Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Gokak Textiles Ltd

GOKAKTEX
BSE
66.33
0.50%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Gokak Textiles Ltd

GOKAKTEX
BSE
66.33
0.50%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
43Cr
Close
Close Price
66.33
Industry
Industry
Textiles - Spinning/Cotton/Blended
PE
Price To Earnings
PS
Price To Sales
0.59
Revenue
Revenue
74Cr
Rev Gr TTM
Revenue Growth TTM
-29.09%
PAT Gr TTM
PAT Growth TTM
99.07%
Peer Comparison
How does GOKAKTEX stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
GOKAKTEX
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
303441322426292419171919
Growth YoY
Revenue Growth YoY%
-9.356.792.163.6-20.0-22.8-30.1-23.2-21.3-36.9-32.9-23.9
Expenses
ExpensesCr
263634252322232218161916
Operating Profit
Operating ProfitCr
4-27615621103
OPM
OPM%
14.4-6.017.020.16.118.521.29.67.85.82.515.7
Other Income
Other IncomeCr
11922211-11104
Interest Expense
Interest ExpenseCr
375647888999
Depreciation
DepreciationCr
555555564555
PBT
PBTCr
-3-136-3-6-5-6-10-22-12-13-7
Tax
TaxCr
000000000000
PAT
PATCr
-3-136-3-6-5-6-10-22-12-13-7
Growth YoY
PAT Growth YoY%
58.3-67.7196.665.1-106.763.7-204.2-190.3-272.6-147.9-109.132.8
NPM
NPM%
-9.3-38.214.7-10.8-24.1-17.9-21.9-40.7-114.2-70.5-68.3-35.9
EPS
EPS
-6.1-18.69.9-1.7-15.7-7.8-11.0-15.4-34.2-17.9-21.3-9.8

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearSep 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
334102831771791031111261161319874
Growth
Revenue Growth%
-4.0-18.2113.41.1-42.67.713.6-8.113.4-24.9-25.4
Expenses
ExpensesCr
3401141011881901281231341011178468
Operating Profit
Operating ProfitCr
-6-13-18-11-11-25-12-81515156
OPM
OPM%
-1.8-12.7-21.3-6.0-6.0-24.4-10.9-6.212.811.115.08.0
Other Income
Other IncomeCr
341338524612-7-6
Interest Expense
Interest ExpenseCr
321526232320212230263035
Depreciation
DepreciationCr
9488777621212019
PBT
PBTCr
-45-28-39-37-33-48-38-31-30-19-43-53
Tax
TaxCr
-1-2-8900000000
PAT
PATCr
-43-26-31-47-33-48-38-31-30-19-43-53
Growth
PAT Growth%
-49.0-22.1-48.929.6-44.420.117.25.834.5-119.9-24.8
NPM
NPM%
-13.0-25.4-37.8-26.4-18.4-46.3-34.3-25.0-25.7-14.8-43.4-72.6
EPS
EPS
-59.6-39.6-48.4-78.0-47.0-68.5-52.5-44.4-46.9-23.5-68.4-83.2

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearSep 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
777777777777
Reserves
ReservesCr
-90-114-143-181-211-256-290-319-158-173-217-81
Current Liabilities
Current LiabilitiesCr
212159140166153104118109159926573
Non Current Liabilities
Non Current LiabilitiesCr
991361017169154162184254260280276
Total Liabilities
Total LiabilitiesCr
254229203182166155138120331317272258
Current Assets
Current AssetsCr
1048059565250433229382623
Non Current Assets
Non Current AssetsCr
1501491441261141059588302278247236
Total Assets
Total AssetsCr
254229203182166155138120331317272258

Cash Flow

Consolidated
Standalone
Financial YearSep 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
35-16-3-73-162-7-131343
Investing Cash Flow
Investing Cash FlowCr
08220332872
Financing Cash Flow
Financing Cash FlowCr
-15-4-65-416-54-10-16-49
Net Cash Flow
Net Cash FlowCr
20-13-60-130-1-154-4
Free Cash Flow
Free Cash FlowCr
34-110-63-133-6-131343
CFO To PAT
CFO To PAT%
-80.363.48.014.6-9.133.2-5.022.744.1-68.2-100.4
CFO To EBITDA
CFO To EBITDA%
-569.3126.514.264.3-28.062.9-15.791.1-88.291.1290.3

Ratios

Consolidated
Standalone
Financial YearSep 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
343030291081719157756
Price To Earnings
Price To Earnings
0.00.00.00.00.00.00.00.00.00.00.0
Price To Sales
Price To Sales
0.10.30.40.20.10.10.10.10.10.60.6
Price To Book
Price To Book
-0.4-0.4-0.2-0.2-0.10.0-0.1-0.1-0.1-0.5-0.3
EV To EBITDA
EV To EBITDA
-33.7-16.4-9.9-16.7-15.2-7.7-19.0-33.022.523.123.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
33.336.437.132.332.033.738.937.354.050.963.4
OPM
OPM%
-1.8-12.7-21.3-6.0-6.0-24.4-10.9-6.212.811.115.0
NPM
NPM%
-13.0-25.4-37.8-26.4-18.4-46.3-34.3-25.0-25.7-14.8-43.4
ROCE
ROCE%
-10.4-14.2-70.591.224.853.528.416.10.06.0-14.8
ROE
ROE%
52.023.923.126.816.119.113.410.119.511.720.3
ROA
ROA%
-17.1-11.2-15.5-25.7-19.8-30.8-27.6-26.3-9.0-6.1-15.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Gokak Textiles Limited is an Indian industrial entity currently undergoing a fundamental structural transformation. Historically a pure-play textile manufacturer, the company has transitioned into a multi-segment operator following a strategic merger in **May 2024**. It now operates across the **Textiles** and **Renewable Energy** sectors. The company is a subsidiary of **Shapoorji Pallonji and Company Private Limited (SPCPL)**, which serves as the ultimate holding company and provides the essential financial scaffolding required for the firm’s continued existence as a "going concern." --- ### **Strategic Pivot: The SOEPL Amalgamation & Diversification** The defining event in the company’s recent history is the **Composite Scheme of Arrangement** with **Suryoday One Energy Private Limited (SOEPL)**. * **The Merger:** Effective **May 24, 2024** (with a retrospective appointed date of **April 1, 2022**), the merger integrated a large-scale solar power business into Gokak Textiles. * **Strategic Rationale:** The integration was designed to create a "Power" segment to provide captive energy security for textile operations, mitigate high operating costs, and diversify revenue streams away from the volatile textile market. * **Capital Reorganization:** As part of the scheme, the company executed a reduction of share capital and reorganized its reserves. To facilitate the merger, Gokak issued: * **23,58,10,000 7% Perpetual Cumulative Debentures** (Face Value **₹10**) to the promoter group. * **4,25,60,000 11% Redeemable Non-convertible Cumulative Preference Shares** as consideration. --- ### **Operational Segments & Asset Portfolio** The Group’s operations are now bifurcated into two distinct reporting segments: #### **1. Power Generation (Solar & Hydro)** This segment has become the primary focus for financial stabilization, though it has faced significant operational volatility. | Asset | Capacity | Details | |:---|:---|:---| | **Solar Unit** | **40 MW** | Located at Gokak Falls; features a **32-year** estimated useful life. Generated **85.99 MUs** in FY24 at a **24.62% CUF**. | | **Hydro Plant** | **10.80 MW** | Operated via 51% subsidiary **Gokak Power & Energy Limited (GPEL)**. Output rose to **3.05 crore units** in FY25. | * **Revenue Security:** Solar revenue is anchored by Power Purchase Agreements (PPAs) with **seven clients** across Karnataka Discoms. However, the Hydro unit faces uncertainty as the local utility (**HESCOM**) declined to extend its PPA beyond **April 2023**, forcing the subsidiary to sell power on the **Indian Energy Exchange (IEX)**. * **Concentration Risk:** Three major customers (including the holding company and state utilities) each contribute more than **10%** of the segment's revenue. #### **2. Textile & Apparel Division** The company is shifting from commodity yarn toward value-added garments and technical textiles. * **Manufacturing Hubs:** The **Mills Division** at Gokak Falls handles yarn and fabric, while the **Knitwear Unit** in Marihal (Belagavi) focuses on cutting and stitching. * **Product Evolution:** The portfolio includes cotton/blended yarns, industrial fabrics, and garments (school uniforms, shirts, and undergarments). * **Brand & E-commerce:** The company launched the proprietary brand **CAMPBELL** and operates **gokaktrends.com** to sell bamboo and cotton fiber products directly to consumers. * **Technical Textiles:** Aligning with the **National Technical Textile Mission (NTTM)**, the company is developing specialized yarns as a precursor to full vertical integration in technical textiles. --- ### **Financial Health & Capital Structure** Gokak Textiles is currently in a state of severe financial distress, characterized by a total erosion of net worth and heavy reliance on promoter support. #### **Key Financial Indicators** | Metric (₹ in Lakhs) | Dec 31, 2025 (9M) | March 31, 2025 (FY) | March 31, 2024 (FY) | | :--- | :--- | :--- | :--- | | **Accumulated Losses** | **(31,262)** | **(28,081)** | **(23,693)** | | **Net Worth** | **Fully Eroded** | **(5,553.98)** | **(1,675.66)** | | **Net Loss** | **(3,153)** | **(4,218)** | **(1,943)** | #### **Debt Management & Refinancing** * **Perpetual Loans:** To manage the debt burden, over **₹160 crore** in Inter-Corporate Deposits (ICDs) from the promoter were converted into **Unsecured Perpetual Loans** at **11.50% p.a.** These are classified as equity-natured instruments as they have no fixed maturity. * **IREDA Refinancing:** In **January 2025**, the company secured a **₹220 crore** term loan from **IREDA** at **9.85% p.a.** to refinance high-cost debt and support solar operations. * **Asset Monetization:** The company is divesting non-core assets to improve liquidity, including the sale of the **Knitwear plant** in Belagavi for **₹21.49 crore** (expected completion **April 2026**) and other land/machinery for **₹19.5 crore**. --- ### **Critical Risk Factors** #### **1. Operational Vulnerabilities (Power Segment)** The solar division has been plagued by technical failures and natural events: * **Fire & Lightning:** Between **January and August 2025**, the plant suffered five fire incidents and a major lightning strike. * **Equipment Failure:** Two **25 MVA transformers (PTR-1 and PTR-2)** failed, reducing capacity to **20 MW** for much of 2025. Full restoration was only achieved in **October 2025** at a cost of **₹3.34 crore**. #### **2. Macroeconomic & Textile Headwinds** * **Supply Chain:** The **Red Sea crisis** has inflated shipping costs by **40-60%** and insurance premiums by **15-20%**. * **Commodity Volatility:** Cotton prices fluctuated between **₹53K and ₹64K per candy**, leading to reduced spinning utilization. * **Competition:** The domestic market is pressured by cheap garment imports and a dominant unorganized sector. #### **3. Governance & Compliance** * **Regulatory Lapses:** The company has faced challenges in maintaining board composition, specifically failing to fill **Independent Director** and **Women Director** vacancies within statutory timelines, leading to temporary committee non-compliance. * **Contingent Liabilities:** The company faces **₹101.93 crore** in contingent liabilities, primarily related to tax disputes and a **₹1.32 crore** property tax demand. --- ### **Future Outlook & Market Positioning** Despite current financial fragility, the company is positioning itself to benefit from several long-term trends: * **Market Diversification:** Actively expanding exports to **Europe, the Middle East, and Latin America** to reduce U.S. dependency. * **Home Textiles Growth:** Targeting the Indian home textile market, which is projected to grow at a **9.84% CAGR** to reach **USD 15.36 billion** by 2029. * **Policy Tailwinds:** Anticipated benefits from the **India-UK Free Trade Agreement (FTA)** and increased customs duties on imported fabrics. **Investor Note:** Gokak Textiles represents a high-risk turnaround play. Its survival is currently tethered to the financial backing of the **Shapoorji Pallonji Group** and the successful stabilization of its newly integrated renewable energy assets.