Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Gujarat Natural Resources Ltd

GNRL
BSE
95.71
0.36%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Gujarat Natural Resources Ltd

GNRL
BSE
95.71
0.36%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
1,229Cr
Close
Close Price
95.71
Industry
Industry
Oil Exploration/Allied Services
PE
Price To Earnings
167.91
PS
Price To Sales
51.96
Revenue
Revenue
24Cr
Rev Gr TTM
Revenue Growth TTM
0.38%
PAT Gr TTM
PAT Growth TTM
-244.42%
Peer Comparison
How does GNRL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
GNRL
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
367686544397
Growth YoY
Revenue Growth YoY%
-11.664.3136.596.9133.34.6-29.6-31.8-44.8-47.775.567.1
Expenses
ExpensesCr
337474347344
Operating Profit
Operating ProfitCr
03021320-3054
OPM
OPM%
0.044.9-5.435.211.639.934.33.0-65.88.156.248.5
Other Income
Other IncomeCr
-100000003312
Interest Expense
Interest ExpenseCr
101110112111
Depreciation
DepreciationCr
-222122220111
PBT
PBTCr
-11-31-310-3-2244
Tax
TaxCr
00000000-1011
PAT
PATCr
-11-31-310-3-2243
Growth YoY
PAT Growth YoY%
-77.8168.2-152.9135.3-116.4-33.384.7-470.042.6141.3934.8218.5
NPM
NPM%
-38.119.6-43.010.9-35.312.5-9.3-59.1-36.757.644.441.9
EPS
EPS
-0.10.1-0.30.1-0.30.1-0.1-0.2-0.10.10.30.2

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
1410878118913272024
Growth
Revenue Growth%
7.1-27.6-15.9-11.76.035.1-24.49.450.2105.9-26.818.0
Expenses
ExpensesCr
76665981012221918
Operating Profit
Operating ProfitCr
6421320-11626
OPM
OPM%
46.736.128.717.532.115.51.8-9.57.520.27.624.6
Other Income
Other IncomeCr
731001111039
Interest Expense
Interest ExpenseCr
531110113343
Depreciation
DepreciationCr
542454433854
PBT
PBTCr
3010-3-28-4-4-6-4-48
Tax
TaxCr
0000000000-10
PAT
PATCr
3000-2-27-4-4-6-4-47
Growth
PAT Growth%
-31.6-89.938.6-63.1-1,599.2-1,079.684.72.3-51.437.43.1292.8
NPM
NPM%
21.73.05.02.1-29.4-256.4-51.8-46.2-46.6-14.2-18.830.7
EPS
EPS
0.60.10.1-0.7-0.5-3.8-0.6-0.4-0.6-0.4-0.30.6

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
39393939395656808080128128
Reserves
ReservesCr
474747474538343429252153
Current Liabilities
Current LiabilitiesCr
201919352818312230311125
Non Current Liabilities
Non Current LiabilitiesCr
4136363419231316202096
Total Liabilities
Total LiabilitiesCr
150144144155144139149156163160173212
Current Assets
Current AssetsCr
4934283830506168707894108
Non Current Assets
Non Current AssetsCr
102110117117113898888938279105
Total Assets
Total AssetsCr
150144144155144139149156163160173212

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
1-4273-491-189-2-30
Investing Cash Flow
Investing Cash FlowCr
-6-8-10-3-118-1-1-111-2
Financing Cash Flow
Financing Cash FlowCr
437-3-3341174134
Net Cash Flow
Net Cash FlowCr
-2-901-131-11-11
Free Cash Flow
Free Cash FlowCr
0-7062-501-19-2-1-33
CFO To PAT
CFO To PAT%
30.1-1,392.7531.14,696.2-110.5178.9-16.9434.1-142.952.4809.2
CFO To EBITDA
CFO To EBITDA%
14.0-116.692.1557.8101.1-2,959.1486.22,119.6892.7-36.7-1,995.3

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
35421713689375173175105120348
Price To Earnings
Price To Earnings
121.7700.0319.6575.00.00.00.00.00.00.00.0
Price To Sales
Price To Sales
25.421.616.111.94.74.79.019.87.94.417.3
Price To Book
Price To Book
4.12.51.61.00.50.50.81.51.01.12.3
EV To EBITDA
EV To EBITDA
55.164.563.499.222.737.7619.9-227.4135.428.1231.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
99.999.9100.0100.099.972.479.9100.8100.0100.099.7
OPM
OPM%
46.736.128.717.532.115.51.8-9.57.520.27.6
NPM
NPM%
21.73.05.02.1-29.4-256.4-51.8-46.2-46.6-14.2-18.8
ROCE
ROCE%
8.32.61.40.7-1.8-24.4-2.6-2.7-2.2-1.1-0.6
ROE
ROE%
3.50.30.50.2-2.8-29.2-4.7-3.6-5.7-3.7-2.5
ROA
ROA%
2.00.20.30.1-1.6-19.7-2.8-2.6-3.8-2.4-2.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Gujarat Natural Resources Limited (**GNRL**) is an Indian energy and infrastructure conglomerate undergoing a strategic pivot. Historically focused on upstream oil and gas exploration in the **Cambay Basin**, the company is currently diversifying into renewable energy, commodities trading, and real estate. This transition is supported by a significant capital restructuring and a multi-well drilling campaign aimed at converting substantial in-place reserves into proven production. --- ### **Upstream Asset Portfolio & Field Operations** GNRL’s core value resides in its **6 producing blocks** located in Gujarat. The company is transitioning from a holding structure to a direct operator role through a **Carried Interest Agreement** and the transfer of Participating Interests (PI). | Field Name | Status | Participating Interest (PI) | Key Developments & Discoveries (2024–2026) | | :--- | :--- | :--- | :--- | | **Kanawara** | Producing | **100%** | Completion of **K#13** (Oct 2025) adding **70-100 BOPD**; **K#12** discovered **20m oil zone** and **4 crore m³** gas in Cambay Shale. | | **Allora** | Producing | **100%** | Discovery of new reservoirs with a confirmed oil column exceeding **90 meters**. | | **Dholasan** | Producing | **100%** | Identification of new oil reservoirs via ongoing work-over operations; **90m+** oil column. | | **North Kathana**| Producing | **100%** | Mobilized high-capacity rig for **3,000-meter** deep drilling into fractured trap formations. | | **Unawa** | Producing | **100%** | Deepening of wells to probe the **Olpad** formation; secured by bank guarantees to the **DGH**. | | **North Balol** | Producing | **30%** | Non-operated; gas production from **Balol** and **Babaguru** formations. | **Operational Metrics & Targets:** * **Current Output:** Approximately **400 BoE (Barrels of Oil Equivalent) per day**, comprising **20,000 SCMD** of gas and **120 barrels** of oil per day (as of Feb 2025). * **Reserve Target:** Aiming to upgrade oil equivalent in-place reserves to the proven category, targeting over **2 crore barrels**. * **Drilling Campaign:** A **₹69 crore (~USD 8 million)** 7-well program is underway to maximize recovery from existing blocks. --- ### **Strategic Diversification & New Business Verticals** In **March 2026**, GNRL formally amended its **Memorandum of Association (MOA)** to expand beyond fossil fuels into high-growth sectors: * **Renewable Energy:** Development of **Solar, Wind, and Hybrid Energy Parks**. The company plans to manufacture **PV modules** and **wind mill nacelles** while operating as an independent power producer. * **Real Estate & Infrastructure:** Entry into the development and project management of residential, commercial, and industrial projects both in India and internationally. * **Commodities & Chemicals Trading:** Trading and hedging in agricultural products, **precious metals (bullion)**, and polymeric chemical compounds such as **polypropylene** and **polyethylene**. --- ### **Research, Development & Quality Standards** The company utilizes **centralized integrated research labs** to maintain technological parity with larger operators. * **Enhanced Oil Recovery (EOR):** Development of **CO2 EOR** methods to improve yields in mature reservoirs. * **Subsurface Technology:** Focus on advanced seismic imaging, subsea technologies, and reservoir simulation. * **Quality Benchmarks:** Crude oil and gas are tested against rigorous international standards: * **Crude:** **API Gravity**, Sulfur content, and Viscosity (Standards: **API 5L**, **ASTM D86**, **ASTM D445**). * **Natural Gas:** Methane content, **H2S** levels, and **Heating Value (BTU Content)**. --- ### **Capital Structure & Financial Engineering** GNRL has aggressively expanded its balance sheet to fund its **₹69 crore** drilling campaign and new business entries. **Equity Evolution:** * **Rights Issue (Dec 2024):** Raised **₹48.15 Crore** by allotting **4,81,50,987 shares** at **₹10/share**. * **Warrant Conversion (Nov 2025):** Converted **2,50,00,000 warrants** at **₹21.70/share**, resulting in a cash inflow of **₹40.69 Crore** (representing the final **75%** exercise price). * **Paid-up Capital:** Increased from **₹80.25 Crore** (2023) to **₹153.40 Crore** (late 2025). * **Borrowing Limits:** Shareholders approved an increase in borrowing limits to **₹500 Crore** to provide headroom for future debt-funded expansion. **Financial Position (as of March 2025):** * **Floating Rate Borrowings:** **₹364.90 Lakhs**, exposed to **MCLR** fluctuations. * **Bank Guarantees:** **₹1.34 Crore** (USD 158k) outstanding to the **Director General of Hydrocarbons (DGH)**. * **Dividend Policy:** No dividends recommended for **FY 2023–2025** as the company prioritizes capital reinvestment and addresses net losses. --- ### **Corporate Structure & Governance** The company is simplifying its international holdings to streamline operations: * **Amalgamation:** The **NCLT** approved the merger of **GNRL Oil & Gas Limited** (Bahamas) into **GNRL Oil & Gas (I) Private Limited** (India) in **January 2026**. * **Subsidiaries:** Key entities include **Heramec Oil & Gas (Singapore) Pte Ltd** and **GNRL Oil & Gas Limited (GOGL)**. * **Leadership:** **Mr. Shalin Shah** was reappointed as Managing Director through **January 2030**. --- ### **Risk Factors & Regulatory Oversight** Investors should note significant regulatory and operational headwinds: * **SEBI Forensic Audit:** A forensic audit was initiated in **September 2025** covering financial statements from **FY 2020-21 to FY 2025-26**. * **Compliance Lapses:** Auditors have flagged **₹3.32 crore** in non-current assets requiring a write-off and non-compliance with **Section 186(7)** regarding interest on loans. * **Operational Vulnerabilities:** * **Energy Costs:** Reliance on diesel power at **₹12/unit** vs. grid power at **₹6.65/unit** impacts margins. * **Supply Chain:** High dependency on third-party suppliers for drilling mud and steel tubing without long-term contracts. * **Litigation:** A pending criminal case regarding share certificate delivery and **VAT disputes** totaling **₹51.36 Lakhs**. * **Market Risks:** Exposure to global oil price volatility, geopolitical disruptions in the Red Sea, and the long-term global shift toward decarbonization.