Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹137Cr
Rev Gr TTM
Revenue Growth TTM
15.38%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

GOURMET
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | 16,309.5 | 2,949.6 | 59.5 | 2.1 | 9.8 | 14.3 | 16.5 | 13.0 | 19.2 | 14.3 | 15.1 |
| 31 | 32 | -7 | 31 | 32 | 33 | 35 | 38 | 38 | 39 | 40 | 43 |
Operating Profit Operating ProfitCr |
| 13.8 | 7.8 | 120.4 | 17.9 | 13.6 | 13.6 | 14.9 | 13.9 | 10.1 | 14.4 | 15.8 | 16.1 |
Other Income Other IncomeCr | 4 | 5 | 3 | 2 | 3 | 1 | 0 | 1 | 2 | 1 | 1 | 0 |
Interest Expense Interest ExpenseCr | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Depreciation DepreciationCr | 5 | 4 | 5 | 4 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 6 |
| 4 | 3 | 2 | 2 | 1 | -1 | -1 | -1 | -1 | -1 | 0 | 0 |
| 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 31,800.0 | 2,025.0 | | 260.6 | -61.8 | -155.8 | -176.9 | -109.2 | -143.4 | 48.8 | 177.1 | 100.0 |
| 8.8 | 6.7 | 2.5 | 3.1 | 3.3 | -3.4 | -1.7 | -0.3 | -1.3 | -1.5 | 1.1 | 0.0 |
| 0.3 | 0.2 | 0.0 | 0.0 | 0.1 | -0.1 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 136.6 | 13.5 | 12.0 |
| 49 | 122 | 144 | 159 |
Operating Profit Operating ProfitCr |
| 20.6 | 16.2 | 13.1 | 14.3 |
Other Income Other IncomeCr | 5 | 12 | 4 | 4 |
Interest Expense Interest ExpenseCr | 5 | 11 | 9 | 9 |
Depreciation DepreciationCr | 8 | 18 | 20 | 22 |
| 4 | 8 | -3 | -1 |
| 1 | 2 | -1 | 0 |
|
| | 70.5 | -146.7 | 75.2 |
| 5.3 | 3.9 | -1.6 | -0.3 |
| 0.2 | 0.4 | -0.2 | 0.0 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 4 | 13 | 14 | 15 |
| 17 | 42 | 48 | 48 |
Current Liabilities Current LiabilitiesCr | 61 | 59 | 54 | 56 |
Non Current Liabilities Non Current LiabilitiesCr | 97 | 58 | 83 | 67 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 27 | 32 | 27 | 27 |
Non Current Assets Non Current AssetsCr | 155 | 146 | 176 | 163 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 12 | 22 | 28 |
Investing Cash Flow Investing Cash FlowCr | -21 | -5 | -12 |
Financing Cash Flow Financing Cash FlowCr | 5 | -17 | -16 |
|
Free Cash Flow Free Cash FlowCr | 4 | 14 | 17 |
| 354.8 | 392.1 | -1,078.0 |
CFO To EBITDA CFO To EBITDA% | 92.0 | 93.2 | 130.1 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 58 | 583 | 171 |
Price To Earnings Price To Earnings | 18.7 | 120.6 | 0.0 |
Price To Sales Price To Sales | 0.9 | 4.0 | 1.0 |
Price To Book Price To Book | 2.7 | 10.4 | 2.8 |
| 13.7 | 27.7 | 12.0 |
Profitability Ratios Profitability Ratios |
| 69.2 | 67.8 | 65.5 |
| 20.6 | 16.2 | 13.1 |
| 5.3 | 3.9 | -1.6 |
| 6.7 | 13.6 | 3.6 |
| 15.6 | 10.1 | -4.2 |
| 1.8 | 3.2 | -1.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Gourmet Gateway India Limited (formerly known as **Intellivate Capital Ventures Limited**) is a specialized player in the Indian **Food and Beverages (F&B)** industry. Following a strategic pivot from financial consultancy, the company has established a robust holding structure that manages a diverse portfolio of premium and mass-market brands. With a network of **438 outlets** as of **September 2024**, the company is positioned to capture the rapid expansion of the Indian foodservice market, which is projected to reach **USD 125 billion by 2029** at a **10% CAGR**.
---
### **Multi-Format Brand Portfolio & Market Presence**
The company operates across four distinct verticals, catering to diverse consumer segments from premium dining to quick-service retail.
| Brand | Concept & Value Proposition | Network (Outlets) |
| :--- | :--- | :--- |
| **Barista Coffee** | Pioneer of Indian coffee culture; focuses on a warm, relaxed cafe experience. | **420** (**387** India, **33** International) |
| **Kylin** | Premium, authentic, and innovative Pan-Asian cuisine. | **11** (India) |
| **Wanchai** | Quick Service Restaurant (QSR) format for Pan-Asian cuisine. | **5** (India) |
| **Drizzle & Dust** | Specialty dessert and confectionery brand. | **2 Outlets + 1 Kitchen** |
The group’s international footprint includes operations in **Sri Lanka** and the **Maldives**, primarily through its flagship **Barista** brand.
---
### **Integrated Revenue Model & Operational Infrastructure**
Gourmet Gateway employs a diversified income strategy that balances direct retail ownership with scalable franchise and B2B models:
* **Direct Retail & QSR:** Revenue generated from company-owned outlets across the brand portfolio.
* **Franchising:** Income derived from **non-refundable store set-up fees** (design, training, and interiors) and recurring **Royalty fees** (a fixed percentage of franchisee sales).
* **B2B & Corporate Services:** Supply of coffee beans and the **leasing of coffee vending machines** to corporate clients, including maintenance and rental income.
* **Supply Chain Integration:** The company utilizes its **own-commissary** to ensure quality control and standardized pre-processed ingredients across all locations.
* **Asset-Light Approach:** The company operates primarily on a **Right-of-Use (RoU)** asset model for its premises, minimizing the need for immovable property ownership.
* **Administrative Centralization:** In **July 2024**, the registered office was shifted to **Gurugram, Haryana**, to centralize control and streamline operations.
---
### **Strategic Growth & Capital Allocation**
The company’s expansion is characterized by aggressive inorganic growth and a focus on digital transformation.
* **Key Acquisitions:**
* **Boutonniere Hospitality Private Limited (BHPL):** Acquired in **November 2022** for **₹48.86 Crores**. The company has since increased its stake to **95.98%**. BHPL is the primary engine for the Barista brand.
* **Nir Advisory Private Limited:** Acquired **100%** interest in **June 2022** to bolster the F&B segment.
* **Digital Transformation:** Significant investment in an **in-house technology stack** to target the **Cloud Kitchen** segment, which is currently growing at **17%**.
* **Menu Innovation:** Aligning with the **"Eat Right India"** movement by introducing **organic, vegan-friendly, gluten-free**, and **low-fat** options to cater to health-conscious millennials and urban professionals.
---
### **Financial Performance & Capital Structure**
The company has seen a massive scale-up in consolidated revenue following its transition to an F&B-focused entity.
#### **Consolidated Financial Highlights**
| Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Revenue from Operations** | **₹169.68 Crore** | *Standalone: ₹8.27 Cr* | **₹61.73 Crore** |
| **Net Profit / (Loss)** | **₹(2.62) Crore** | **₹5.62 Crore** | **₹3.32 Crore** |
| **Net Debt to Equity** | - | **6.63%** | **205%** |
#### **Equity & Shareholding**
Following a **2:1 bonus issue** in early 2024, the paid-up capital stands at **₹14.30 Crores** (consisting of **14.30 Crore** equity shares). Approximately **99.99%** of shares are held in **dematerialized form**.
* **Warrants:** In **February 2025**, the board approved **43.94 Lakh** convertible warrants at **₹26.20** each. However, **45.60 Lakh warrants lapsed** in **March 2025** due to non-exercise.
* **Reserves:** As of March 2025, **Securities Premium** stood at **₹38.66 Crore** with **Total Other Equity** at **₹45.12 Crore**.
---
### **Risk Profile & Regulatory Landscape**
Investors should note several ongoing regulatory and market-related challenges:
* **ED Investigation:** In **2024-25**, the **Directorate of Enforcement (ED)** conducted search and seizure operations under the **PMLA** at company premises. One bank account each for **Barista** and **Boutonniere Hospitality** was frozen. A **Provisional Attachment Order** was issued in **September 2024** regarding shares held by the Promoter Group. Management continues to cooperate and states there is no current impact on business operations.
* **Contingent Liabilities:** The subsidiary **Barista** faces historical litigations, including a **₹6.94 Crore** service tax dispute pending at the **Supreme Court** and **₹1.99 Crore** in disputed Sales Tax/GST.
* **Macroeconomic Pressures:** High inflation in fuel, freight, and ingredients in **FY 2024-25** has pressured margins.
* **Internal Controls:** While internal financial controls are maintained, auditors have noted inherent limitations regarding potential management override or collusion.
---
### **Future Outlook**
Gourmet Gateway is positioned to benefit from the shift toward organized retail in India. By leveraging its established brands (**Barista, Kylin**) and expanding into high-growth segments like **Cloud Kitchens** and **Specialty Desserts**, the company aims to consolidate its position as a leading integrated F&B player. The recent name change to **Gourmet Gateway India Limited** (May 2024) signals a commitment to a professionalized, global-facing brand identity.