 6.9 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 18 | 32 |
Reserves ReservesCr | 17 | 31 | 40 | 41 | 107 |
| 53 | 60 | 75 | 100 | 122 | |
| 41 | 41 | 40 | 56 | 30 | |
| 116 | 137 | 161 | 214 | 291 | |
| 58 | 62 | 78 | 104 | 169 | |
| 59 | 75 | 83 | 111 | 122 | |
| 116 | 137 | 161 | 214 | 291 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 18 | 32 |
Reserves ReservesCr | 17 | 31 | 40 | 41 | 107 |
| 53 | 60 | 75 | 100 | 122 | |
| 41 | 41 | 40 | 56 | 30 | |
| 116 | 137 | 161 | 214 | 291 | |
| 58 | 62 | 78 | 104 | 169 | |
| 59 | 75 | 83 | 111 | 122 | |
| 116 | 137 | 161 | 214 | 291 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| -14 | 11 | 14 | 6 | 6 | |
| -22 | -15 | -13 | -35 | -18 | |
| 34 | 4 | -2 | 30 | 11 | |
Net Cash Flow Net Cash FlowCr | -2 | 0 | -1 | 1 | -1 |
Free Cash Flow Free Cash FlowCr | -29 | -2 | 0 | -29 | -14 |
CFO To PAT CFO To PAT% | -371.2 | 766.8 | 163.3 | 31.7 | 35.4 |
CFO To EBITDA CFO To EBITDA% | -126.2 | 69.8 | 56.0 | 14.3 | 15.8 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| -14 | 11 | 14 | 6 | 6 | |
| -22 | -15 | -13 | -35 | -18 | |
| 34 | 4 | -2 | 30 | 11 | |
Net Cash Flow Net Cash FlowCr | -2 | 0 | -1 | 1 | -1 |
Free Cash Flow Free Cash FlowCr | -29 | -2 | 0 | -29 | -14 |
CFO To PAT CFO To PAT% | -371.2 | 766.8 | 163.3 | 31.7 | 35.4 |
CFO To EBITDA CFO To EBITDA% | -126.2 | 69.8 | 56.0 | 14.3 | 15.8 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 145 | 294 | ||||
Price To Earnings Price To Earnings | 11.8 | 17.8 | ||||
Price To Sales Price To Sales | 0.7 | 1.4 | ||||
Price To Book Price To Book | 1.4 | 2.2 | ||||
EV To EBITDA EV To EBITDA | 6.3 | 10.4 | ||||
GPM GPM% | 23.1 | 26.4 | 30.0 | 35.6 | 30.4 | 30.4 |
OPM OPM% | 11.5 | 13.7 | 17.2 | 23.6 | 18.2 | 18.2 |
NPM NPM% | 3.9 | 1.3 | 5.9 | 10.7 | 8.1 | 8.1 |
ROCE ROCE% | 9.8 | 7.3 | 14.4 | 17.5 | 11.9 | 11.9 |
ROE ROE% | 20.6 | 4.7 | 20.9 | 31.2 | 11.8 | 11.8 |
ROA ROA% | 3.2 | 1.1 | 5.3 | 8.5 | 5.7 | 5.7 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 145 | 294 | ||||
Price To Earnings Price To Earnings | 11.8 | 17.8 | ||||
Price To Sales Price To Sales | 0.7 | 1.4 | ||||
Price To Book Price To Book | 1.4 | 2.2 | ||||
EV To EBITDA EV To EBITDA | 6.3 | 10.4 | ||||
GPM GPM% | 23.1 | 26.4 | 30.0 | 35.6 | 30.4 | 30.4 |
OPM OPM% | 11.5 | 13.7 | 17.2 | 23.6 | 18.2 | 18.2 |
NPM NPM% | 3.9 | 1.3 | 5.9 | 10.7 | 8.1 | 8.1 |
ROCE ROCE% | 9.8 | 7.3 | 14.4 | 17.5 | 11.9 | 11.9 |
ROE ROE% | 20.6 | 4.7 | 20.9 | 31.2 | 11.8 | 11.8 |
ROA ROA% | 3.2 | 1.1 | 5.3 | 8.5 | 5.7 | 5.7 |
Documents — GLEN Industries Ltd
Concall Transcript Summaries — GLEN Industries Ltd