| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 40 | 43 | 39 | 32 | 26 | 30 | 26 | 24 | 27 | 22 | 33 | 28 | |
Growth YoY Revenue Growth YoY% | -2.5 | 10.1 | 3.4 | -9.1 | -34.0 | -31.4 | -34.0 | -26.1 | 2.1 | -24.9 | 30.0 | 17.4 |
| 36 | 40 | 34 | 29 | 23 | 27 | 22 | 21 | 25 | 20 | 30 | 25 | |
| 3 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 3 | 3 | |
OPM OPM% | 7.7 | 8.2 | 11.6 | 10.0 | 11.1 | 8.7 | 12.2 | 12.1 | 7.5 | 11.1 | 8.8 | 9.0 |
| 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 1 | 2 | 3 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 |
| 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | |
| 1 | 1 | 3 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
Growth YoY PAT Growth YoY% | 0.0 | 82.1 | 100.0 | 101.2 | 26.7 | -36.9 | -66.5 | -36.2 | -8.3 | -1.3 | 44.9 | 6.7 |
NPM NPM% | 2.2 | 2.8 | 6.9 | 5.1 | 4.2 | 2.6 | 3.5 | 4.4 | 3.8 | 3.4 | 3.9 | 4.0 |
| 1.1 | 1.6 | 3.5 | 2.2 | 1.4 | 1.0 | 1.2 | 1.4 | 1.3 | 1.0 | 1.7 | 1.1 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 40 | 43 | 39 | 32 | 26 | 30 | 26 | 24 | 27 | 22 | 33 | 28 | |
Growth YoY Revenue Growth YoY% | -2.5 | 10.1 | 3.4 | -9.1 | -34.0 | -31.4 | -34.0 | -26.1 | 2.1 | -24.9 | 30.0 | 17.4 |
| 36 | 40 | 34 | 29 | 23 | 27 | 22 | 21 | 25 | 20 | 30 | 25 | |
| 3 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 3 | 3 | |
OPM OPM% | 7.7 | 8.2 | 11.6 | 10.0 | 11.1 | 8.7 | 12.2 | 12.1 | 7.5 | 11.1 | 8.8 | 9.0 |
| 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 1 | 2 | 3 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 |
| 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | |
| 1 | 1 | 3 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
Growth YoY PAT Growth YoY% | 0.0 | 82.1 | 100.0 | 101.2 | 26.7 | -36.9 | -66.5 | -36.2 | -8.3 | -1.3 | 44.9 | 6.7 |
NPM NPM% | 2.2 | 2.8 | 6.9 | 5.1 | 4.2 | 2.6 | 3.5 | 4.4 | 3.8 | 3.4 | 3.9 | 4.0 |
| 1.1 | 1.6 | 3.5 | 2.2 | 1.4 | 1.0 | 1.2 | 1.4 | 1.3 | 1.0 | 1.7 | 1.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 71 | 76 | 64 | 84 | 96 | 123 | 161 | 160 | 157 | 113 | 106 | 110 |
Growth Revenue Growth% | 29.7 | 6.3 | -14.8 | 29.6 | 14.6 | 28.2 | 31.3 | -0.9 | -1.8 | -27.7 | -6.7 | 4.8 |
| 67 | 70 | 60 | 78 | 90 | 113 | 150 | 150 | 143 | 102 | 95 | 100 | |
| 5 | 5 | 4 | 5 | 6 | 10 | 11 | 10 | 13 | 12 | 10 | 10 | |
OPM OPM% | 6.3 | 6.9 | 6.3 | 6.6 | 6.3 | 8.0 | 7.0 | 6.2 | 8.5 | 10.4 | 9.8 | 9.0 |
| 0 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 2 | 3 | 2 | 3 | 3 | 3 | 3 | 4 | 5 | 5 | 4 | 4 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 |
PBT PBTCr | 2 | 3 | 1 | 2 | 2 | 6 | 7 | 5 | 7 | 6 | 5 | 5 |
| 1 | 1 | 0 | 1 | 0 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | |
PAT PATCr | 1 | 2 | 1 | 1 | 2 | 4 | 5 | 4 | 6 | 4 | 4 | 4 |
Growth PAT Growth% | -63.0 | 33.9 | -54.2 | 45.7 | 65.6 | 106.3 | 27.1 | -27.8 | 46.6 | -21.1 | -6.6 | 9.8 |
NPM NPM% | 1.9 | 2.4 | 1.3 | 1.4 | 2.1 | 3.4 | 3.3 | 2.4 | 3.5 | 3.9 | 3.9 | 3.8 |
| 1.8 | 2.4 | 1.1 | 1.6 | 2.7 | 5.5 | 7.0 | 5.0 | 7.4 | 5.8 | 5.4 | 5.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 71 | 76 | 64 | 84 | 96 | 123 | 161 | 160 | 157 | 113 | 106 | 110 |
Growth Revenue Growth% | 29.7 | 6.3 | -14.8 | 29.6 | 14.6 | 28.2 | 31.3 | -0.9 | -1.8 | -27.7 | -6.7 | 4.8 |
| 67 | 70 | 60 | 78 | 90 | 113 | 150 | 150 | 143 | 102 | 95 | 100 | |
| 5 | 5 | 4 | 5 | 6 | 10 | 11 | 10 | 13 | 12 | 10 | 10 | |
OPM OPM% | 6.3 | 6.9 | 6.3 | 6.6 | 6.3 | 8.0 | 7.0 | 6.2 | 8.5 | 10.4 | 9.8 | 9.0 |
| 0 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 2 | 3 | 2 | 3 | 3 | 3 | 3 | 4 | 5 | 5 | 4 | 4 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 |
PBT PBTCr | 2 | 3 | 1 | 2 | 2 | 6 | 7 | 5 | 7 | 6 | 5 | 5 |
| 1 | 1 | 0 | 1 | 0 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | |
PAT PATCr | 1 | 2 | 1 | 1 | 2 | 4 | 5 | 4 | 6 | 4 | 4 | 4 |
Growth PAT Growth% | -63.0 | 33.9 | -54.2 | 45.7 | 65.6 | 106.3 | 27.1 | -27.8 | 46.6 | -21.1 | -6.6 | 9.8 |
NPM NPM% | 1.9 | 2.4 | 1.3 | 1.4 | 2.1 | 3.4 | 3.3 | 2.4 | 3.5 | 3.9 | 3.9 | 3.8 |
| 1.8 | 2.4 | 1.1 | 1.6 | 2.7 | 5.5 | 7.0 | 5.0 | 7.4 | 5.8 | 5.4 | 5.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 10 |
Reserves ReservesCr | 7 | 9 | 10 | 11 | 13 | 17 | 22 | 26 | 31 | 36 | 60 |
| 31 | 34 | 37 | 46 | 51 | 51 | 58 | 74 | 82 | 73 | 85 | |
| 5 | 6 | 9 | 9 | 12 | 16 | 14 | 14 | 14 | 27 | 39 | |
| 51 | 56 | 63 | 74 | 84 | 91 | 101 | 121 | 135 | 143 | 200 | |
| 40 | 43 | 47 | 56 | 61 | 68 | 74 | 87 | 88 | 79 | 112 | |
| 10 | 13 | 16 | 17 | 23 | 24 | 27 | 34 | 46 | 64 | 89 | |
| 51 | 56 | 63 | 74 | 84 | 91 | 101 | 121 | 135 | 143 | 200 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 10 |
Reserves ReservesCr | 7 | 9 | 10 | 11 | 13 | 17 | 22 | 26 | 31 | 36 | 60 |
| 31 | 34 | 37 | 46 | 51 | 51 | 58 | 74 | 82 | 73 | 85 | |
| 5 | 6 | 9 | 9 | 12 | 16 | 14 | 14 | 14 | 27 | 39 | |
| 51 | 56 | 63 | 74 | 84 | 91 | 101 | 121 | 135 | 143 | 200 | |
| 40 | 43 | 47 | 56 | 61 | 68 | 74 | 87 | 88 | 79 | 112 | |
| 10 | 13 | 16 | 17 | 23 | 24 | 27 | 34 | 46 | 64 | 89 | |
| 51 | 56 | 63 | 74 | 84 | 91 | 101 | 121 | 135 | 143 | 200 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 5 | 4 | 4 | 6 | 1 | 11 | 13 | 18 | 11 | 1 | |
| -3 | -3 | -2 | -7 | -1 | -5 | -9 | -13 | -20 | -26 | |
| -2 | 0 | -1 | 0 | 0 | -6 | -4 | -6 | 8 | 37 | |
Net Cash Flow Net Cash FlowCr | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 12 |
Free Cash Flow Free Cash FlowCr | 1 | 0 | 1 | -1 | 0 | 6 | 4 | 5 | -9 | -26 |
CFO To PAT CFO To PAT% | 284.4 | 460.5 | 307.1 | 312.1 | 32.2 | 214.1 | 349.1 | 331.8 | 255.6 | 17.9 |
CFO To EBITDA CFO To EBITDA% | 98.5 | 94.5 | 67.7 | 103.5 | 13.5 | 99.5 | 133.2 | 138.4 | 94.7 | 7.1 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 5 | 4 | 4 | 6 | 1 | 11 | 13 | 18 | 11 | 1 | |
| -3 | -3 | -2 | -7 | -1 | -5 | -9 | -13 | -20 | -26 | |
| -2 | 0 | -1 | 0 | 0 | -6 | -4 | -6 | 8 | 37 | |
Net Cash Flow Net Cash FlowCr | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 12 |
Free Cash Flow Free Cash FlowCr | 1 | 0 | 1 | -1 | 0 | 6 | 4 | 5 | -9 | -26 |
CFO To PAT CFO To PAT% | 284.4 | 460.5 | 307.1 | 312.1 | 32.2 | 214.1 | 349.1 | 331.8 | 255.6 | 17.9 |
CFO To EBITDA CFO To EBITDA% | 98.5 | 94.5 | 67.7 | 103.5 | 13.5 | 99.5 | 133.2 | 138.4 | 94.7 | 7.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 29 | 29 | 24 | 18 | 9 | 34 | 49 | 57 | 70 | 66 | 87 | 122 |
Price To Earnings Price To Earnings | 21.4 | 15.8 | 28.7 | 14.6 | 4.3 | 8.3 | 9.4 | 15.1 | 12.6 | 15.0 | 21.3 | 21.7 |
Price To Sales Price To Sales | 0.4 | 0.4 | 0.4 | 0.2 | 0.1 | 0.3 | 0.3 | 0.4 | 0.5 | 0.6 | 0.8 | 1.1 |
Price To Book Price To Book | 2.0 | 1.8 | 1.4 | 1.0 | 0.4 | 1.4 | 1.7 | 1.7 | 1.8 | 1.5 | 1.2 | 1.6 |
EV To EBITDA EV To EBITDA | 9.7 | 8.3 | 10.0 | 6.8 | 5.5 | 6.2 | 6.0 | 8.8 | 9.3 | 10.6 | 14.4 | 18.8 |
GPM GPM% | 12.3 | 13.6 | 15.7 | 15.5 | 13.8 | 14.8 | 13.1 | 13.6 | 15.5 | 19.0 | 19.7 | 19.7 |
OPM OPM% | 6.3 | 6.9 | 6.3 | 6.6 | 6.3 | 8.0 | 7.0 | 6.2 | 8.5 | 10.4 | 9.8 | 9.0 |
NPM NPM% | 1.9 | 2.4 | 1.3 | 1.4 | 2.1 | 3.4 | 3.3 | 2.4 | 3.5 | 3.9 | 3.9 | 3.8 |
ROCE ROCE% | 13.6 | 16.3 | 10.6 | 11.8 | 11.2 | 17.2 | 19.8 | 13.2 | 12.5 | 9.9 | 6.2 | 6.2 |
ROE ROE% | 9.4 | 11.2 | 4.9 | 6.6 | 9.9 | 16.9 | 17.7 | 11.3 | 14.2 | 10.1 | 5.8 | 5.8 |
ROA ROA% | 2.7 | 3.3 | 1.3 | 1.6 | 2.4 | 4.5 | 5.2 | 3.1 | 4.1 | 3.1 | 2.0 | 2.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 29 | 29 | 24 | 18 | 9 | 34 | 49 | 57 | 70 | 66 | 87 | 122 |
Price To Earnings Price To Earnings | 21.4 | 15.8 | 28.7 | 14.6 | 4.3 | 8.3 | 9.4 | 15.1 | 12.6 | 15.0 | 21.3 | 21.7 |
Price To Sales Price To Sales | 0.4 | 0.4 | 0.4 | 0.2 | 0.1 | 0.3 | 0.3 | 0.4 | 0.5 | 0.6 | 0.8 | 1.1 |
Price To Book Price To Book | 2.0 | 1.8 | 1.4 | 1.0 | 0.4 | 1.4 | 1.7 | 1.7 | 1.8 | 1.5 | 1.2 | 1.6 |
EV To EBITDA EV To EBITDA | 9.7 | 8.3 | 10.0 | 6.8 | 5.5 | 6.2 | 6.0 | 8.8 | 9.3 | 10.6 | 14.4 | 18.8 |
GPM GPM% | 12.3 | 13.6 | 15.7 | 15.5 | 13.8 | 14.8 | 13.1 | 13.6 | 15.5 | 19.0 | 19.7 | 19.7 |
OPM OPM% | 6.3 | 6.9 | 6.3 | 6.6 | 6.3 | 8.0 | 7.0 | 6.2 | 8.5 | 10.4 | 9.8 | 9.0 |
NPM NPM% | 1.9 | 2.4 | 1.3 | 1.4 | 2.1 | 3.4 | 3.3 | 2.4 | 3.5 | 3.9 | 3.9 | 3.8 |
ROCE ROCE% | 13.6 | 16.3 | 10.6 | 11.8 | 11.2 | 17.2 | 19.8 | 13.2 | 12.5 | 9.9 | 6.2 | 6.2 |
ROE ROE% | 9.4 | 11.2 | 4.9 | 6.6 | 9.9 | 16.9 | 17.7 | 11.3 | 14.2 | 10.1 | 5.8 | 5.8 |
ROA ROA% | 2.7 | 3.3 | 1.3 | 1.6 | 2.4 | 4.5 | 5.2 | 3.1 | 4.1 | 3.1 | 2.0 | 2.0 |
Documents — Godavari Drugs Ltd