| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | 1 | 1 | 2 | 2 | 3 | 3 | 3 | 3 | 4 | |
Growth YoY Revenue Growth YoY% | 36.6 | 29.8 | 27.7 | -31.0 | 57.1 | 149.2 | 258.3 | 279.7 | 226.1 | 88.8 | 41.4 | 51.1 |
Interest Expended Interest ExpendedCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 |
Expenses ExpensesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 3 | |
FPM FPM% | 66.1 | 70.5 | 70.0 | 71.0 | 61.4 | 61.8 | 66.5 | 65.7 | 55.4 | 62.7 | 80.3 | 81.1 |
| 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 0 | 0 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 3 | 4 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | |
| 1 | 0 | 0 | 0 | 1 | 2 | 2 | 1 | 1 | 1 | 2 | 3 | |
Growth YoY PAT Growth YoY% | 163.2 | -30.4 | 47.6 | -63.0 | 14.0 | 462.5 | 393.6 | 222.5 | 108.8 | -23.3 | 26.8 | 123.3 |
NPM NPM% | 89.3 | 52.5 | 51.7 | 58.0 | 64.8 | 118.4 | 71.2 | 49.2 | 41.5 | 48.1 | 63.8 | 72.7 |
| 1.7 | 1.1 | 1.0 | 1.3 | 1.9 | 5.3 | 3.8 | 2.4 | 2.2 | 2.5 | 2.5 | 3.7 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | 1 | 1 | 2 | 2 | 3 | 3 | 3 | 3 | 4 | |
Growth YoY Revenue Growth YoY% | 36.6 | 29.8 | 27.7 | -31.0 | 57.1 | 149.2 | 258.3 | 279.7 | 226.1 | 88.8 | 41.4 | 51.1 |
Interest Expended Interest ExpendedCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 |
Expenses ExpensesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 3 | |
FPM FPM% | 66.1 | 70.5 | 70.0 | 71.0 | 61.4 | 61.8 | 66.5 | 65.7 | 55.4 | 62.7 | 80.3 | 81.1 |
| 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 0 | 0 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 3 | 4 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | |
| 1 | 0 | 0 | 0 | 1 | 2 | 2 | 1 | 1 | 1 | 2 | 3 | |
Growth YoY PAT Growth YoY% | 163.2 | -30.4 | 47.6 | -63.0 | 14.0 | 462.5 | 393.6 | 222.5 | 108.8 | -23.3 | 26.8 | 123.3 |
NPM NPM% | 89.3 | 52.5 | 51.7 | 58.0 | 64.8 | 118.4 | 71.2 | 49.2 | 41.5 | 48.1 | 63.8 | 72.7 |
| 1.7 | 1.1 | 1.0 | 1.3 | 1.9 | 5.3 | 3.8 | 2.4 | 2.2 | 2.5 | 2.5 | 3.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 4 | 7 | 12 | 13 |
Growth Revenue Growth% | -3.7 | -1.3 | -20.7 | 16.4 | 3.5 | 17.4 | -12.1 | 29.7 | 117.7 | 88.7 | 72.3 | 77.7 |
Interest Expended Interest ExpendedCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 |
Expenses ExpensesCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 |
| 1 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 2 | 5 | 8 | 9 | |
FPM FPM% | 58.1 | 21.3 | 40.6 | 51.3 | 51.6 | 42.0 | 39.2 | 57.7 | 56.5 | 72.6 | 66.6 | 71.0 |
| 0 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 6 | 8 | 10 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 2 | |
PAT PATCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 4 | 6 | 7 |
Growth PAT Growth% | 113.6 | 59.4 | -12.5 | -30.5 | 11.9 | 18.8 | 3.1 | 35.6 | 114.5 | 94.0 | 35.3 | 42.4 |
NPM NPM% | 44.4 | 71.7 | 79.1 | 47.2 | 51.1 | 51.7 | 60.6 | 63.4 | 62.5 | 64.2 | 50.4 | 58.0 |
| 1.9 | 3.0 | 2.7 | 1.9 | 2.1 | 2.5 | 2.5 | 3.4 | 7.4 | 10.8 | 9.5 | 10.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 4 | 7 | 12 | 13 |
Growth Revenue Growth% | -3.7 | -1.3 | -20.7 | 16.4 | 3.5 | 17.4 | -12.1 | 29.7 | 117.7 | 88.7 | 72.3 | 77.7 |
Interest Expended Interest ExpendedCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 |
Expenses ExpensesCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 |
| 1 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 2 | 5 | 8 | 9 | |
FPM FPM% | 58.1 | 21.3 | 40.6 | 51.3 | 51.6 | 42.0 | 39.2 | 57.7 | 56.5 | 72.6 | 66.6 | 71.0 |
| 0 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 6 | 8 | 10 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 2 | |
PAT PATCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 4 | 6 | 7 |
Growth PAT Growth% | 113.6 | 59.4 | -12.5 | -30.5 | 11.9 | 18.8 | 3.1 | 35.6 | 114.5 | 94.0 | 35.3 | 42.4 |
NPM NPM% | 44.4 | 71.7 | 79.1 | 47.2 | 51.1 | 51.7 | 60.6 | 63.4 | 62.5 | 64.2 | 50.4 | 58.0 |
| 1.9 | 3.0 | 2.7 | 1.9 | 2.1 | 2.5 | 2.5 | 3.4 | 7.4 | 10.8 | 9.5 | 10.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 5 | 8 |
Reserves ReservesCr | 8 | 9 | 9 | 10 | 10 | 10 | 11 | 12 | 14 | 28 | 60 |
Borrowings BorrowingsCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 21 | 18 |
Other Liabilities Other LiabilitiesCr | 3 | 2 | 2 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 1 |
Total Liabilities Total LiabilitiesCr | 14 | 14 | 14 | 14 | 15 | 15 | 14 | 15 | 18 | 55 | 86 |
| 1 | 1 | 1 | 1 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | |
Cash Equivalents Cash EquivalentsCr | 0 | 1 | 2 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets Other AssetsCr | 13 | 12 | 11 | 13 | 10 | 11 | 10 | 11 | 14 | 51 | 83 |
Total Assets Total AssetsCr | 14 | 14 | 14 | 14 | 15 | 15 | 14 | 15 | 18 | 55 | 86 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 5 | 8 |
Reserves ReservesCr | 8 | 9 | 9 | 10 | 10 | 10 | 11 | 12 | 14 | 28 | 60 |
Borrowings BorrowingsCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 21 | 18 |
Other Liabilities Other LiabilitiesCr | 3 | 2 | 2 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 1 |
Total Liabilities Total LiabilitiesCr | 14 | 14 | 14 | 14 | 15 | 15 | 14 | 15 | 18 | 55 | 86 |
| 1 | 1 | 1 | 1 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | |
Cash Equivalents Cash EquivalentsCr | 0 | 1 | 2 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets Other AssetsCr | 13 | 12 | 11 | 13 | 10 | 11 | 10 | 11 | 14 | 51 | 83 |
Total Assets Total AssetsCr | 14 | 14 | 14 | 14 | 15 | 15 | 14 | 15 | 18 | 55 | 86 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 1 | 2 | -2 | 1 | -1 | 0 | 0 | -1 | -33 | -25 | |
| 3 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 0 | |
| -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 33 | 25 | |
Net Cash Flow Net Cash FlowCr | -1 | 0 | 2 | -2 | 1 | -1 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 5 | 1 | 2 | -2 | 1 | -1 | 0 | 0 | -1 | -33 | -25 |
CFO To EBITDA CFO To EBITDA% | 195.3 | 281.4 | 565.0 | -316.8 | 80.9 | -153.7 | -23.4 | 28.0 | -57.7 | -678.5 | -321.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 1 | 2 | -2 | 1 | -1 | 0 | 0 | -1 | -33 | -25 | |
| 3 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 0 | |
| -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 33 | 25 | |
Net Cash Flow Net Cash FlowCr | -1 | 0 | 2 | -2 | 1 | -1 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 5 | 1 | 2 | -2 | 1 | -1 | 0 | 0 | -1 | -33 | -25 |
CFO To EBITDA CFO To EBITDA% | 195.3 | 281.4 | 565.0 | -316.8 | 80.9 | -153.7 | -23.4 | 28.0 | -57.7 | -678.5 | -321.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 7 | 6 | 6 | 5 | 5 | 5 | 7 | 6 | 11 | 36 | 63 | 68 |
Price To Earnings Price To Earnings | 13.1 | 7.0 | 7.9 | 8.9 | 7.3 | 6.5 | 9.0 | 5.4 | 4.9 | 8.3 | 10.8 | 8.0 |
Price To Sales Price To Sales | 5.2 | 4.7 | 6.2 | 4.2 | 3.7 | 3.4 | 5.5 | 3.3 | 3.1 | 4.7 | 5.5 | 5.3 |
Price To Book Price To Book | 0.6 | 0.5 | 0.5 | 0.4 | 0.3 | 0.4 | 0.5 | 0.4 | 0.6 | 1.1 | 0.9 | 1.0 |
EV To EBITDA EV To EBITDA | 8.8 | 20.1 | 9.7 | 8.1 | 5.8 | 8.1 | 13.7 | 5.6 | 5.6 | 11.8 | 10.5 | 9.3 |
FPM FPM% | 58.6 | 21.3 | 40.4 | 51.3 | 52.1 | 42.0 | 39.2 | 57.5 | 56.5 | 72.6 | 66.6 | 71.0 |
NPM NPM% | 44.4 | 71.7 | 79.1 | 47.2 | 51.1 | 51.7 | 60.6 | 63.4 | 62.5 | 64.2 | 50.4 | 58.0 |
ROCE ROCE% | 7.4 | 11.5 | 8.7 | 5.9 | 6.0 | 6.9 | 6.7 | 10.1 | 16.3 | 12.2 | 12.0 | 12.0 |
ROE ROE% | 5.0 | 7.6 | 6.4 | 4.4 | 4.8 | 5.5 | 5.4 | 6.8 | 12.7 | 12.8 | 8.6 | 8.6 |
ROA ROA% | 4.0 | 6.6 | 5.6 | 3.9 | 4.2 | 4.9 | 5.3 | 6.7 | 12.3 | 7.8 | 6.7 | 6.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 7 | 6 | 6 | 5 | 5 | 5 | 7 | 6 | 11 | 36 | 63 | 68 |
Price To Earnings Price To Earnings | 13.1 | 7.0 | 7.9 | 8.9 | 7.3 | 6.5 | 9.0 | 5.4 | 4.9 | 8.3 | 10.8 | 8.0 |
Price To Sales Price To Sales | 5.2 | 4.7 | 6.2 | 4.2 | 3.7 | 3.4 | 5.5 | 3.3 | 3.1 | 4.7 | 5.5 | 5.3 |
Price To Book Price To Book | 0.6 | 0.5 | 0.5 | 0.4 | 0.3 | 0.4 | 0.5 | 0.4 | 0.6 | 1.1 | 0.9 | 1.0 |
EV To EBITDA EV To EBITDA | 8.8 | 20.1 | 9.7 | 8.1 | 5.8 | 8.1 | 13.7 | 5.6 | 5.6 | 11.8 | 10.5 | 9.3 |
FPM FPM% | 58.6 | 21.3 | 40.4 | 51.3 | 52.1 | 42.0 | 39.2 | 57.5 | 56.5 | 72.6 | 66.6 | 71.0 |
NPM NPM% | 44.4 | 71.7 | 79.1 | 47.2 | 51.1 | 51.7 | 60.6 | 63.4 | 62.5 | 64.2 | 50.4 | 58.0 |
ROCE ROCE% | 7.4 | 11.5 | 8.7 | 5.9 | 6.0 | 6.9 | 6.7 | 10.1 | 16.3 | 12.2 | 12.0 | 12.0 |
ROE ROE% | 5.0 | 7.6 | 6.4 | 4.4 | 4.8 | 5.5 | 5.4 | 6.8 | 12.7 | 12.8 | 8.6 | 8.6 |
ROA ROA% | 4.0 | 6.6 | 5.6 | 3.9 | 4.2 | 4.9 | 5.3 | 6.7 | 12.3 | 7.8 | 6.7 | 6.7 |
Documents — Gowra Leasing & Finance Ltd