Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹37Cr
Construction - Factories/Offices/Commercial
Rev Gr TTM
Revenue Growth TTM
9.26%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

GOTHIPL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -1.9 | 0.0 | 0.9 | 10.2 | 0.0 | -0.9 | -1.9 | -2.5 | 4.8 | -12.4 | 40.6 | 4.3 |
| 1 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 0 |
Operating Profit Operating ProfitCr |
| 45.7 | 73.6 | 71.3 | 47.9 | 29.5 | 53.3 | 72.6 | 68.1 | 44.5 | 55.4 | 65.1 | 72.7 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 1 |
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -2,100.0 | 6.3 | 0.0 | -22.6 | -15.0 | -30.9 | -1.7 | 43.8 | 47.8 | -23.4 | 37.3 | 5.8 |
| -19.1 | 64.2 | 55.6 | 40.3 | -21.9 | 44.8 | 55.7 | 59.5 | -10.9 | 39.1 | 54.4 | 60.3 |
| -0.2 | 0.7 | 0.6 | 0.5 | -0.2 | 0.5 | 0.6 | 0.7 | -0.1 | 0.3 | 0.8 | 0.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 54.0 | 2.7 | 46.8 | 15.2 | 30.5 | 12.8 | -6.1 | 10.0 | 8.0 | 2.9 | -0.2 | 8.1 |
| 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 2 | 2 | 2 |
Operating Profit Operating ProfitCr |
| 85.9 | 76.6 | 84.9 | 87.4 | 89.3 | 73.2 | 69.7 | 70.2 | 61.2 | 55.5 | 59.6 | 60.4 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 1 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
|
| 258.4 | 8.8 | 141.2 | 45.2 | -2.0 | -15.4 | -11.7 | 12.5 | -9.3 | -7.3 | 6.2 | 9.3 |
| 39.0 | 41.3 | 67.9 | 85.6 | 64.3 | 48.2 | 45.3 | 46.3 | 38.9 | 35.0 | 37.3 | 37.7 |
| 0.6 | 0.6 | 1.5 | 2.2 | 2.1 | 1.8 | 1.6 | 1.8 | 1.6 | 1.5 | 1.6 | 1.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| -6 | -6 | -4 | -2 | 0 | 1 | 1 | 2 | 2 | 1 | 1 | 2 |
Current Liabilities Current LiabilitiesCr | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
Non Current Liabilities Non Current LiabilitiesCr | 4 | 3 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 3 | 5 | 5 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 0 | 0 | 1 | 3 | 6 | 6 | 8 | 8 | 8 | 8 | 8 | 9 |
Non Current Assets Non Current AssetsCr | 8 | 8 | 8 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 9 | 9 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 1 | 1 | 2 | 0 | -1 | 2 | 1 | 1 | 2 | 2 | 3 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | -3 |
Financing Cash Flow Financing Cash FlowCr | -1 | -1 | -1 | 0 | 0 | -1 | -1 | -1 | -2 | -2 | 0 |
|
Free Cash Flow Free Cash FlowCr | 1 | 1 | 2 | 0 | -1 | 1 | 1 | 1 | 2 | 2 | 0 |
| 233.7 | 186.6 | 111.2 | -9.3 | -27.4 | 83.9 | 61.2 | 68.8 | 135.7 | 148.7 | 177.9 |
CFO To EBITDA CFO To EBITDA% | 106.1 | 100.6 | 88.9 | -9.1 | -19.7 | 55.3 | 39.8 | 45.4 | 86.3 | 93.8 | 111.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 6 | 8 | 11 | 15 | 8 | 7 | 19 | 25 | 33 | 45 | 51 |
Price To Earnings Price To Earnings | 10.4 | 13.1 | 7.5 | 6.7 | 3.6 | 4.0 | 11.9 | 13.9 | 20.2 | 29.4 | 31.2 |
Price To Sales Price To Sales | 4.1 | 5.4 | 5.1 | 5.8 | 2.3 | 1.9 | 5.4 | 6.5 | 7.9 | 10.3 | 11.7 |
Price To Book Price To Book | 1.6 | 1.8 | 1.9 | 1.8 | 0.8 | 0.7 | 1.6 | 2.0 | 2.8 | 3.9 | 4.6 |
| 6.8 | 8.4 | 5.9 | 7.4 | 2.6 | 2.5 | 7.6 | 9.2 | 12.8 | 18.3 | 20.0 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 99.6 | 100.0 | 100.0 | 100.0 | 100.0 |
| 85.9 | 76.6 | 84.9 | 87.4 | 89.3 | 73.2 | 69.7 | 70.2 | 61.2 | 55.5 | 59.6 |
| 39.0 | 41.3 | 67.9 | 85.6 | 64.3 | 48.2 | 45.3 | 46.3 | 38.9 | 35.0 | 37.3 |
| 15.7 | 15.6 | 26.9 | 21.3 | 25.9 | 22.5 | 18.6 | 18.9 | 18.1 | 17.7 | 17.0 |
| 14.8 | 13.9 | 25.1 | 26.7 | 20.8 | 16.6 | 13.9 | 14.6 | 13.7 | 13.2 | 14.6 |
| 7.2 | 8.0 | 18.9 | 20.9 | 16.6 | 13.8 | 11.3 | 11.8 | 11.0 | 10.3 | 9.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Gothi Plascon (India) Limited is a specialized real estate services and financial management firm headquartered in **Puducherry**. Listed on the **BSE Ltd. (Bombay Stock Exchange)**, the company operates a lean, asset-heavy model focused on the strategic monetization of immovable property and the deployment of financial capital through interest-bearing instruments.
---
### **Core Revenue Streams and Asset Portfolio**
The company operates through a single primary segment: **Real Estate and Other Activities**. Its income is derived from two distinct but complementary pillars:
* **Leasing and Property Management:** The company generates consistent cash flow through the **renting of immovable properties**, specifically leasing out **freehold land and buildings**.
* **Financial Capital Deployment:** A significant portion of the company’s revenue is generated via **Interest Income** from **loans and advances** granted to third-party corporate entities.
* **Asset Integrity:** The company maintains **freehold title deeds** for all immovable properties held in its name. Management conducts regular **physical verification** of Property, Plant, and Equipment (PPE) and inventories, with no material discrepancies reported in recent audits.
* **Corporate Structure:** Gothi Plascon operates as a standalone entity with **no subsidiaries, joint ventures, or associate companies**, ensuring a transparent and uncomplicated balance sheet.
---
### **Strategic Growth Drivers and Market Outlook**
The company’s strategy is aligned with the structural transformation of the Indian economy. Management aims to expand its footprint across **residential, commercial, and retail** spheres to capitalize on a sector projected to contribute **13% to India’s GDP by 2030**.
**Key Market Catalysts:**
* **Urbanization and Demographics:** Leveraging the shift toward urban living and the rise of **nuclear families**, which drive demand for modern housing and independent living spaces.
* **Economic Normalization:** Capitalizing on the rising demand for **office spaces** as corporate activities stabilize and expand.
* **Government Policy:** Utilizing supportive **Central Government budget measures** and regulatory transformations intended to boost infrastructure and realty growth.
* **Technological Integration:** Adapting to **technological advancements** in the realty sector to improve operational efficiency and property management.
---
### **Financial Performance and Capital Structure**
Gothi Plascon maintains a stable capital base and a consistent track record of shareholder returns. The company’s financial health is characterized by low leverage and disciplined capital allocation.
**Share Capital Summary:**
| Metric | Value |
| :--- | :--- |
| **Authorized Share Capital** | **₹11,00,00,000** (11M shares @ ₹10) |
| **Issued, Subscribed, and Paid-up Capital** | **₹10,20,00,000** (10.2M shares @ ₹10) |
| **Final Dividend (FY 2023-24)** | **₹2.00 per share (20% of face value)** |
**Profitability and Loan Book Trends:**
The company manages a significant portfolio of loans and advances, which stood at **₹690 Lakhs** as of March 31, 2025.
| Particulars | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- |
| **Profit Attributable to Shareholders** | **₹153.38 Lakhs** | **₹165.42 Lakhs** |
| **Aggregate Loans Provided During Year** | **(₹65 Lakhs)** | **₹508 Lakhs** |
| **Year-End Outstanding Loan Balance** | **₹690 Lakhs** | **₹776 Lakhs** |
---
### **Governance and Executive Leadership**
The company is governed by a five-member Board of Directors, emphasizing independent oversight and continuity of leadership.
* **Board Composition:** Includes **one Executive Director** and **four Non-Executive Directors**. Of these, **three are Independent Directors** and **one is a Woman Director**.
* **Key Leadership:** **Mr. Sanjay Gothi** serves as **Managing Director & CEO**, with his current tenure extended from **August 1, 2023, to July 31, 2026**.
* **Recent Appointments:** In August 2024, **Mr. Ram Prasad Vaduvoor Pattabhiraman** and **Mrs. Pooja Devi Bokdia** were appointed as **Additional Independent Directors** for five-year terms.
* **Related Party Transparency:** The board includes **Mr. Sanjay Gothi** and **Mrs. Priyadarshana Gothi**, who are related as spouses.
---
### **Risk Management Framework**
Management identifies and monitors risks across strategic, operational, and financial categories. While the company maintains a robust internal framework, it remains sensitive to broader macroeconomic shifts.
**Financial Risk Mitigation:**
* **Interest Rate Risk:** Primarily managed by monitoring sensitivity to market fluctuations that affect **borrowings** and future cash flows.
* **Credit Risk:** Mitigated by rigorous monitoring of counterparty obligations related to **trade receivables, loans advanced, and security deposits**.
* **Liquidity Risk:** The company ensures a balance between financial liabilities (payables) and assets (cash and receivables) to meet obligations under both normal and stressed conditions.
**Sectoral and Operational Challenges:**
* **Regulatory Hurdles:** The industry faces **prolonged approval processes** and evolving statutory requirements under the **Companies Act, 2013** and **SEBI (LODR) Regulations**.
* **Market Volatility:** Profitability is tied to the demand for **leasing finished offices**; any downturn in corporate earnings or a **Global Economic Slowdown** could impact occupancy and rental rates.
* **Supply-Side Pressures:** **Inflationary trends** in construction materials and a persistent **shortage of skilled labor** pose risks to project costs and timelines.
* **Evolving Work Patterns:** Management continues to monitor the **evolution of office usage trends** to ensure their commercial assets remain relevant to modern tenant habits.
---
### **Regulatory and Compliance Status**
| Feature | Status / Limit |
| :--- | :--- |
| **Working Capital Limits** | Not sanctioned in excess of **₹5 crore** from banks/FIs |
| **Public Deposits** | **Zero** (No deposits accepted under Section 73) |
| **Intangible Assets** | **None** |
| **Revaluation** | No recent revaluation of PPE or Right of Use assets |