Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹5Cr
Rev Gr TTM
Revenue Growth TTM
-56.21%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

GOYALASS
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 270.6 | 75.0 | 19.2 | 933.3 | -27.0 | -17.4 | -52.7 | -4.3 | -46.7 | -65.4 | -34.1 | -68.5 |
| 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| 0.0 | 28.6 | 29.0 | 30.1 | 33.7 | 29.6 | 38.6 | 40.5 | 38.8 | 10.7 | 24.1 | 25.0 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -145.4 | -12.5 | -4.8 | 650.0 | 580.0 | 28.6 | -45.0 | 106.7 | -45.8 | -94.4 | -54.5 | -83.9 |
| -4.0 | 14.3 | 21.5 | 16.1 | 26.1 | 22.2 | 25.0 | 34.8 | 26.5 | 3.6 | 17.2 | 17.9 |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 27.1 | -60.7 | -19.6 | 331.1 | 993.3 | -45.6 | -67.8 | 30.0 | 124.8 | 10.1 | -29.9 | -49.0 |
| 0 | 0 | 0 | 1 | 7 | 3 | 1 | 2 | 2 | 3 | 2 | 1 |
Operating Profit Operating ProfitCr |
| -1.6 | -38.9 | -23.3 | -10.4 | -9.5 | 5.4 | 14.1 | -13.9 | 28.7 | 29.6 | 36.1 | 26.9 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 1 | 1 | 1 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| 91.9 | -350.4 | 51.6 | -92.8 | -903.1 | 126.2 | -79.7 | -1,438.0 | 231.4 | 7.2 | 17.4 | -67.6 |
| -3.3 | -38.3 | -23.1 | -10.3 | -9.5 | 4.5 | 2.9 | -29.5 | 17.3 | 16.8 | 28.1 | 17.9 |
| 0.0 | 0.0 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | -0.1 | 0.1 | 0.1 | 0.2 | 0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| -6 | -2 | -2 | -2 | -2 | -2 | -2 | -3 | -2 | -1 | 0 | 0 |
Current Liabilities Current LiabilitiesCr | 5 | 1 | 0 | 0 | 3 | 0 | 1 | 1 | 1 | 2 | | |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 2 | 1 | 1 | | |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 3 | 4 | 3 | 2 | 5 | 1 | 2 | 1 | 2 | 1 | | |
Non Current Assets Non Current AssetsCr | 0 | 0 | 0 | 1 | 0 | 2 | 5 | 5 | 3 | 5 | | |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 2 | 2 | -1 | -1 | 0 | -1 | -2 | 1 | 1 | 0 | -2 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | -2 | 0 | 0 | 0 | 0 | 0 | 3 | -1 | -1 | 0 | 1 |
|
Free Cash Flow Free Cash FlowCr | 2 | 2 | -1 | -1 | 0 | -1 | -2 | 1 | 0 | 0 | |
| -11,570.8 | -3,070.5 | 4,343.7 | 1,034.3 | 37.9 | -312.9 | -6,697.4 | -260.6 | 145.9 | -7.5 | -205.4 |
CFO To EBITDA CFO To EBITDA% | -24,665.6 | -3,024.5 | 4,304.0 | 1,024.3 | 37.8 | -264.1 | -1,364.5 | -555.2 | 87.7 | -4.3 | -160.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 1 | 0 | 23 | 0 | 13 | 2 | 16 | 8 | 13 | 8 | 7 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 12.5 | 349.0 | 0.0 | 21.4 | 13.5 | 9.1 |
Price To Sales Price To Sales | 3.2 | 0.0 | 165.9 | 0.0 | 1.9 | 0.7 | 14.0 | 5.0 | 3.8 | 2.2 | 2.5 |
Price To Book Price To Book | -1.0 | 0.0 | 7.9 | 0.0 | 5.6 | 1.0 | 6.6 | 3.8 | 5.0 | 2.5 | 1.2 |
| -857.7 | 28.1 | -704.9 | 1.7 | -19.5 | 11.7 | 115.3 | -44.0 | 14.5 | 8.4 | 8.0 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | |
| -1.6 | -38.9 | -23.3 | -10.4 | -9.5 | 5.4 | 14.1 | -13.9 | 28.7 | 29.6 | 36.1 |
| -3.3 | -38.3 | -23.1 | -10.3 | -9.5 | 4.5 | 2.9 | -29.5 | 17.3 | 16.8 | 28.1 |
| -0.7 | -2.2 | -1.1 | -2.1 | -27.6 | 8.0 | 1.9 | -8.3 | 21.1 | 21.2 | 14.3 |
| 1.1 | -2.2 | -1.1 | -2.1 | -27.6 | 6.7 | 1.4 | -22.0 | 22.5 | 19.4 | 13.4 |
| -0.5 | -1.7 | -1.1 | -2.1 | -12.0 | 6.2 | 0.5 | -8.3 | 11.8 | 10.4 | 8.7 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Goyal Associates Limited is a Vadodara-based **Non-Banking Financial Company (NBFC)** registered with the **Reserve Bank of India (RBI)** as a **Non-Deposit taking entity**. The company specializes in credit disbursement and fund-based financial activities within the Indian market, targeting micro-enterprises, SMEs, and the retail salaried segment.
---
### **Core Financial Services & Market Focus**
The company operates through a single reportable segment—**Financing**—with a diversified portfolio of credit products designed to reach "new-to-credit" customers in deeper geographic markets.
* **Enterprise & Agro Lending:** Provision of **Micro Enterprise Loans**, **SME Loans**, and **Agro-based Loans**.
* **Asset Financing:** Credit facilities for **Vehicle Loans**.
* **Institutional Lending:** Extending credit lines to **Micro Financial Institutions (MFIs)** and other **NBFCs**.
* **Capital Markets:** Engagement in **share trading** and related financial activities.
---
### **Strategic Pivot: Digital Lending & "SalaryDay" Platform**
Goyal Associates is currently transitioning its retail loan business model to increase direct control over its portfolio and reduce dependency on third-party service providers.
* **Proprietary Shift:** The company terminated previous retail loan tie-ups with external service providers to launch its own digital platform, the **"SalaryDay App,"** focused on direct lending to salaried individuals.
* **Portfolio Cleanup:** Following the discontinuation of external partnerships, outstanding loans were either recovered from service providers per agreement terms or written off where recovery was deemed unfeasible.
* **Current Operational Status:** As of **April 27, 2024**, the company **suspended all lending services** via the SalaryDay app. Current activities are restricted to **collection efforts** against previously disbursed loans. Management is actively exploring solutions to resume digital originations.
---
### **Capital Structure & Recent Fund Raising**
The company has aggressively pursued capital infusion to strengthen its balance sheet and support future growth targets.
**Preferential Allotment & Warrant Conversion (March 2025):**
In a significant capital-raising exercise, the company allotted **60,00,000 convertible warrants** to non-promoter, public category investors.
| Parameter | Details |
| :--- | :--- |
| **Total Warrants Allotted** | **60,00,000** |
| **Issue Price per Warrant** | **INR 2.50** (Face Value ₹1.00 + Premium ₹1.50) |
| **Total Capital Raised** | **INR 1,50,00,000 (1.50 Crores)** |
| **Conversion Terms** | **1:1 ratio** into Equity Shares within **18 months** |
| **Pre-Allotment Paid-up Capital** | **4,69,37,500** Equity Shares |
| **Post-Allotment Paid-up Capital** | **5,29,37,500** Equity Shares |
---
### **Ownership & Governance Evolution**
The company has undergone a fundamental shift in its shareholding structure and leadership team to align with its new strategic direction.
* **Promoter Reclassification:** Following **SEBI-approved reclassifications** (notably **Mr. Narendra Goyal** in December 2023), the company is now heavily public-owned.
* **Promoter Holding:** **5.33%** (**25,00,155 shares**)
* **Public Holding:** **94.67%** (**4,44,37,345 shares**)
* **Leadership Changes:**
* **Mr. Bheemdi Raghuram Reddy** was appointed **CEO** on **June 1, 2024**, for a five-year term.
* The company appointed a new **Company Secretary** in late **2022** following the resignation of the **CFO** in **August 2022**.
---
### **Financial Performance & Regulatory Compliance**
The company maintains a conservative dividend policy, recommending **Nil dividends** for the recent fiscal cycles to preserve capital.
| Metric | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- |
| **Revenue from Operations** | **₹28.12 Lakhs** | **₹31.23 Lakhs** |
| **Net Profit (PAT)** | **₹10.97 Lakhs** | *Not Specified* |
| **Statutory Reserve Transfer** | **20% of Net Profit** | **20% of Net Profit** |
| **Statutory Auditors** | **RSRV & Associates** | **RSRV & Associates** |
---
### **Critical Risk Factors & Audit Observations**
Investors should note several high-impact risks and regulatory challenges that have led to "Emphasis of Matter" observations by auditors.
**1. Operational & Going Concern Risks:**
* **App Delisting:** The **'SalaryDay'** app was delisted from the **Google Play Store** during **FY 2023-24** and remains unavailable as of **May 2025**. This creates material uncertainty regarding the company's ability to acquire new customers and continue as a **Going Concern**.
* **Credit Risk:** High exposure to the **semi-formal and informal sectors** increases the potential for non-performing assets (NPAs).
**2. Regulatory & Legal Challenges:**
* **ED Investigation:** The company received a summons from the **Enforcement Directorate (ED)** in **March 2023** under the **Prevention of Money Laundering Act (PMLA)**.
* **SEBI Non-compliance:** The **Stock Exchange** issued a warning in **October 2024** regarding a **239-day delay** in disclosing promoter reclassification applications.
* **Taxation Issues:** As of May 2025, the company has failed to file **GST returns** for **4 consecutive months** and has outstanding statutory dues exceeding **6 months**. Furthermore, auditors noted the **non-levy of GST** on cheque bounce charges.
**3. Macroeconomic Environment:**
* **Margin Pressure:** While the NBFC sector expects **12-14% growth**, rising interest rates are expected to compress **Net Interest Margins (NIMs)**.
* **Policy Volatility:** The business remains highly sensitive to sudden shifts in **RBI policies** and Ministry of Finance directives.