Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Goyal Associates Ltd

GOYALASS
BSE
0.94
1.05%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Goyal Associates Ltd

GOYALASS
BSE
0.94
1.05%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
5Cr
Close
Close Price
0.94
Industry
Industry
NBFC - Others
PE
Price To Earnings
18.80
PS
Price To Sales
3.71
Revenue
Revenue
1Cr
Rev Gr TTM
Revenue Growth TTM
-56.21%
PAT Gr TTM
PAT Growth TTM
-71.43%
Peer Comparison
How does GOYALASS stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
GOYALASS
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
111111010000
Growth YoY
Revenue Growth YoY%
270.675.019.2933.3-27.0-17.4-52.7-4.3-46.7-65.4-34.1-68.5
Expenses
ExpensesCr
111111010000
Operating Profit
Operating ProfitCr
000000000000
OPM
OPM%
0.028.629.030.133.729.638.640.538.810.724.125.0
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000000
Tax
TaxCr
000000000000
PAT
PATCr
000000000000
Growth YoY
PAT Growth YoY%
-145.4-12.5-4.8650.0580.028.6-45.0106.7-45.8-94.4-54.5-83.9
NPM
NPM%
-4.014.321.516.126.122.225.034.826.53.617.217.9
EPS
EPS
0.00.00.00.00.10.00.00.10.00.00.00.0

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
000174123431
Growth
Revenue Growth%
27.1-60.7-19.6331.1993.3-45.6-67.830.0124.810.1-29.9-49.0
Expenses
ExpensesCr
000173122321
Operating Profit
Operating ProfitCr
0000-10001110
OPM
OPM%
-1.6-38.9-23.3-10.4-9.55.414.1-13.928.729.636.126.9
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
0000-10001110
Tax
TaxCr
000000000000
PAT
PATCr
0000-10001110
Growth
PAT Growth%
91.9-350.451.6-92.8-903.1126.2-79.7-1,438.0231.47.217.4-67.6
NPM
NPM%
-3.3-38.3-23.1-10.3-9.54.52.9-29.517.316.828.117.9
EPS
EPS
0.00.00.00.0-0.10.00.0-0.10.10.10.20.1

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
555555555555
Reserves
ReservesCr
-6-2-2-2-2-2-2-3-2-100
Current Liabilities
Current LiabilitiesCr
5100301112
Non Current Liabilities
Non Current LiabilitiesCr
0000003211
Total Liabilities
Total LiabilitiesCr
343353755689
Current Assets
Current AssetsCr
3432512121
Non Current Assets
Non Current AssetsCr
0001025535
Total Assets
Total AssetsCr
343353755689

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
22-1-10-1-2110-2
Investing Cash Flow
Investing Cash FlowCr
00011000000
Financing Cash Flow
Financing Cash FlowCr
-2000003-1-101
Net Cash Flow
Net Cash FlowCr
02-200-110000
Free Cash Flow
Free Cash FlowCr
22-1-10-1-2100
CFO To PAT
CFO To PAT%
-11,570.8-3,070.54,343.71,034.337.9-312.9-6,697.4-260.6145.9-7.5-205.4
CFO To EBITDA
CFO To EBITDA%
-24,665.6-3,024.54,304.01,024.337.8-264.1-1,364.5-555.287.7-4.3-160.0

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
102301321681387
Price To Earnings
Price To Earnings
0.00.00.00.00.012.5349.00.021.413.59.1
Price To Sales
Price To Sales
3.20.0165.90.01.90.714.05.03.82.22.5
Price To Book
Price To Book
-1.00.07.90.05.61.06.63.85.02.51.2
EV To EBITDA
EV To EBITDA
-857.728.1-704.91.7-19.511.7115.3-44.014.58.48.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
-1.6-38.9-23.3-10.4-9.55.414.1-13.928.729.636.1
NPM
NPM%
-3.3-38.3-23.1-10.3-9.54.52.9-29.517.316.828.1
ROCE
ROCE%
-0.7-2.2-1.1-2.1-27.68.01.9-8.321.121.214.3
ROE
ROE%
1.1-2.2-1.1-2.1-27.66.71.4-22.022.519.413.4
ROA
ROA%
-0.5-1.7-1.1-2.1-12.06.20.5-8.311.810.48.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Goyal Associates Limited is a Vadodara-based **Non-Banking Financial Company (NBFC)** registered with the **Reserve Bank of India (RBI)** as a **Non-Deposit taking entity**. The company specializes in credit disbursement and fund-based financial activities within the Indian market, targeting micro-enterprises, SMEs, and the retail salaried segment. --- ### **Core Financial Services & Market Focus** The company operates through a single reportable segment—**Financing**—with a diversified portfolio of credit products designed to reach "new-to-credit" customers in deeper geographic markets. * **Enterprise & Agro Lending:** Provision of **Micro Enterprise Loans**, **SME Loans**, and **Agro-based Loans**. * **Asset Financing:** Credit facilities for **Vehicle Loans**. * **Institutional Lending:** Extending credit lines to **Micro Financial Institutions (MFIs)** and other **NBFCs**. * **Capital Markets:** Engagement in **share trading** and related financial activities. --- ### **Strategic Pivot: Digital Lending & "SalaryDay" Platform** Goyal Associates is currently transitioning its retail loan business model to increase direct control over its portfolio and reduce dependency on third-party service providers. * **Proprietary Shift:** The company terminated previous retail loan tie-ups with external service providers to launch its own digital platform, the **"SalaryDay App,"** focused on direct lending to salaried individuals. * **Portfolio Cleanup:** Following the discontinuation of external partnerships, outstanding loans were either recovered from service providers per agreement terms or written off where recovery was deemed unfeasible. * **Current Operational Status:** As of **April 27, 2024**, the company **suspended all lending services** via the SalaryDay app. Current activities are restricted to **collection efforts** against previously disbursed loans. Management is actively exploring solutions to resume digital originations. --- ### **Capital Structure & Recent Fund Raising** The company has aggressively pursued capital infusion to strengthen its balance sheet and support future growth targets. **Preferential Allotment & Warrant Conversion (March 2025):** In a significant capital-raising exercise, the company allotted **60,00,000 convertible warrants** to non-promoter, public category investors. | Parameter | Details | | :--- | :--- | | **Total Warrants Allotted** | **60,00,000** | | **Issue Price per Warrant** | **INR 2.50** (Face Value ₹1.00 + Premium ₹1.50) | | **Total Capital Raised** | **INR 1,50,00,000 (1.50 Crores)** | | **Conversion Terms** | **1:1 ratio** into Equity Shares within **18 months** | | **Pre-Allotment Paid-up Capital** | **4,69,37,500** Equity Shares | | **Post-Allotment Paid-up Capital** | **5,29,37,500** Equity Shares | --- ### **Ownership & Governance Evolution** The company has undergone a fundamental shift in its shareholding structure and leadership team to align with its new strategic direction. * **Promoter Reclassification:** Following **SEBI-approved reclassifications** (notably **Mr. Narendra Goyal** in December 2023), the company is now heavily public-owned. * **Promoter Holding:** **5.33%** (**25,00,155 shares**) * **Public Holding:** **94.67%** (**4,44,37,345 shares**) * **Leadership Changes:** * **Mr. Bheemdi Raghuram Reddy** was appointed **CEO** on **June 1, 2024**, for a five-year term. * The company appointed a new **Company Secretary** in late **2022** following the resignation of the **CFO** in **August 2022**. --- ### **Financial Performance & Regulatory Compliance** The company maintains a conservative dividend policy, recommending **Nil dividends** for the recent fiscal cycles to preserve capital. | Metric | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | | **Revenue from Operations** | **₹28.12 Lakhs** | **₹31.23 Lakhs** | | **Net Profit (PAT)** | **₹10.97 Lakhs** | *Not Specified* | | **Statutory Reserve Transfer** | **20% of Net Profit** | **20% of Net Profit** | | **Statutory Auditors** | **RSRV & Associates** | **RSRV & Associates** | --- ### **Critical Risk Factors & Audit Observations** Investors should note several high-impact risks and regulatory challenges that have led to "Emphasis of Matter" observations by auditors. **1. Operational & Going Concern Risks:** * **App Delisting:** The **'SalaryDay'** app was delisted from the **Google Play Store** during **FY 2023-24** and remains unavailable as of **May 2025**. This creates material uncertainty regarding the company's ability to acquire new customers and continue as a **Going Concern**. * **Credit Risk:** High exposure to the **semi-formal and informal sectors** increases the potential for non-performing assets (NPAs). **2. Regulatory & Legal Challenges:** * **ED Investigation:** The company received a summons from the **Enforcement Directorate (ED)** in **March 2023** under the **Prevention of Money Laundering Act (PMLA)**. * **SEBI Non-compliance:** The **Stock Exchange** issued a warning in **October 2024** regarding a **239-day delay** in disclosing promoter reclassification applications. * **Taxation Issues:** As of May 2025, the company has failed to file **GST returns** for **4 consecutive months** and has outstanding statutory dues exceeding **6 months**. Furthermore, auditors noted the **non-levy of GST** on cheque bounce charges. **3. Macroeconomic Environment:** * **Margin Pressure:** While the NBFC sector expects **12-14% growth**, rising interest rates are expected to compress **Net Interest Margins (NIMs)**. * **Policy Volatility:** The business remains highly sensitive to sudden shifts in **RBI policies** and Ministry of Finance directives.