Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Gourmet Gateway India Ltd

GOURMET
BSE
9.06
2.58%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Gourmet Gateway India Ltd

GOURMET
BSE
9.06
2.58%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
137Cr
Close
Close Price
9.06
Industry
Industry
Hotels - Resorts
PE
Price To Earnings
PS
Price To Sales
0.74
Revenue
Revenue
186Cr
Rev Gr TTM
Revenue Growth TTM
15.38%
PAT Gr TTM
PAT Growth TTM
-26.14%
Peer Comparison
How does GOURMET stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
GOURMET
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
363436383738414442454751
Growth YoY
Revenue Growth YoY%
16,309.52,949.659.52.19.814.316.513.019.214.315.1
Expenses
ExpensesCr
3132-7313233353838394043
Operating Profit
Operating ProfitCr
5344755664678
OPM
OPM%
13.87.8120.417.913.613.614.913.910.114.415.816.1
Other Income
Other IncomeCr
453231012110
Interest Expense
Interest ExpenseCr
333322222222
Depreciation
DepreciationCr
545455555666
PBT
PBTCr
43221-1-1-1-1-100
Tax
TaxCr
111000000000
PAT
PATCr
32111-1-10-1-110
Growth YoY
PAT Growth YoY%
31,800.02,025.0260.6-61.8-155.8-176.9-109.2-143.448.8177.1100.0
NPM
NPM%
8.86.72.53.13.3-3.4-1.7-0.3-1.3-1.51.10.0
EPS
EPS
0.30.20.00.00.1-0.1-0.10.00.00.00.00.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
62146166186
Growth
Revenue Growth%
136.613.512.0
Expenses
ExpensesCr
49122144159
Operating Profit
Operating ProfitCr
13242226
OPM
OPM%
20.616.213.114.3
Other Income
Other IncomeCr
51244
Interest Expense
Interest ExpenseCr
51199
Depreciation
DepreciationCr
8182022
PBT
PBTCr
48-3-1
Tax
TaxCr
12-10
PAT
PATCr
36-3-1
Growth
PAT Growth%
70.5-146.775.2
NPM
NPM%
5.33.9-1.6-0.3
EPS
EPS
0.20.4-0.20.0

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
4131415
Reserves
ReservesCr
17424848
Current Liabilities
Current LiabilitiesCr
61595456
Non Current Liabilities
Non Current LiabilitiesCr
97588367
Total Liabilities
Total LiabilitiesCr
183178203189
Current Assets
Current AssetsCr
27322727
Non Current Assets
Non Current AssetsCr
155146176163
Total Assets
Total AssetsCr
183178203189

Cash Flow

Consolidated
Standalone
Financial YearMar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
122228
Investing Cash Flow
Investing Cash FlowCr
-21-5-12
Financing Cash Flow
Financing Cash FlowCr
5-17-16
Net Cash Flow
Net Cash FlowCr
-411
Free Cash Flow
Free Cash FlowCr
41417
CFO To PAT
CFO To PAT%
354.8392.1-1,078.0
CFO To EBITDA
CFO To EBITDA%
92.093.2130.1

Ratios

Consolidated
Standalone
Financial YearMar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
58583171
Price To Earnings
Price To Earnings
18.7120.60.0
Price To Sales
Price To Sales
0.94.01.0
Price To Book
Price To Book
2.710.42.8
EV To EBITDA
EV To EBITDA
13.727.712.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
69.267.865.5
OPM
OPM%
20.616.213.1
NPM
NPM%
5.33.9-1.6
ROCE
ROCE%
6.713.63.6
ROE
ROE%
15.610.1-4.2
ROA
ROA%
1.83.2-1.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Gourmet Gateway India Limited (formerly known as **Intellivate Capital Ventures Limited**) is a specialized player in the Indian **Food and Beverages (F&B)** industry. Following a strategic pivot from financial consultancy, the company has established a robust holding structure that manages a diverse portfolio of premium and mass-market brands. With a network of **438 outlets** as of **September 2024**, the company is positioned to capture the rapid expansion of the Indian foodservice market, which is projected to reach **USD 125 billion by 2029** at a **10% CAGR**. --- ### **Multi-Format Brand Portfolio & Market Presence** The company operates across four distinct verticals, catering to diverse consumer segments from premium dining to quick-service retail. | Brand | Concept & Value Proposition | Network (Outlets) | | :--- | :--- | :--- | | **Barista Coffee** | Pioneer of Indian coffee culture; focuses on a warm, relaxed cafe experience. | **420** (**387** India, **33** International) | | **Kylin** | Premium, authentic, and innovative Pan-Asian cuisine. | **11** (India) | | **Wanchai** | Quick Service Restaurant (QSR) format for Pan-Asian cuisine. | **5** (India) | | **Drizzle & Dust** | Specialty dessert and confectionery brand. | **2 Outlets + 1 Kitchen** | The group’s international footprint includes operations in **Sri Lanka** and the **Maldives**, primarily through its flagship **Barista** brand. --- ### **Integrated Revenue Model & Operational Infrastructure** Gourmet Gateway employs a diversified income strategy that balances direct retail ownership with scalable franchise and B2B models: * **Direct Retail & QSR:** Revenue generated from company-owned outlets across the brand portfolio. * **Franchising:** Income derived from **non-refundable store set-up fees** (design, training, and interiors) and recurring **Royalty fees** (a fixed percentage of franchisee sales). * **B2B & Corporate Services:** Supply of coffee beans and the **leasing of coffee vending machines** to corporate clients, including maintenance and rental income. * **Supply Chain Integration:** The company utilizes its **own-commissary** to ensure quality control and standardized pre-processed ingredients across all locations. * **Asset-Light Approach:** The company operates primarily on a **Right-of-Use (RoU)** asset model for its premises, minimizing the need for immovable property ownership. * **Administrative Centralization:** In **July 2024**, the registered office was shifted to **Gurugram, Haryana**, to centralize control and streamline operations. --- ### **Strategic Growth & Capital Allocation** The company’s expansion is characterized by aggressive inorganic growth and a focus on digital transformation. * **Key Acquisitions:** * **Boutonniere Hospitality Private Limited (BHPL):** Acquired in **November 2022** for **₹48.86 Crores**. The company has since increased its stake to **95.98%**. BHPL is the primary engine for the Barista brand. * **Nir Advisory Private Limited:** Acquired **100%** interest in **June 2022** to bolster the F&B segment. * **Digital Transformation:** Significant investment in an **in-house technology stack** to target the **Cloud Kitchen** segment, which is currently growing at **17%**. * **Menu Innovation:** Aligning with the **"Eat Right India"** movement by introducing **organic, vegan-friendly, gluten-free**, and **low-fat** options to cater to health-conscious millennials and urban professionals. --- ### **Financial Performance & Capital Structure** The company has seen a massive scale-up in consolidated revenue following its transition to an F&B-focused entity. #### **Consolidated Financial Highlights** | Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Revenue from Operations** | **₹169.68 Crore** | *Standalone: ₹8.27 Cr* | **₹61.73 Crore** | | **Net Profit / (Loss)** | **₹(2.62) Crore** | **₹5.62 Crore** | **₹3.32 Crore** | | **Net Debt to Equity** | - | **6.63%** | **205%** | #### **Equity & Shareholding** Following a **2:1 bonus issue** in early 2024, the paid-up capital stands at **₹14.30 Crores** (consisting of **14.30 Crore** equity shares). Approximately **99.99%** of shares are held in **dematerialized form**. * **Warrants:** In **February 2025**, the board approved **43.94 Lakh** convertible warrants at **₹26.20** each. However, **45.60 Lakh warrants lapsed** in **March 2025** due to non-exercise. * **Reserves:** As of March 2025, **Securities Premium** stood at **₹38.66 Crore** with **Total Other Equity** at **₹45.12 Crore**. --- ### **Risk Profile & Regulatory Landscape** Investors should note several ongoing regulatory and market-related challenges: * **ED Investigation:** In **2024-25**, the **Directorate of Enforcement (ED)** conducted search and seizure operations under the **PMLA** at company premises. One bank account each for **Barista** and **Boutonniere Hospitality** was frozen. A **Provisional Attachment Order** was issued in **September 2024** regarding shares held by the Promoter Group. Management continues to cooperate and states there is no current impact on business operations. * **Contingent Liabilities:** The subsidiary **Barista** faces historical litigations, including a **₹6.94 Crore** service tax dispute pending at the **Supreme Court** and **₹1.99 Crore** in disputed Sales Tax/GST. * **Macroeconomic Pressures:** High inflation in fuel, freight, and ingredients in **FY 2024-25** has pressured margins. * **Internal Controls:** While internal financial controls are maintained, auditors have noted inherent limitations regarding potential management override or collusion. --- ### **Future Outlook** Gourmet Gateway is positioned to benefit from the shift toward organized retail in India. By leveraging its established brands (**Barista, Kylin**) and expanding into high-growth segments like **Cloud Kitchens** and **Specialty Desserts**, the company aims to consolidate its position as a leading integrated F&B player. The recent name change to **Gourmet Gateway India Limited** (May 2024) signals a commitment to a professionalized, global-facing brand identity.