| Quarter | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | -99.9 | -100.0 | -100.0 | -100.0 | -100.0 | |||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | 11.8 | |||||||||||
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12 | -1 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12 | -1 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12 | -1 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 100.0 | 42.9 | -50.0 | -50.0 | -150.0 | 100.0 | -350.0 | -400.0 | -1,22,000.0 | 80.0 | 0.0 | |
NPM NPM% | 16.7 | |||||||||||
| 0.1 | -0.2 | 0.1 | 0.1 | 0.0 | 0.0 | -0.3 | -0.2 | -61.6 | -5.3 | 0.0 | -0.2 |
| Quarter | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | -99.9 | -100.0 | -100.0 | -100.0 | -100.0 | |||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | 11.8 | |||||||||||
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12 | -1 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12 | -1 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12 | -1 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 100.0 | 42.9 | -50.0 | -50.0 | -150.0 | 100.0 | -350.0 | -400.0 | -1,22,000.0 | 80.0 | 0.0 | |
NPM NPM% | 16.7 | |||||||||||
| 0.1 | -0.2 | 0.1 | 0.1 | 0.0 | 0.0 | -0.3 | -0.2 | -61.6 | -5.3 | 0.0 | -0.2 |
| Financial Year | Jun 2011 | Jun 2012 | Sep 2012 | Sep 2013 | Sep 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 67 | 115 | 117 | 404 | 228 | 29 | 495 | 1 | 0 | 0 | 0 |
Growth Revenue Growth% | 72.3 | 244.2 | -43.6 | 1,595.4 | -99.8 | -100.0 | |||||
| 67 | 111 | 114 | 408 | 225 | 29 | 493 | 1 | 1 | 0 | 0 | |
| -1 | 4 | 4 | -4 | 3 | 1 | 2 | 0 | -1 | 0 | 0 | |
OPM OPM% | -1.1 | 3.4 | 3.3 | -1.1 | 1.3 | 1.8 | 0.4 | 17.2 | |||
| 1 | 0 | 7 | 0 | 0 | 0 | 1 | 1 | -13 | -13 | ||
Interest Expense Interest ExpenseCr | 0 | 4 | 4 | 3 | 3 | 0 | 2 | 1 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13 | -13 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13 | -13 |
Growth PAT Growth% | 37.3 | -34.7 | 27.6 | -75.5 | -71.7 | 46.1 | -54,152.6 | -14,688.9 | |||
NPM NPM% | 0.3 | 0.3 | 0.3 | 0.1 | 0.1 | 0.8 | 0.0 | 1.7 | |||
| 1.2 | 1.6 | 1.9 | 1.2 | 1.6 | 1.2 | 0.3 | 0.1 | 0.1 | -67.4 | -67.2 |
| Financial Year | Jun 2011 | Jun 2012 | Sep 2012 | Sep 2013 | Sep 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 67 | 115 | 117 | 404 | 228 | 29 | 495 | 1 | 0 | 0 | 0 |
Growth Revenue Growth% | 72.3 | 244.2 | -43.6 | 1,595.4 | -99.8 | -100.0 | |||||
| 67 | 111 | 114 | 408 | 225 | 29 | 493 | 1 | 1 | 0 | 0 | |
| -1 | 4 | 4 | -4 | 3 | 1 | 2 | 0 | -1 | 0 | 0 | |
OPM OPM% | -1.1 | 3.4 | 3.3 | -1.1 | 1.3 | 1.8 | 0.4 | 17.2 | |||
| 1 | 0 | 7 | 0 | 0 | 0 | 1 | 1 | -13 | -13 | ||
Interest Expense Interest ExpenseCr | 0 | 4 | 4 | 3 | 3 | 0 | 2 | 1 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13 | -13 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13 | -13 |
Growth PAT Growth% | 37.3 | -34.7 | 27.6 | -75.5 | -71.7 | 46.1 | -54,152.6 | -14,688.9 | |||
NPM NPM% | 0.3 | 0.3 | 0.3 | 0.1 | 0.1 | 0.8 | 0.0 | 1.7 | |||
| 1.2 | 1.6 | 1.9 | 1.2 | 1.6 | 1.2 | 0.3 | 0.1 | 0.1 | -67.4 | -67.2 |
| Financial Year | Jun 2011 | Sep 2012 | Sep 2013 | Sep 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Sep 2019 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 |
Reserves ReservesCr | 1 | 1 | 1 | 1 | 2 | 2 | 8 | 8 | -4 | -4 |
| 131 | 188 | 465 | 445 | 426 | 349 | 347 | 121 | 64 | 64 | |
| 0 | 0 | 0 | 0 | 11 | 8 | 5 | 2 | 0 | 0 | |
| 152 | 208 | 486 | 466 | 458 | 378 | 380 | 152 | 80 | 80 | |
| 118 | 146 | 434 | 415 | 397 | 316 | 247 | 19 | 0 | 0 | |
| 34 | 62 | 51 | 51 | 61 | 62 | 134 | 132 | 80 | 80 | |
| 152 | 208 | 486 | 466 | 458 | 378 | 380 | 152 | 80 | 80 |
| Financial Year | Jun 2011 | Sep 2012 | Sep 2013 | Sep 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Sep 2019 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 |
Reserves ReservesCr | 1 | 1 | 1 | 1 | 2 | 2 | 8 | 8 | -4 | -4 |
| 131 | 188 | 465 | 445 | 426 | 349 | 347 | 121 | 64 | 64 | |
| 0 | 0 | 0 | 0 | 11 | 8 | 5 | 2 | 0 | 0 | |
| 152 | 208 | 486 | 466 | 458 | 378 | 380 | 152 | 80 | 80 | |
| 118 | 146 | 434 | 415 | 397 | 316 | 247 | 19 | 0 | 0 | |
| 34 | 62 | 51 | 51 | 61 | 62 | 134 | 132 | 80 | 80 | |
| 152 | 208 | 486 | 466 | 458 | 378 | 380 | 152 | 80 | 80 |
| Financial Year | Jun 2011 | Sep 2012 | Sep 2013 | Sep 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 |
|---|---|---|---|---|---|---|---|---|---|
| -1 | 31 | -23 | -8 | 13 | 3 | 64 | -1 | -53 | |
| 1 | -27 | 18 | 0 | -10 | -1 | -64 | 1 | 53 | |
| 0 | -3 | 5 | 7 | -3 | -2 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -1 | 31 | -23 | -8 | 13 | 3 | 64 | -1 | -53 |
CFO To PAT CFO To PAT% | -563.0 | 8,416.2 | -9,346.9 | -2,445.2 | 5,428.2 | 4,218.1 | 3,76,023.7 | -5,694.9 | 399.8 |
CFO To EBITDA CFO To EBITDA% | 174.6 | 811.5 | 513.8 | -261.3 | 2,522.2 | 142.1 | 36,106.8 | 259.8 | 23,926.2 |
| Financial Year | Jun 2011 | Sep 2012 | Sep 2013 | Sep 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 |
|---|---|---|---|---|---|---|---|---|---|
| -1 | 31 | -23 | -8 | 13 | 3 | 64 | -1 | -53 | |
| 1 | -27 | 18 | 0 | -10 | -1 | -64 | 1 | 53 | |
| 0 | -3 | 5 | 7 | -3 | -2 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -1 | 31 | -23 | -8 | 13 | 3 | 64 | -1 | -53 |
CFO To PAT CFO To PAT% | -563.0 | 8,416.2 | -9,346.9 | -2,445.2 | 5,428.2 | 4,218.1 | 3,76,023.7 | -5,694.9 | 399.8 |
CFO To EBITDA CFO To EBITDA% | 174.6 | 811.5 | 513.8 | -261.3 | 2,522.2 | 142.1 | 36,106.8 | 259.8 | 23,926.2 |
| Financial Year | Jun 2011 | Jun 2012 | Sep 2012 | Sep 2013 | Sep 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 16 | 7 | 4 | 8 | 6 | 4 | 5 | 5 | 3 | 6 | |
Price To Earnings Price To Earnings | 86.2 | 21.9 | 15.6 | 24.7 | 13.0 | 73.5 | 255.6 | 217.5 | |||
Price To Sales Price To Sales | 0.2 | 0.1 | 0.0 | 0.0 | 0.2 | 0.0 | 4.5 | ||||
Price To Book Price To Book | 0.8 | 0.3 | 0.2 | 0.4 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.4 | |
EV To EBITDA EV To EBITDA | -20.7 | 1.6 | -2.4 | 8.5 | 32.1 | 6.8 | 54.8 | -13.9 | -11.2 | ||
GPM GPM% | -0.6 | 3.6 | -1.0 | 1.4 | 2.3 | 0.4 | 44.1 | ||||
OPM OPM% | -1.1 | 3.4 | 3.3 | -1.1 | 1.3 | 1.8 | 0.4 | 17.2 | |||
NPM NPM% | 0.3 | 0.3 | 0.3 | 0.1 | 0.1 | 0.8 | 0.0 | 1.7 | |||
ROCE ROCE% | 1.2 | 19.0 | 9.8 | 8.0 | 1.6 | 6.2 | 4.5 | 0.0 | -84.7 | -84.7 | |
ROE ROE% | 1.1 | 1.8 | 1.2 | 1.5 | 1.1 | 0.3 | 0.1 | 0.1 | -86.6 | -86.6 | |
ROA ROA% | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | -16.7 | -16.7 | |
| Financial Year | Jun 2011 | Jun 2012 | Sep 2012 | Sep 2013 | Sep 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 16 | 7 | 4 | 8 | 6 | 4 | 5 | 5 | 3 | 6 | |
Price To Earnings Price To Earnings | 86.2 | 21.9 | 15.6 | 24.7 | 13.0 | 73.5 | 255.6 | 217.5 | |||
Price To Sales Price To Sales | 0.2 | 0.1 | 0.0 | 0.0 | 0.2 | 0.0 | 4.5 | ||||
Price To Book Price To Book | 0.8 | 0.3 | 0.2 | 0.4 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.4 | |
EV To EBITDA EV To EBITDA | -20.7 | 1.6 | -2.4 | 8.5 | 32.1 | 6.8 | 54.8 | -13.9 | -11.2 | ||
GPM GPM% | -0.6 | 3.6 | -1.0 | 1.4 | 2.3 | 0.4 | 44.1 | ||||
OPM OPM% | -1.1 | 3.4 | 3.3 | -1.1 | 1.3 | 1.8 | 0.4 | 17.2 | |||
NPM NPM% | 0.3 | 0.3 | 0.3 | 0.1 | 0.1 | 0.8 | 0.0 | 1.7 | |||
ROCE ROCE% | 1.2 | 19.0 | 9.8 | 8.0 | 1.6 | 6.2 | 4.5 | 0.0 | -84.7 | -84.7 | |
ROE ROE% | 1.1 | 1.8 | 1.2 | 1.5 | 1.1 | 0.3 | 0.1 | 0.1 | -86.6 | -86.6 | |
ROA ROA% | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | -16.7 | -16.7 | |