| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 36 | 38 | 37 | 38 | 41 | 44 | 42 | 45 | 47 | 51 | 49 | 53 | |
Growth YoY Revenue Growth YoY% | 2,949.6 | 59.5 | 2.1 | 9.8 | 14.3 | 16.5 | 13.0 | 19.2 | 14.3 | 15.1 | 16.4 | 18.6 |
| -7 | 31 | 32 | 33 | 35 | 38 | 38 | 39 | 40 | 43 | 42 | 44 | |
| 44 | 7 | 5 | 5 | 6 | 6 | 4 | 6 | 7 | 8 | 7 | 9 | |
OPM OPM% | 120.4 | 17.9 | 13.6 | 13.6 | 14.9 | 13.9 | 10.1 | 14.4 | 15.8 | 16.1 | 15.1 | 17.2 |
| 3 | 2 | 3 | 1 | 0 | 1 | 2 | 1 | 1 | 0 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Depreciation DepreciationCr | 5 | 4 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 6 |
PBT PBTCr | 2 | 2 | 1 | -1 | -1 | -1 | -1 | -1 | 0 | 0 | 0 | 2 |
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | |
| 1 | 1 | 1 | -1 | -1 | 0 | -1 | -1 | 1 | 0 | 0 | 1 | |
Growth YoY PAT Growth YoY% | 260.6 | -61.8 | -155.8 | -176.9 | -109.2 | -143.4 | 48.8 | 177.1 | 100.0 | 158.5 | 275.8 | |
NPM NPM% | 2.5 | 3.1 | 3.3 | -3.4 | -1.7 | -0.3 | -1.3 | -1.5 | 1.1 | 0.0 | 0.6 | 2.2 |
| 0.0 | 0.0 | 0.1 | -0.1 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 36 | 38 | 37 | 38 | 41 | 44 | 42 | 45 | 47 | 51 | 49 | 53 | |
Growth YoY Revenue Growth YoY% | 2,949.6 | 59.5 | 2.1 | 9.8 | 14.3 | 16.5 | 13.0 | 19.2 | 14.3 | 15.1 | 16.4 | 18.6 |
| -7 | 31 | 32 | 33 | 35 | 38 | 38 | 39 | 40 | 43 | 42 | 44 | |
| 44 | 7 | 5 | 5 | 6 | 6 | 4 | 6 | 7 | 8 | 7 | 9 | |
OPM OPM% | 120.4 | 17.9 | 13.6 | 13.6 | 14.9 | 13.9 | 10.1 | 14.4 | 15.8 | 16.1 | 15.1 | 17.2 |
| 3 | 2 | 3 | 1 | 0 | 1 | 2 | 1 | 1 | 0 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Depreciation DepreciationCr | 5 | 4 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 6 |
PBT PBTCr | 2 | 2 | 1 | -1 | -1 | -1 | -1 | -1 | 0 | 0 | 0 | 2 |
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | |
| 1 | 1 | 1 | -1 | -1 | 0 | -1 | -1 | 1 | 0 | 0 | 1 | |
Growth YoY PAT Growth YoY% | 260.6 | -61.8 | -155.8 | -176.9 | -109.2 | -143.4 | 48.8 | 177.1 | 100.0 | 158.5 | 275.8 | |
NPM NPM% | 2.5 | 3.1 | 3.3 | -3.4 | -1.7 | -0.3 | -1.3 | -1.5 | 1.1 | 0.0 | 0.6 | 2.2 |
| 0.0 | 0.0 | 0.1 | -0.1 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 62 | 146 | 166 | 193 | 201 |
Growth Revenue Growth% | 136.6 | 13.5 | 16.2 | 16.1 | ||
| 0 | 49 | 122 | 144 | 163 | 169 | |
| 0 | 13 | 24 | 22 | 30 | 32 | |
OPM OPM% | 21.0 | 16.2 | 13.1 | 15.3 | 16.1 | |
| 0 | 5 | 12 | 4 | 3 | 3 | |
Interest Expense Interest ExpenseCr | 0 | 5 | 11 | 9 | 9 | 9 |
Depreciation DepreciationCr | 0 | 8 | 18 | 20 | 23 | 24 |
PBT PBTCr | 0 | 5 | 8 | -3 | 0 | 3 |
| 0 | 1 | 2 | -1 | 0 | 1 | |
PAT PATCr | 0 | 3 | 6 | -3 | 0 | 2 |
Growth PAT Growth% | 1,755.8 | 61.7 | -146.7 | 106.9 | 200.5 | |
NPM NPM% | 5.6 | 3.9 | -1.6 | 0.1 | 1.0 | |
| 0.0 | 0.2 | 0.4 | -0.2 | 0.0 | 0.1 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 62 | 146 | 166 | 193 | 201 |
Growth Revenue Growth% | 136.6 | 13.5 | 16.2 | 16.1 | ||
| 0 | 49 | 122 | 144 | 163 | 169 | |
| 0 | 13 | 24 | 22 | 30 | 32 | |
OPM OPM% | 21.0 | 16.2 | 13.1 | 15.3 | 16.1 | |
| 0 | 5 | 12 | 4 | 3 | 3 | |
Interest Expense Interest ExpenseCr | 0 | 5 | 11 | 9 | 9 | 9 |
Depreciation DepreciationCr | 0 | 8 | 18 | 20 | 23 | 24 |
PBT PBTCr | 0 | 5 | 8 | -3 | 0 | 3 |
| 0 | 1 | 2 | -1 | 0 | 1 | |
PAT PATCr | 0 | 3 | 6 | -3 | 0 | 2 |
Growth PAT Growth% | 1,755.8 | 61.7 | -146.7 | 106.9 | 200.5 | |
NPM NPM% | 5.6 | 3.9 | -1.6 | 0.1 | 1.0 | |
| 0.0 | 0.2 | 0.4 | -0.2 | 0.0 | 0.1 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 4 | 13 | 14 | 15 |
Reserves ReservesCr | 17 | 42 | 48 | 48 |
| 61 | 54 | 54 | 58 | |
| 96 | 58 | 83 | 64 | |
| 179 | 172 | 203 | 189 | |
| 28 | 26 | 27 | 29 | |
| 151 | 146 | 176 | 160 | |
| 179 | 172 | 203 | 189 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 4 | 13 | 14 | 15 |
Reserves ReservesCr | 17 | 42 | 48 | 48 |
| 61 | 54 | 54 | 58 | |
| 96 | 58 | 83 | 64 | |
| 179 | 172 | 203 | 189 | |
| 28 | 26 | 27 | 29 | |
| 151 | 146 | 176 | 160 | |
| 179 | 172 | 203 | 189 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 12 | 22 | 28 | 30 | |
| -21 | -5 | -12 | -7 | |
| 5 | -17 | -16 | -23 | |
Net Cash Flow Net Cash FlowCr | -4 | 1 | 1 | -1 |
Free Cash Flow Free Cash FlowCr | 4 | 14 | 17 | 22 |
CFO To PAT CFO To PAT% | 336.4 | 392.1 | -1,078.0 | 16,510.6 |
CFO To EBITDA CFO To EBITDA% | 90.3 | 93.2 | 130.1 | 100.5 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 12 | 22 | 28 | 30 | |
| -21 | -5 | -12 | -7 | |
| 5 | -17 | -16 | -23 | |
Net Cash Flow Net Cash FlowCr | -4 | 1 | 1 | -1 |
Free Cash Flow Free Cash FlowCr | 4 | 14 | 17 | 22 |
CFO To PAT CFO To PAT% | 336.4 | 392.1 | -1,078.0 | 16,510.6 |
CFO To EBITDA CFO To EBITDA% | 90.3 | 93.2 | 130.1 | 100.5 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 58 | 583 | 171 | 104 | 176 | |
Price To Earnings Price To Earnings | 17.7 | 120.6 | 193.8 | |||
Price To Sales Price To Sales | 0.9 | 4.0 | 1.0 | 0.5 | 0.9 | |
Price To Book Price To Book | 2.7 | 10.4 | 2.8 | 1.7 | 2.8 | |
EV To EBITDA EV To EBITDA | 13.4 | 27.7 | 12.0 | 3.7 | 7.5 | |
GPM GPM% | 62.3 | 55.7 | 53.5 | |||
OPM OPM% | 21.0 | 16.2 | 13.1 | 15.3 | 16.1 | |
NPM NPM% | 5.6 | 3.9 | -1.6 | 0.1 | 1.0 | |
ROCE ROCE% | 6.9 | 13.6 | 3.6 | 12.8 | 12.8 | |
ROE ROE% | 16.3 | 10.1 | -4.2 | 0.3 | 0.3 | |
ROA ROA% | 1.9 | 3.3 | -1.3 | 0.1 | 0.1 | |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 58 | 583 | 171 | 104 | 176 | |
Price To Earnings Price To Earnings | 17.7 | 120.6 | 193.8 | |||
Price To Sales Price To Sales | 0.9 | 4.0 | 1.0 | 0.5 | 0.9 | |
Price To Book Price To Book | 2.7 | 10.4 | 2.8 | 1.7 | 2.8 | |
EV To EBITDA EV To EBITDA | 13.4 | 27.7 | 12.0 | 3.7 | 7.5 | |
GPM GPM% | 62.3 | 55.7 | 53.5 | |||
OPM OPM% | 21.0 | 16.2 | 13.1 | 15.3 | 16.1 | |
NPM NPM% | 5.6 | 3.9 | -1.6 | 0.1 | 1.0 | |
ROCE ROCE% | 6.9 | 13.6 | 3.6 | 12.8 | 12.8 | |
ROE ROE% | 16.3 | 10.1 | -4.2 | 0.3 | 0.3 | |
ROA ROA% | 1.9 | 3.3 | -1.3 | 0.1 | 0.1 | |
Documents — Gourmet Gateway India Ltd