


| Quarter | Sep 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|
| 41 | 53 | 42 | |
Growth YoY Revenue Growth YoY% | 2.7 | ||
| 35 | 47 | 35 | |
| 6 | 6 | 7 | |
OPM OPM% | 14.2 | 11.3 | 17.5 |
| 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 2 | 2 |
PBT PBTCr | 5 | 6 | 6 |
| 1 | 1 | 1 | |
| 3 | 3 | 3 | |
Growth YoY PAT Growth YoY% | 4.7 | ||
NPM NPM% | 7.2 | 5.2 | 7.4 |
| 0.0 | 0.0 | 2.6 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|
Revenue RevenueCr | 69 | 86 | 88 | 94 | 96 |
Growth Revenue Growth% | 25.2 | 2.2 | 7.0 | 1.2 | |
| 65 | 80 | 81 | 83 | 82 | |
| 4 | 7 | 8 | 12 | 13 | |
OPM OPM% | 5.6 | 7.8 | 8.6 | 12.5 | 14.0 |
| 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 | 2 | 2 |
Depreciation DepreciationCr | 0 | 1 | 1 | 3 | 4 |
PBT PBTCr | 2 | 5 | 5 | 7 | 12 |
| 1 | 1 | 1 | 2 | 2 | |
PAT PATCr | 1 | 3 | 4 | 6 | 6 |
Growth PAT Growth% | 182.1 | 11.5 | 47.1 | 7.5 | |
NPM NPM% | 1.7 | 3.9 | 4.2 | 5.8 | 6.2 |
| 3.1 | 8.9 | 3.3 | 4.9 | 2.6 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 11 |
Reserves ReservesCr | 4 | 7 | 11 | 9 |
| 22 | 20 | 27 | 32 | |
| 3 | 3 | 2 | 2 | |
| 32 | 33 | 43 | 54 | |
| 30 | 25 | 34 | 43 | |
| 2 | 8 | 9 | 10 | |
| 32 | 33 | 43 | 54 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| 0 | 6 | 0 | 7 | |
| 0 | -5 | -2 | -4 | |
| 5 | -4 | 3 | -2 | |
Net Cash Flow Net Cash FlowCr | 4 | -3 | 1 | 1 |
Free Cash Flow Free Cash FlowCr | -1 | 0 | -2 | 4 |
CFO To PAT CFO To PAT% | -36.4 | 176.9 | 4.1 | 127.9 |
CFO To EBITDA CFO To EBITDA% | -11.2 | 88.3 | 2.0 | 59.8 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | 1.5 | 1.0 | 1.3 | 0.8 |
GPM GPM% | 100.0 | 100.0 | 100.0 | 100.0 |
OPM OPM% | 5.6 | 7.8 | 8.6 | 12.5 |
NPM NPM% | 1.7 | 3.9 | 4.2 | 5.8 |
ROCE ROCE% | 19.4 | 32.4 | 25.0 | 28.5 |
ROE ROE% | 15.9 | 30.9 | 25.7 | 27.3 |
ROA ROA% | 3.7 | 10.2 | 8.7 | 10.2 |