| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2 | 1 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | 143.2 | -72.8 | -72.8 | -47.5 | -90.9 | -53.5 | -80.8 | -95.2 | -100.0 | -89.4 | -100.0 | -100.0 |
| 3 | 2 | 4 | 4 | 12 | 3 | 4 | 1 | 1 | 2 | 0 | 0 | |
| -1 | -1 | -2 | -3 | -12 | -3 | -4 | -1 | -1 | -2 | 0 | 0 | |
OPM OPM% | -43.3 | -104.0 | -127.3 | -252.9 | -5,719.1 | -614.9 | -1,329.0 | -1,180.0 | -3,320.0 | |||
| 0 | 0 | 0 | 0 | 0 | 0 | 31 | 1 | 0 | 1 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | -2 | -1 | -2 | -3 | -13 | -3 | 27 | 0 | 0 | -1 | 0 | 0 |
| 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | |
| -1 | -1 | -3 | -3 | -13 | -3 | 26 | 0 | 0 | -1 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 32.9 | -562.5 | -646.4 | -556.3 | -1,000.0 | -135.8 | 951.0 | 101.6 | 96.8 | 81.4 | -99.0 | 180.0 |
NPM NPM% | -49.4 | -146.5 | -190.1 | -302.9 | -5,971.4 | -742.5 | 8,400.0 | 100.0 | -1,300.0 | |||
| -0.4 | -0.6 | -1.2 | -1.2 | -4.8 | -1.4 | 10.0 | 0.0 | -0.1 | -0.3 | 0.1 | 0.1 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2 | 1 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | 143.2 | -72.8 | -72.8 | -47.5 | -90.9 | -53.5 | -80.8 | -95.2 | -100.0 | -89.4 | -100.0 | -100.0 |
| 3 | 2 | 4 | 4 | 12 | 3 | 4 | 1 | 1 | 2 | 0 | 0 | |
| -1 | -1 | -2 | -3 | -12 | -3 | -4 | -1 | -1 | -2 | 0 | 0 | |
OPM OPM% | -43.3 | -104.0 | -127.3 | -252.9 | -5,719.1 | -614.9 | -1,329.0 | -1,180.0 | -3,320.0 | |||
| 0 | 0 | 0 | 0 | 0 | 0 | 31 | 1 | 0 | 1 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | -2 | -1 | -2 | -3 | -13 | -3 | 27 | 0 | 0 | -1 | 0 | 0 |
| 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | |
| -1 | -1 | -3 | -3 | -13 | -3 | 26 | 0 | 0 | -1 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 32.9 | -562.5 | -646.4 | -556.3 | -1,000.0 | -135.8 | 951.0 | 101.6 | 96.8 | 81.4 | -99.0 | 180.0 |
NPM NPM% | -49.4 | -146.5 | -190.1 | -302.9 | -5,971.4 | -742.5 | 8,400.0 | 100.0 | -1,300.0 | |||
| -0.4 | -0.6 | -1.2 | -1.2 | -4.8 | -1.4 | 10.0 | 0.0 | -0.1 | -0.3 | 0.1 | 0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 34 | 26 | 24 | 21 | 18 | 14 | 9 | 13 | 7 | 2 | 0 | 0 |
Growth Revenue Growth% | -0.3 | -24.6 | -7.3 | -11.0 | -15.0 | -20.3 | -36.1 | 46.4 | -48.4 | -70.6 | -97.7 | -95.2 |
| 31 | 24 | 22 | 20 | 17 | 16 | 10 | 12 | 11 | 24 | 2 | 3 | |
| 3 | 2 | 2 | 1 | 1 | -2 | 0 | 1 | -4 | -22 | -2 | -3 | |
OPM OPM% | 9.2 | 7.7 | 9.2 | 4.5 | 3.4 | -13.1 | -3.8 | 9.5 | -59.3 | -1,067.3 | -3,640.4 | -5,000.0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31 | 1 | 2 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 2 | 2 | 2 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 0 | 0 | -1 | -2 | -4 | -2 | -1 | -6 | 7 | 0 | -1 |
| 0 | 0 | -1 | 0 | 0 | -1 | 0 | 0 | 0 | 1 | 0 | 0 | |
PAT PATCr | 1 | 0 | 1 | -1 | -1 | -3 | -2 | -1 | -6 | 7 | 0 | -1 |
Growth PAT Growth% | -5.2 | -100.0 | 22,11,224.5 | -173.0 | -42.1 | -142.0 | 25.5 | 66.2 | -688.8 | 211.6 | -105.8 | -106.5 |
NPM NPM% | 2.1 | 0.0 | 5.2 | -4.3 | -7.1 | -21.6 | -25.2 | -5.8 | -88.7 | 336.8 | -843.0 | -1,300.0 |
| 0.3 | 0.0 | 0.4 | -0.3 | -0.5 | -1.2 | -0.9 | -0.3 | -2.4 | 2.6 | -0.1 | -0.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 34 | 26 | 24 | 21 | 18 | 14 | 9 | 13 | 7 | 2 | 0 | 0 |
Growth Revenue Growth% | -0.3 | -24.6 | -7.3 | -11.0 | -15.0 | -20.3 | -36.1 | 46.4 | -48.4 | -70.6 | -97.7 | -95.2 |
| 31 | 24 | 22 | 20 | 17 | 16 | 10 | 12 | 11 | 24 | 2 | 3 | |
| 3 | 2 | 2 | 1 | 1 | -2 | 0 | 1 | -4 | -22 | -2 | -3 | |
OPM OPM% | 9.2 | 7.7 | 9.2 | 4.5 | 3.4 | -13.1 | -3.8 | 9.5 | -59.3 | -1,067.3 | -3,640.4 | -5,000.0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31 | 1 | 2 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 2 | 2 | 2 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 0 | 0 | -1 | -2 | -4 | -2 | -1 | -6 | 7 | 0 | -1 |
| 0 | 0 | -1 | 0 | 0 | -1 | 0 | 0 | 0 | 1 | 0 | 0 | |
PAT PATCr | 1 | 0 | 1 | -1 | -1 | -3 | -2 | -1 | -6 | 7 | 0 | -1 |
Growth PAT Growth% | -5.2 | -100.0 | 22,11,224.5 | -173.0 | -42.1 | -142.0 | 25.5 | 66.2 | -688.8 | 211.6 | -105.8 | -106.5 |
NPM NPM% | 2.1 | 0.0 | 5.2 | -4.3 | -7.1 | -21.6 | -25.2 | -5.8 | -88.7 | 336.8 | -843.0 | -1,300.0 |
| 0.3 | 0.0 | 0.4 | -0.3 | -0.5 | -1.2 | -0.9 | -0.3 | -2.4 | 2.6 | -0.1 | -0.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
Reserves ReservesCr | 6 | 6 | 6 | 5 | 4 | 1 | -2 | -2 | -8 | -2 | -2 |
| 19 | 17 | 20 | 20 | 20 | 20 | 17 | 18 | 17 | 2 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 4 | 6 | 5 | 0 | 0 | |
| 38 | 36 | 39 | 38 | 37 | 34 | 33 | 35 | 27 | 13 | 11 | |
| 28 | 26 | 31 | 30 | 30 | 27 | 27 | 30 | 22 | 12 | 9 | |
| 10 | 10 | 8 | 8 | 7 | 7 | 6 | 5 | 5 | 2 | 2 | |
| 38 | 36 | 39 | 38 | 37 | 34 | 33 | 35 | 27 | 13 | 11 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
Reserves ReservesCr | 6 | 6 | 6 | 5 | 4 | 1 | -2 | -2 | -8 | -2 | -2 |
| 19 | 17 | 20 | 20 | 20 | 20 | 17 | 18 | 17 | 2 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 4 | 6 | 5 | 0 | 0 | |
| 38 | 36 | 39 | 38 | 37 | 34 | 33 | 35 | 27 | 13 | 11 | |
| 28 | 26 | 31 | 30 | 30 | 27 | 27 | 30 | 22 | 12 | 9 | |
| 10 | 10 | 8 | 8 | 7 | 7 | 6 | 5 | 5 | 2 | 2 | |
| 38 | 36 | 39 | 38 | 37 | 34 | 33 | 35 | 27 | 13 | 11 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 3 | -1 | 1 | 1 | 1 | -1 | 0 | 3 | 0 | -2 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32 | -1 | |
| -1 | -3 | 1 | -1 | -1 | -1 | 1 | 0 | -3 | -22 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | -3 |
Free Cash Flow Free Cash FlowCr | 1 | 3 | -1 | 1 | 1 | 1 | -1 | 0 | 3 | 33 | -2 |
CFO To PAT CFO To PAT% | 123.8 | 56,73,297.5 | -93.5 | -89.3 | -109.0 | -35.5 | 51.1 | 2.6 | -56.2 | 1.1 | 554.2 |
CFO To EBITDA CFO To EBITDA% | 28.6 | 159.7 | -52.7 | 85.1 | 226.3 | -58.6 | 336.1 | -1.6 | -84.0 | -0.4 | 128.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 3 | -1 | 1 | 1 | 1 | -1 | 0 | 3 | 0 | -2 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32 | -1 | |
| -1 | -3 | 1 | -1 | -1 | -1 | 1 | 0 | -3 | -22 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | -3 |
Free Cash Flow Free Cash FlowCr | 1 | 3 | -1 | 1 | 1 | 1 | -1 | 0 | 3 | 33 | -2 |
CFO To PAT CFO To PAT% | 123.8 | 56,73,297.5 | -93.5 | -89.3 | -109.0 | -35.5 | 51.1 | 2.6 | -56.2 | 1.1 | 554.2 |
CFO To EBITDA CFO To EBITDA% | 28.6 | 159.7 | -52.7 | 85.1 | 226.3 | -58.6 | 336.1 | -1.6 | -84.0 | -0.4 | 128.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 6 | 5 | 7 | 4 | 3 | 5 | 10 | 8 | 8 | 12 | 97 | 188 |
Price To Earnings Price To Earnings | 8.2 | 5.5 | 1.8 | |||||||||
Price To Sales Price To Sales | 0.2 | 0.2 | 0.3 | 0.2 | 0.1 | 0.3 | 1.1 | 0.6 | 1.1 | 5.9 | 1,934.4 | 3,758.9 |
Price To Book Price To Book | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | 0.9 | 0.7 | 1.6 | 1.1 | 9.0 | 17.7 |
EV To EBITDA EV To EBITDA | 7.4 | 10.0 | 11.1 | 23.5 | 33.2 | -12.0 | -86.6 | 23.4 | -6.9 | -0.1 | -52.9 | -71.1 |
GPM GPM% | 33.9 | 43.1 | 46.6 | 49.9 | 47.3 | 28.0 | 49.0 | 44.7 | -2.0 | -833.6 | -76.3 | -76.3 |
OPM OPM% | 9.2 | 7.7 | 9.2 | 4.5 | 3.4 | -13.1 | -3.8 | 9.5 | -59.3 | -1,067.3 | -3,640.4 | -5,000.0 |
NPM NPM% | 2.1 | 0.0 | 5.2 | -4.3 | -7.1 | -21.6 | -25.2 | -5.8 | -88.7 | 336.8 | -843.0 | -1,300.0 |
ROCE ROCE% | 5.3 | 2.9 | 3.4 | 0.0 | -0.2 | -8.0 | -3.3 | 2.5 | -17.6 | 81.5 | -3.2 | -3.2 |
ROE ROE% | 3.8 | 0.0 | 6.4 | -4.9 | -7.5 | -22.1 | -19.6 | -7.0 | -123.8 | 59.5 | -3.6 | -3.6 |
ROA ROA% | 1.9 | 0.0 | 3.2 | -2.4 | -3.4 | -9.0 | -6.9 | -2.2 | -22.9 | 52.0 | -3.6 | -3.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 6 | 5 | 7 | 4 | 3 | 5 | 10 | 8 | 8 | 12 | 97 | 188 |
Price To Earnings Price To Earnings | 8.2 | 5.5 | 1.8 | |||||||||
Price To Sales Price To Sales | 0.2 | 0.2 | 0.3 | 0.2 | 0.1 | 0.3 | 1.1 | 0.6 | 1.1 | 5.9 | 1,934.4 | 3,758.9 |
Price To Book Price To Book | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | 0.9 | 0.7 | 1.6 | 1.1 | 9.0 | 17.7 |
EV To EBITDA EV To EBITDA | 7.4 | 10.0 | 11.1 | 23.5 | 33.2 | -12.0 | -86.6 | 23.4 | -6.9 | -0.1 | -52.9 | -71.1 |
GPM GPM% | 33.9 | 43.1 | 46.6 | 49.9 | 47.3 | 28.0 | 49.0 | 44.7 | -2.0 | -833.6 | -76.3 | -76.3 |
OPM OPM% | 9.2 | 7.7 | 9.2 | 4.5 | 3.4 | -13.1 | -3.8 | 9.5 | -59.3 | -1,067.3 | -3,640.4 | -5,000.0 |
NPM NPM% | 2.1 | 0.0 | 5.2 | -4.3 | -7.1 | -21.6 | -25.2 | -5.8 | -88.7 | 336.8 | -843.0 | -1,300.0 |
ROCE ROCE% | 5.3 | 2.9 | 3.4 | 0.0 | -0.2 | -8.0 | -3.3 | 2.5 | -17.6 | 81.5 | -3.2 | -3.2 |
ROE ROE% | 3.8 | 0.0 | 6.4 | -4.9 | -7.5 | -22.1 | -19.6 | -7.0 | -123.8 | 59.5 | -3.6 | -3.6 |
ROA ROA% | 1.9 | 0.0 | 3.2 | -2.4 | -3.4 | -9.0 | -6.9 | -2.2 | -22.9 | 52.0 | -3.6 | -3.6 |
Documents — Glittek Granites Ltd