Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹86Cr
Rev Gr TTM
Revenue Growth TTM
6.90%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

GMPL
VS
| Quarter | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | -45.2 | 16.2 | 58.4 | 32.1 | 45.0 | -11.6 | -0.3 | 25.5 | -1.1 | 9.5 | 4.0 |
| 26 | 17 | 30 | 28 | 40 | 40 | 35 | 36 | 45 | 37 | 47 | 39 |
Operating Profit Operating ProfitCr |
| 7.7 | 11.8 | 9.9 | 7.1 | 8.8 | 9.1 | 10.3 | 16.5 | 8.6 | 13.2 | 11.3 | 12.5 |
Other Income Other IncomeCr | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 2 | 2 | 3 | 3 | 4 | 4 | 4 | 7 | 4 | 6 | 6 | 5 |
| 0 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
|
Growth YoY PAT Growth YoY% | | 60.7 | 48.6 | 23.1 | 32.7 | 43.8 | -13.4 | 101.2 | -16.3 | -28.9 | 91.0 | -3.3 |
| 4.9 | 7.5 | 6.3 | 5.9 | 6.3 | 5.8 | 6.2 | 11.7 | 4.1 | 8.4 | 7.2 | 7.8 |
| 0.0 | 0.0 | 1.6 | 1.3 | 1.8 | 0.3 | 1.8 | 3.8 | 1.5 | 2.7 | 2.8 | 2.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 0.8 | -4.0 | 24.1 | 22.8 | -7.3 | -17.4 | 41.7 | 11.4 | 11.9 | 4.5 | 1.8 |
| 44 | 44 | 43 | 53 | 65 | 59 | 47 | 68 | 74 | 81 | 84 | 86 |
Operating Profit Operating ProfitCr |
| 5.0 | 4.6 | 3.5 | 3.6 | 3.9 | 5.9 | 10.6 | 8.2 | 9.6 | 12.3 | 12.2 | 11.8 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Depreciation DepreciationCr | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 1 | 1 | 1 | 1 | 2 | 3 | 5 | 5 | 6 | 10 | 10 | 11 |
| 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 3 | 3 | 3 |
|
| | -19.3 | -6.6 | 95.7 | 49.7 | 66.1 | 53.1 | 19.5 | 17.4 | 44.0 | 5.0 | -1.7 |
| 1.4 | 1.1 | 1.1 | 1.7 | 2.0 | 3.6 | 6.7 | 5.7 | 6.0 | 7.7 | 7.7 | 7.5 |
| 624.5 | 504.1 | 471.0 | 922.0 | 1,380.4 | 14.3 | 2.9 | 0.4 | 3.7 | 5.3 | 5.5 | 5.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 13 | 13 | 13 |
| 2 | 3 | 3 | 4 | 6 | 8 | 15 | 19 | 12 | 18 | 26 |
Current Liabilities Current LiabilitiesCr | 14 | 14 | 17 | 19 | 19 | 17 | 10 | 19 | 11 | 9 | 8 |
Non Current Liabilities Non Current LiabilitiesCr | 2 | 2 | 1 | 2 | 1 | 0 | 1 | 0 | 1 | 1 | 1 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 15 | 16 | 19 | 22 | 21 | 21 | 23 | 32 | 30 | 34 | 40 |
Non Current Assets Non Current AssetsCr | 3 | 3 | 2 | 4 | 4 | 5 | 4 | 8 | 7 | 7 | 8 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 4 | 2 | 1 | 2 | 2 | 3 | -4 | 5 | 0 | 5 | 0 |
Investing Cash Flow Investing Cash FlowCr | -1 | 0 | 0 | -1 | -1 | -1 | 0 | -4 | -1 | -2 | -1 |
Financing Cash Flow Financing Cash FlowCr | -3 | -1 | -1 | 1 | -2 | -1 | 4 | -2 | 1 | -2 | -1 |
|
Free Cash Flow Free Cash FlowCr | 4 | 2 | 1 | 2 | 1 | 2 | -5 | 1 | -1 | 3 | 0 |
| 670.9 | 440.8 | 279.7 | 264.6 | 115.2 | 113.6 | -122.5 | 129.0 | -9.4 | 68.8 | 5.2 |
CFO To EBITDA CFO To EBITDA% | 180.8 | 103.0 | 84.9 | 121.6 | 60.2 | 69.8 | -77.6 | 89.7 | -5.9 | 42.9 | 3.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 0 | 34 | 35 | 191 | 228 | 110 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 9.7 | 8.4 | 38.7 | 32.2 | 14.8 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.7 | 0.5 | 2.3 | 2.5 | 1.1 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.1 | 1.7 | 7.5 | 7.2 | 2.8 |
| 1.0 | 0.9 | 0.8 | 0.9 | 0.6 | -0.1 | 6.1 | 5.8 | 24.2 | 20.0 | 9.4 |
Profitability Ratios Profitability Ratios |
| 12.5 | 12.9 | 12.6 | 9.1 | 10.2 | 16.5 | 22.2 | 19.3 | 21.2 | 24.9 | 25.3 |
| 5.0 | 4.6 | 3.5 | 3.6 | 3.9 | 5.9 | 10.6 | 8.2 | 9.6 | 12.3 | 12.2 |
| 1.4 | 1.1 | 1.1 | 1.7 | 2.0 | 3.6 | 6.7 | 5.7 | 6.0 | 7.7 | 7.7 |
| 37.9 | 31.4 | 23.2 | 18.6 | 26.7 | 30.1 | 28.2 | 27.9 | 24.9 | 31.1 | 26.3 |
| 28.0 | 18.4 | 14.7 | 21.5 | 24.3 | 28.8 | 21.4 | 20.5 | 19.4 | 22.3 | 19.0 |
| 3.5 | 2.7 | 2.2 | 3.6 | 5.4 | 9.1 | 12.7 | 10.7 | 13.3 | 17.1 | 15.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
G M Polyplast Limited is a prominent Indian manufacturer and exporter of high-quality thermoplastic sheets and granules. Established in **2003**, the company has evolved from a specialized producer into a vertically integrated player in the polymer industry, serving over **1,200 clients** across **10+ industries**, including pharmaceuticals, food packaging, automotive, and interior design.
### Manufacturing Infrastructure & Scalability
The company operates a consolidated manufacturing hub in **Silvassa (Dadra & Nagar Haveli)**. Recent strategic initiatives have integrated all operations under one roof to maximize operational efficiency and reduce logistical overhead.
| Feature | Details |
| :--- | :--- |
| **Total Manufacturing Area** | **51,237 Sq. Ft.** |
| **Additional Land Bank** | **25,000 Sq. Ft.** (Reserved for future expansion) |
| **Total Installed Capacity** | **18,000 MTPA** |
| **Current Capacity Breakdown** | **Sheet Plant: 5,800 MTPA**; **Granule Plant: 4,200 MTPA** |
| **Recent Expansion** | **1,800 MTPA** added in **November 2025** |
| **Future Expansion Target** | **8,000 MTPA** additional capacity planned |
| **Capacity Utilization** | Current: **60% - 65%**; Peak Target: **85% - 90%** |
| **Power Infrastructure** | **750 KVA** total; includes **35 KVA Solar Power** |
| **Workforce** | **125+** employees |
### Diversified Product Portfolio & Material Science
G M Polyplast produces high-grade sheets and premium quality granules. The company is transitioning from standard polymers to advanced, high-margin materials to serve specialized industrial applications.
* **Core Polymers:**
* **HIPS (High Impact Polystyrene):** Used in packaging, consumer electronics, and toys.
* **ABS (Acrylonitrile Butadiene Styrene):** Utilized for automotive components and appliance housings.
* **PET / A-PET / R-PET:** Essential for food-grade packaging and beverage containers.
* **PP (Polypropylene) & HDPE:** Serving medical devices, construction, and durable consumer goods.
* **Advanced Materials:** The company is expanding into **PMMA (Acrylic), ASA, and PC (Polycarbonate)** for premium segments.
* **Specialized Solutions:** Production of Electrostatic Discharge (**ESD**) materials for sensitive electronic environments.
### Strategic Growth & Capital Allocation
The company is executing a multi-pronged strategy to transition from an SME to a major national player, supported by aggressive capacity increases and corporate restructuring.
* **Exchange Migration:** The Board has approved the migration from the **BSE SME** platform to the **Main Board** of both the **BSE** and **NSE**, aimed at increasing liquidity and institutional participation.
* **Capital Raising (FPO):** A **Follow-on Public Offer (FPO)** has been approved to raise up to **₹50 Crore**. These funds are earmarked for the acquisition of advanced plant machinery and to bolster working capital.
* **Capital Structure:** To facilitate growth, the **Authorized Capital** was increased from **₹15 Crore** to **₹17 Crore** in **July 2024**.
* **Subsidiary Expansion:** Incorporated **Regranix Private Limited** in **March 2026** as a wholly-owned subsidiary to focus on specialized operations and recycling.
### Sustainability & The Circular Economy Model
G M Polyplast has positioned itself as an eco-conscious manufacturer, integrating recycling into its core value proposition to help clients meet **Extended Producer Responsibility (EPR)** mandates.
* **Recycling Volume:** Processes **2,000 tons** of PET plastic waste annually.
* **Food-Grade R-PET:** Converts high-quality PET flakes into **100% food-grade** recycled sheets, certified under **ISO 22000:2018**.
* **Closed-Loop Systems:** The company operates a "buy-back" style system, collecting trim waste from thermoforming customers to re-process into new sheets.
* **PCR & PIR Materials:** Production of **Post Consumer Recycled (PCR)** and **Post Industrial Recycled (PIR)** materials to align with the projected **12.3% CAGR** in the bioplastics and recycled polymer sector.
### Financial Performance & Market Reach
The company has demonstrated consistent revenue growth and maintains a robust international presence.
**Financial Summary (FY22 - H1 FY25):**
| Particulars (₹ in Crores) | H1 FY25 (Unaud) | FY 2023-24 | FY 2022-23 | FY 2021-22 |
| :--- | :--- | :--- | :--- | :--- |
| **Total Revenue** | **42.92** | **92.19** | **82.34** | **74.75** |
| **EBITDA** | **5.72** | **11.53** | - | - |
| **Profit After Tax (PAT)** | **3.62** | **7.09** | **4.92** | **4.19** |
| **PAT Margin** | **8.44%** | **7.68%** | **5.97%** | **5.60%** |
* **Geographic Footprint:** Distribution network spans **15 Indian states** and exports to **15+ global markets**, including the **UAE, Israel, Hong Kong, Jordan, and Kenya**.
* **Dividend Track Record:** Declared an **Interim Dividend of ₹0.50 (5%)** in **FY 2023-24**. For **FY 2024-25**, the company opted to retain earnings to maintain liquidity for expansion.
* **Debt Profile:** No history of default. A specific term loan of **₹85.75 Lakhs** was utilized for high-tech imported machinery.
### Risk Landscape & Mitigation
While G M Polyplast is growing, it operates within a challenging regulatory and macroeconomic environment.
* **Regulatory Headwinds:** India generates **0.93 crore tonnes** of plastic waste annually. Stringent **Plastic Waste Management Rules (2016)** and bans on single-use plastics increase compliance costs.
* **Input Volatility:** High dependence on **petroleum-based feedstocks** makes margins vulnerable to global crude oil fluctuations and geopolitical tensions.
* **Operational Risks:** The industry faces infrastructure gaps, such as inconsistent power and a shortage of skilled labor. The company mitigates this through its **35 KVA solar** investment and consolidated Silvassa facility.
* **Legal Contingencies:** The company is currently pursuing a criminal proceeding (Sec 138 NI Act) against **M/s Priyaa Engineering** for a recovery of **₹14,98,180**, with the next hearing scheduled for **April 3, 2025**.
### Leadership & Governance
The company is led by a stable management team with long-term mandates:
* **Mr. Dinesh Balbeer Sharma (MD):** Re-appointed until **February 2030**.
* **Mrs. Sarita Dinesh Sharma (WTD):** Re-appointed until **June 2031**.
* **Mr. Balbir Singh Bholuram Sharma:** Continues as Non-Executive Director beyond age **75**, providing veteran industry oversight.