Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹2Cr
Rev Gr TTM
Revenue Growth TTM
33.33%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

GOLDCOINHF
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 100.0 | 100.0 | 100.0 | 100.0 | 0.0 | 0.0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| -100.0 | 0.0 | 0.0 | -300.0 | -1,000.0 | -100.0 | -400.0 | -50.0 | -100.0 | -350.0 | -150.0 | -300.0 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -1,200.0 | -1,200.0 | 80.0 | 92.9 | 7.7 | 84.6 | -800.0 | 50.0 | 108.3 | 300.0 | 88.9 | -100.0 |
| -1,300.0 | -1,300.0 | -100.0 | -600.0 | -1,200.0 | -200.0 | -450.0 | -150.0 | 50.0 | 200.0 | -50.0 | -300.0 |
| -0.4 | -0.4 | 0.0 | -0.2 | -0.4 | -0.1 | -0.3 | -0.1 | 0.0 | 0.1 | 0.0 | -0.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 8.8 | -21.1 | -31.7 | -45.8 | -26.6 | -47.9 | -56.4 | -55.4 | -41.6 | -13.6 | 84.3 | 22.9 |
| 3 | 3 | 2 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| 3.1 | 1.3 | -3.3 | 2.4 | -7.7 | -10.4 | -23.3 | -1,584.6 | -2,524.8 | -855.0 | -214.8 | -225.0 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| 45.5 | -89.7 | 1,148.9 | -63.5 | -88.3 | -680.8 | -186.0 | -2,001.6 | 6.0 | 69.1 | 62.0 | 83.6 |
| 1.8 | 0.2 | 4.3 | 2.9 | 0.5 | -5.1 | -33.5 | -1,577.3 | -2,539.7 | -909.5 | -187.6 | -25.0 |
| 0.2 | 0.0 | 0.3 | 0.1 | 0.0 | -0.1 | -0.2 | -3.7 | -3.5 | -1.1 | -0.4 | -0.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | -1 | -2 | -2 | -2 |
Current Liabilities Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 |
Non Current Assets Non Current AssetsCr | 3 | 3 | 3 | 3 | 3 | 2 | 3 | 2 | 1 | 1 | 1 | 0 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 0 | 0 | 0 | 0 | -1 | 1 | -1 | -1 | 0 | 0 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | -1 | 0 | 1 | 0 | 0 | -1 | 0 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 1 | 0 | 0 | 0 | -1 | 2 | 1 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | 0 | -1 | 1 | -1 | -1 | 0 | 0 |
| -101.5 | -1,250.2 | 107.5 | 83.5 | -3,743.3 | 4,079.0 | -1,328.5 | 81.3 | 98.1 | 67.2 | -327.0 |
CFO To EBITDA CFO To EBITDA% | -57.5 | -223.4 | -138.9 | 101.7 | 221.6 | 1,990.2 | -1,905.7 | 81.0 | 98.7 | 71.5 | -285.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 55 | 0 | 4 | 2 | 2 | 0 | 1 | 2 | 2 | 2 | 3 |
Price To Earnings Price To Earnings | 969.5 | 0.0 | 58.0 | 80.1 | 650.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 17.2 | 0.0 | 2.5 | 2.3 | 2.8 | 0.0 | 6.8 | 31.7 | 43.5 | 57.8 | 39.1 |
Price To Book Price To Book | 15.3 | 0.0 | 1.2 | 0.6 | 0.5 | 0.0 | 0.3 | 0.9 | 1.2 | 2.0 | 2.7 |
| 544.8 | -0.1 | -74.8 | 94.2 | -35.8 | 0.3 | -29.6 | -2.2 | -2.0 | -8.7 | -17.9 |
Profitability Ratios Profitability Ratios |
| 7.9 | 5.1 | 1.3 | 10.5 | 17.0 | 12.9 | 13.0 | 13.4 | 12.8 | 14.8 | 15.2 |
| 3.1 | 1.3 | -3.3 | 2.4 | -7.7 | -10.4 | -23.3 | -1,584.6 | -2,524.8 | -855.0 | -214.8 |
| 1.8 | 0.2 | 4.3 | 2.9 | 0.5 | -5.1 | -33.5 | -1,577.3 | -2,539.7 | -909.5 | -187.6 |
| 2.4 | 0.5 | 2.3 | 0.7 | 0.1 | -0.6 | -1.6 | -39.3 | -54.6 | -21.2 | -9.3 |
| 1.6 | 0.2 | 2.0 | 0.7 | 0.1 | -0.5 | -1.4 | -43.4 | -68.8 | -28.2 | -12.0 |
| 1.6 | 0.2 | 2.0 | 0.7 | 0.1 | -0.5 | -1.4 | -37.1 | -49.3 | -17.6 | -5.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Goldcoin Health Foods Limited is an Indian food products company primarily engaged in the **trading and distribution of milk and dairy-related materials**. While its current operational core is centered on the dairy supply chain, the company maintains a broad regulatory mandate to manufacture, trade, and export a wide variety of processed food items. The company is currently undergoing a significant **financial restructuring** to address historical losses and stabilize its balance sheet for future growth.
---
### **Core Business Operations & Supply Chain Model**
The company operates a **B2B trading model** within the dairy sector, serving as a critical intermediary between raw material sources and industrial processors.
* **Milk Trading & Distribution:** The company specializes in the collection of **raw materials** which are then supplied to **large-scale dairies** for processing into finished consumer goods.
* **Sales Channels:** Trading activities are conducted on both a **retail and wholesale basis**, providing flexibility in market reach.
* **Operational Efficiency:** To maintain a lean corporate structure, administration is managed on a **job work basis**. Marketing and business development are handled directly by the **working Directors**.
* **Research & Development:** The company is authorized to conduct R&D in the **bakery and confectionery** segments, focusing on quality improvements for future commercial production.
---
### **Diversified Product Mandate & Market Scope**
Under its Memorandum of Association (**MoA**), Goldcoin Health Foods is authorized to operate across a vast spectrum of the food industry, including manufacturing, importing, and exporting:
* **Bakery & Confectionery:** Breads, biscuits, cakes, cookies, pastries, wafers, chocolates, toffees, and lozenges.
* **Processed Foods:** Fruits, vegetables, pickles, jams, jellies, gelatins, and ice creams.
* **Preservation Services:** Specialized services including **dehydration, canning, drying, and freezing** of food products.
---
### **Financial Performance & Revenue Trends**
The company has demonstrated a recovery in top-line revenue over the last three fiscal years; however, it continues to navigate operational challenges and reporting losses.
| Fiscal Year | Total Revenue from Operations | Operating Profit (EBITDA) |
| :--- | :--- | :--- |
| **FY 2024-25** | **Rs. 6,50,710** | **Rs. (12,20,960)** |
| **FY 2023-24** | **Rs. 3,53,080** | **Rs. (32,11,300)** |
| **FY 2022-23** | **Rs. 4,08,682** | **Rs. (1,03,79,302)** |
*Note: The company has **not borrowed funds** from banks or financial institutions and has not issued new securities or preferential allotments in the recent fiscal year.*
---
### **Strategic Capital Restructuring (NCLT Scheme)**
To address an accumulated loss of **Rs. 1,86,08,490** (as of March 31, 2024), the company is executing a court-approved **Scheme of Reduction of Capital** under Section 66 of the Companies Act, 2013. This scheme was approved by the **National Company Law Tribunal (NCLT)**, Ahmedabad Bench, on **October 31, 2025**.
#### **The Restructuring Mechanism**
The process involves a two-step adjustment to align share capital with the company's actual asset value:
1. **Capital Reduction:** The face value of equity shares was reduced from **Rs. 10 to Rs. 5**. This effectively utilized **Rs. 1,50,04,500** to set off accumulated business losses.
2. **Consolidation:** Every **2 equity shares of Rs. 5** were consolidated back into **1 equity share of Rs. 10**.
#### **Post-Restructuring Capital Table**
| Particulars | No. of Shares | Face Value (Rs.) | Total Paid-Up Value (Rs.) |
| :--- | :--- | :--- | :--- |
| **Original Structure** | **30,00,900** | **10** | **3,00,09,000** |
| **Post-Reduction** | **30,00,900** | **5** | **1,50,04,500** |
| **Post-Consolidation** | **15,00,450** | **10** | **1,50,04,500** |
* **Ownership Impact:** The restructuring does not involve a **cash outflow** or a change in the proportional ownership. The shareholding remains **Promoters (39.31%)** and **Public (60.69%)**.
* **Demat Transition:** Shares held in physical form will be credited to **Demat accounts**; non-compliant holdings will be moved to an **Escrow Account** temporarily.
---
### **Future Growth & Strategic Initiatives**
Management is pivoting toward high-tech agricultural integration and administrative modernization to drive future performance:
* **Cattle Farm Development:** A proposal is underway to develop a **Cattle Farm** utilizing improved technology to secure the supply chain and enhance margins.
* **Balance Sheet Optimization:** By removing unrepresented capital, the company aims to improve its ability to pay dividends and attract future investment.
* **Infrastructure:** In **April 2025**, the company relocated its registered office to **Vardan Tower, Pragatinagar, Ahmedabad**, to centralize operations in a primary commercial hub.
---
### **Risk Profile & Compliance Monitoring**
Investors should note several internal and external risk factors currently affecting the company:
#### **Operational & Market Risks**
* **Perishability:** High internal risk due to the **perishable nature** of dairy and food products.
* **Competition:** Intense market pressure and the **availability of cheaper alternative materials** impact pricing power.
#### **Regulatory & Financial Risks**
* **Audit Trail Non-Compliance:** Management has been flagged for failing to maintain an **Audit Trail (edit logs)** in its accounting software, as required by **Rule 3(1) of the Companies (Accounts) Rules, 2014**, since April 1, 2023.
* **Reconciliation Uncertainties:** Significant balances in **Trade Receivables, Trade Payables, and Loans/Advances** remain subject to third-party confirmation.
* **Liquidity:** While auditors see no immediate threat to meeting liabilities within the next **12 months**, there is no long-term guarantee of solvency beyond that window.
* **Subsidiaries:** The company has **no subsidiaries, joint ventures, or associate companies**, concentrating all risk within the standalone entity.