Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹1,229Cr
Oil Exploration/Allied Services
Rev Gr TTM
Revenue Growth TTM
0.38%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

GNRL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -11.6 | 64.3 | 136.5 | 96.9 | 133.3 | 4.6 | -29.6 | -31.8 | -44.8 | -47.7 | 75.5 | 67.1 |
| 3 | 3 | 7 | 4 | 7 | 4 | 3 | 4 | 7 | 3 | 4 | 4 |
Operating Profit Operating ProfitCr |
| 0.0 | 44.9 | -5.4 | 35.2 | 11.6 | 39.9 | 34.3 | 3.0 | -65.8 | 8.1 | 56.2 | 48.5 |
Other Income Other IncomeCr | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 1 | 2 |
Interest Expense Interest ExpenseCr | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 2 | 1 | 1 | 1 |
Depreciation DepreciationCr | -2 | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 0 | 1 | 1 | 1 |
| -1 | 1 | -3 | 1 | -3 | 1 | 0 | -3 | -2 | 2 | 4 | 4 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 1 | 1 |
|
Growth YoY PAT Growth YoY% | -77.8 | 168.2 | -152.9 | 135.3 | -116.4 | -33.3 | 84.7 | -470.0 | 42.6 | 141.3 | 934.8 | 218.5 |
| -38.1 | 19.6 | -43.0 | 10.9 | -35.3 | 12.5 | -9.3 | -59.1 | -36.7 | 57.6 | 44.4 | 41.9 |
| -0.1 | 0.1 | -0.3 | 0.1 | -0.3 | 0.1 | -0.1 | -0.2 | -0.1 | 0.1 | 0.3 | 0.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 7.1 | -27.6 | -15.9 | -11.7 | 6.0 | 35.1 | -24.4 | 9.4 | 50.2 | 105.9 | -26.8 | 18.0 |
| 7 | 6 | 6 | 6 | 5 | 9 | 8 | 10 | 12 | 22 | 19 | 18 |
Operating Profit Operating ProfitCr |
| 46.7 | 36.1 | 28.7 | 17.5 | 32.1 | 15.5 | 1.8 | -9.5 | 7.5 | 20.2 | 7.6 | 24.6 |
Other Income Other IncomeCr | 7 | 3 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 3 | 9 |
Interest Expense Interest ExpenseCr | 5 | 3 | 1 | 1 | 1 | 0 | 1 | 1 | 3 | 3 | 4 | 3 |
Depreciation DepreciationCr | 5 | 4 | 2 | 4 | 5 | 4 | 4 | 3 | 3 | 8 | 5 | 4 |
| 3 | 0 | 1 | 0 | -3 | -28 | -4 | -4 | -6 | -4 | -4 | 8 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 |
|
| -31.6 | -89.9 | 38.6 | -63.1 | -1,599.2 | -1,079.6 | 84.7 | 2.3 | -51.4 | 37.4 | 3.1 | 292.8 |
| 21.7 | 3.0 | 5.0 | 2.1 | -29.4 | -256.4 | -51.8 | -46.2 | -46.6 | -14.2 | -18.8 | 30.7 |
| 0.6 | 0.1 | 0.1 | -0.7 | -0.5 | -3.8 | -0.6 | -0.4 | -0.6 | -0.4 | -0.3 | 0.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 39 | 39 | 39 | 39 | 39 | 56 | 56 | 80 | 80 | 80 | 128 | 128 |
| 47 | 47 | 47 | 47 | 45 | 38 | 34 | 34 | 29 | 25 | 21 | 53 |
Current Liabilities Current LiabilitiesCr | 20 | 19 | 19 | 35 | 28 | 18 | 31 | 22 | 30 | 31 | 11 | 25 |
Non Current Liabilities Non Current LiabilitiesCr | 41 | 36 | 36 | 34 | 19 | 23 | 13 | 16 | 20 | 20 | 9 | 6 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 49 | 34 | 28 | 38 | 30 | 50 | 61 | 68 | 70 | 78 | 94 | 108 |
Non Current Assets Non Current AssetsCr | 102 | 110 | 117 | 117 | 113 | 89 | 88 | 88 | 93 | 82 | 79 | 105 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 1 | -4 | 2 | 7 | 3 | -49 | 1 | -18 | 9 | -2 | -30 |
Investing Cash Flow Investing Cash FlowCr | -6 | -8 | -10 | -3 | -1 | 18 | -1 | -1 | -11 | 1 | -2 |
Financing Cash Flow Financing Cash FlowCr | 4 | 3 | 7 | -3 | -3 | 34 | 1 | 17 | 4 | 1 | 34 |
|
Free Cash Flow Free Cash FlowCr | 0 | -7 | 0 | 6 | 2 | -50 | 1 | -19 | -2 | -1 | -33 |
| 30.1 | -1,392.7 | 531.1 | 4,696.2 | -110.5 | 178.9 | -16.9 | 434.1 | -142.9 | 52.4 | 809.2 |
CFO To EBITDA CFO To EBITDA% | 14.0 | -116.6 | 92.1 | 557.8 | 101.1 | -2,959.1 | 486.2 | 2,119.6 | 892.7 | -36.7 | -1,995.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 354 | 217 | 136 | 89 | 37 | 51 | 73 | 175 | 105 | 120 | 348 |
Price To Earnings Price To Earnings | 121.7 | 700.0 | 319.6 | 575.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 25.4 | 21.6 | 16.1 | 11.9 | 4.7 | 4.7 | 9.0 | 19.8 | 7.9 | 4.4 | 17.3 |
Price To Book Price To Book | 4.1 | 2.5 | 1.6 | 1.0 | 0.5 | 0.5 | 0.8 | 1.5 | 1.0 | 1.1 | 2.3 |
| 55.1 | 64.5 | 63.4 | 99.2 | 22.7 | 37.7 | 619.9 | -227.4 | 135.4 | 28.1 | 231.1 |
Profitability Ratios Profitability Ratios |
| 99.9 | 99.9 | 100.0 | 100.0 | 99.9 | 72.4 | 79.9 | 100.8 | 100.0 | 100.0 | 99.7 |
| 46.7 | 36.1 | 28.7 | 17.5 | 32.1 | 15.5 | 1.8 | -9.5 | 7.5 | 20.2 | 7.6 |
| 21.7 | 3.0 | 5.0 | 2.1 | -29.4 | -256.4 | -51.8 | -46.2 | -46.6 | -14.2 | -18.8 |
| 8.3 | 2.6 | 1.4 | 0.7 | -1.8 | -24.4 | -2.6 | -2.7 | -2.2 | -1.1 | -0.6 |
| 3.5 | 0.3 | 0.5 | 0.2 | -2.8 | -29.2 | -4.7 | -3.6 | -5.7 | -3.7 | -2.5 |
| 2.0 | 0.2 | 0.3 | 0.1 | -1.6 | -19.7 | -2.8 | -2.6 | -3.8 | -2.4 | -2.2 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Gujarat Natural Resources Limited (**GNRL**) is an Indian energy and infrastructure conglomerate undergoing a strategic pivot. Historically focused on upstream oil and gas exploration in the **Cambay Basin**, the company is currently diversifying into renewable energy, commodities trading, and real estate. This transition is supported by a significant capital restructuring and a multi-well drilling campaign aimed at converting substantial in-place reserves into proven production.
---
### **Upstream Asset Portfolio & Field Operations**
GNRL’s core value resides in its **6 producing blocks** located in Gujarat. The company is transitioning from a holding structure to a direct operator role through a **Carried Interest Agreement** and the transfer of Participating Interests (PI).
| Field Name | Status | Participating Interest (PI) | Key Developments & Discoveries (2024–2026) |
| :--- | :--- | :--- | :--- |
| **Kanawara** | Producing | **100%** | Completion of **K#13** (Oct 2025) adding **70-100 BOPD**; **K#12** discovered **20m oil zone** and **4 crore m³** gas in Cambay Shale. |
| **Allora** | Producing | **100%** | Discovery of new reservoirs with a confirmed oil column exceeding **90 meters**. |
| **Dholasan** | Producing | **100%** | Identification of new oil reservoirs via ongoing work-over operations; **90m+** oil column. |
| **North Kathana**| Producing | **100%** | Mobilized high-capacity rig for **3,000-meter** deep drilling into fractured trap formations. |
| **Unawa** | Producing | **100%** | Deepening of wells to probe the **Olpad** formation; secured by bank guarantees to the **DGH**. |
| **North Balol** | Producing | **30%** | Non-operated; gas production from **Balol** and **Babaguru** formations. |
**Operational Metrics & Targets:**
* **Current Output:** Approximately **400 BoE (Barrels of Oil Equivalent) per day**, comprising **20,000 SCMD** of gas and **120 barrels** of oil per day (as of Feb 2025).
* **Reserve Target:** Aiming to upgrade oil equivalent in-place reserves to the proven category, targeting over **2 crore barrels**.
* **Drilling Campaign:** A **₹69 crore (~USD 8 million)** 7-well program is underway to maximize recovery from existing blocks.
---
### **Strategic Diversification & New Business Verticals**
In **March 2026**, GNRL formally amended its **Memorandum of Association (MOA)** to expand beyond fossil fuels into high-growth sectors:
* **Renewable Energy:** Development of **Solar, Wind, and Hybrid Energy Parks**. The company plans to manufacture **PV modules** and **wind mill nacelles** while operating as an independent power producer.
* **Real Estate & Infrastructure:** Entry into the development and project management of residential, commercial, and industrial projects both in India and internationally.
* **Commodities & Chemicals Trading:** Trading and hedging in agricultural products, **precious metals (bullion)**, and polymeric chemical compounds such as **polypropylene** and **polyethylene**.
---
### **Research, Development & Quality Standards**
The company utilizes **centralized integrated research labs** to maintain technological parity with larger operators.
* **Enhanced Oil Recovery (EOR):** Development of **CO2 EOR** methods to improve yields in mature reservoirs.
* **Subsurface Technology:** Focus on advanced seismic imaging, subsea technologies, and reservoir simulation.
* **Quality Benchmarks:** Crude oil and gas are tested against rigorous international standards:
* **Crude:** **API Gravity**, Sulfur content, and Viscosity (Standards: **API 5L**, **ASTM D86**, **ASTM D445**).
* **Natural Gas:** Methane content, **H2S** levels, and **Heating Value (BTU Content)**.
---
### **Capital Structure & Financial Engineering**
GNRL has aggressively expanded its balance sheet to fund its **₹69 crore** drilling campaign and new business entries.
**Equity Evolution:**
* **Rights Issue (Dec 2024):** Raised **₹48.15 Crore** by allotting **4,81,50,987 shares** at **₹10/share**.
* **Warrant Conversion (Nov 2025):** Converted **2,50,00,000 warrants** at **₹21.70/share**, resulting in a cash inflow of **₹40.69 Crore** (representing the final **75%** exercise price).
* **Paid-up Capital:** Increased from **₹80.25 Crore** (2023) to **₹153.40 Crore** (late 2025).
* **Borrowing Limits:** Shareholders approved an increase in borrowing limits to **₹500 Crore** to provide headroom for future debt-funded expansion.
**Financial Position (as of March 2025):**
* **Floating Rate Borrowings:** **₹364.90 Lakhs**, exposed to **MCLR** fluctuations.
* **Bank Guarantees:** **₹1.34 Crore** (USD 158k) outstanding to the **Director General of Hydrocarbons (DGH)**.
* **Dividend Policy:** No dividends recommended for **FY 2023–2025** as the company prioritizes capital reinvestment and addresses net losses.
---
### **Corporate Structure & Governance**
The company is simplifying its international holdings to streamline operations:
* **Amalgamation:** The **NCLT** approved the merger of **GNRL Oil & Gas Limited** (Bahamas) into **GNRL Oil & Gas (I) Private Limited** (India) in **January 2026**.
* **Subsidiaries:** Key entities include **Heramec Oil & Gas (Singapore) Pte Ltd** and **GNRL Oil & Gas Limited (GOGL)**.
* **Leadership:** **Mr. Shalin Shah** was reappointed as Managing Director through **January 2030**.
---
### **Risk Factors & Regulatory Oversight**
Investors should note significant regulatory and operational headwinds:
* **SEBI Forensic Audit:** A forensic audit was initiated in **September 2025** covering financial statements from **FY 2020-21 to FY 2025-26**.
* **Compliance Lapses:** Auditors have flagged **₹3.32 crore** in non-current assets requiring a write-off and non-compliance with **Section 186(7)** regarding interest on loans.
* **Operational Vulnerabilities:**
* **Energy Costs:** Reliance on diesel power at **₹12/unit** vs. grid power at **₹6.65/unit** impacts margins.
* **Supply Chain:** High dependency on third-party suppliers for drilling mud and steel tubing without long-term contracts.
* **Litigation:** A pending criminal case regarding share certificate delivery and **VAT disputes** totaling **₹51.36 Lakhs**.
* **Market Risks:** Exposure to global oil price volatility, geopolitical disruptions in the Red Sea, and the long-term global shift toward decarbonization.