Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹6Cr
Rev Gr TTM
Revenue Growth TTM
-35.48%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

GRANDMA
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | | | | | -61.5 | | -75.0 | 450.0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| | | | | -15.4 | | 0.0 | -100.0 | -140.0 | | -125.0 | -27.3 |
Other Income Other IncomeCr | 2 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -1 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 2 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -1 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 4,425.0 | -50.0 | -133.3 | 400.0 | -96.0 | -316.7 | -1,485.7 | -166.7 | -1,857.1 | 76.0 | 95.5 | -50.0 |
| | | | | 53.9 | | -693.8 | -100.0 | -2,460.0 | | -125.0 | -27.3 |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.1 | 0.0 | -0.1 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -31.2 | 124.9 | 1,328.6 | -100.0 | | | | | | | 76.2 | -10.3 |
| 1 | 1 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Operating Profit Operating ProfitCr |
| -442.3 | -127.9 | -6.5 | | | | | | | -134.2 | -156.0 | -105.0 |
Other Income Other IncomeCr | 1 | 1 | 0 | 0 | 0 | 0 | -14 | 0 | 2 | 0 | -1 | -1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | -14 | 0 | 2 | 0 | -1 | -1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| 3.0 | -2.1 | -74.8 | -13.7 | 26.3 | -41.0 | -55,245.3 | 99.7 | 4,185.2 | -101.5 | -5,762.1 | 5.8 |
| 135.5 | 59.0 | 1.0 | | | | | | | -19.6 | -651.6 | -685.0 |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -1.1 | 0.0 | 0.1 | 0.0 | -0.1 | -0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
| 0 | 1 | 1 | 1 | 1 | 1 | -13 | -13 | -12 | -12 | -13 | -13 |
Current Liabilities Current LiabilitiesCr | 0 | 0 | 5 | 5 | 5 | 3 | 2 | 2 | 0 | 0 | 0 | 0 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 14 | 14 | 18 | 19 | 19 | 17 | 2 | 2 | 2 | 2 | 0 | 0 |
Non Current Assets Non Current AssetsCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 16.7 | 36.2 | -237.4 | -32.1 | 0.2 | 0.5 | 0.0 | 6.7 | 2.0 | -1,604.4 | 24.1 |
CFO To EBITDA CFO To EBITDA% | -5.1 | -16.7 | 38.0 | 12.7 | -0.1 | -0.2 | 0.7 | 6.7 | -32.8 | -234.2 | 100.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 257 | 237 | 91 | 56 | 0 | 0 | 0 | 0 | 0 | 0 | 7 |
Price To Earnings Price To Earnings | 1,970.0 | 1,815.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 2,144.0 | 911.7 | 24.3 | | | | | | | 0.0 | 31.4 |
Price To Book Price To Book | 19.1 | 17.3 | 6.7 | 4.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 53.0 |
| -497.4 | -704.5 | -374.2 | -656.1 | -0.1 | -0.1 | 0.1 | 0.0 | 0.1 | 2.4 | -20.4 |
Profitability Ratios Profitability Ratios |
| -240.7 | -44.9 | -3.3 | | | | | | | 3.2 | -14.3 |
| -442.3 | -127.9 | -6.5 | | | | | | | -134.2 | -156.0 |
| 135.5 | 59.0 | 1.0 | | | | | | | -19.6 | -651.6 |
| 1.7 | 1.7 | 0.4 | 0.3 | 0.4 | 0.3 | 21,101.5 | 38.1 | 105.6 | -0.4 | -447.9 |
| 1.2 | 1.1 | 0.3 | 0.3 | 0.3 | 0.2 | 21,101.5 | 38.1 | 106.9 | -1.6 | -2,088.8 |
| 1.2 | 1.1 | 0.2 | 0.2 | 0.2 | 0.1 | -733.8 | -2.1 | 91.3 | -1.6 | -379.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Grandma Trading and Agencies Limited is an Indian listed entity currently undergoing a fundamental strategic and financial transformation. Historically focused on diversified commodity trading, the company is executing a pivot toward **real estate redevelopment** and **value-added agriculture**, supported by a massive **90% capital reduction** designed to repair a legacy of accumulated losses.
---
### **Strategic Pivot: From General Trading to Real Estate & Agriculture**
The company is transitioning from a high-volume, low-margin trading model to sectors with higher asset-backed value and long-term growth potential.
* **Real Estate & Infrastructure Development:** The company has formally altered its **Memorandum of Association (MOA)** to include the development and re-development of housing properties. Key focus areas include:
* **SRA Schemes:** Participation in Slum Rehabilitation Authority projects.
* **Commercial Redevelopment:** Large-scale urban renewal and industrial projects.
* **Specialized Zones:** Mandates to develop **Special Economic Zones (SEZs)** and **Software Technology Parks**.
* **Agricultural Expansion:** Moving beyond simple distribution into **contract farming** and **seed growing**. The company aims to establish a presence in the horticultural and farm produce sectors to capture value-added margins.
* **Legacy Trading Operations:** While the focus is shifting, the company maintains the infrastructure for:
* **Commodity Trading:** Import/export of general merchandise.
* **Solar Equipment:** Distribution of solar hardware and components.
* **Chemicals:** Planned expansion into light and heavy chemical distribution within the Indian market.
---
### **Financial Restructuring: The Capital Reduction Scheme**
To address a severely weakened balance sheet and a history of **accumulated losses**, the Board approved a drastic **Scheme of Reduction of Capital** in **May 2025** (pending final NCLT and regulatory sanctions).
**Proposed Capital Realignment**
| Metric | Pre-Reduction (March 2025) | Post-Reduction (Proposed) |
| :--- | :--- | :--- |
| **Issued & Paid-up Capital** | **Rs. 13,06,00,000** | **Rs. 1,30,60,000** |
| **Total Equity Shares** | **13,06,00,000** (at Re. 1) | **1,30,60,000** (at Re. 1) |
| **Accumulated Losses** | **Rs. 12,99,04,022** | **Rs. 1,23,64,022** |
| **Reduction Percentage** | - | **90%** |
* **Strategic Rationale:** By writing off **Rs. 11,75,40,000** in losses against share capital, the company aims to make the balance sheet **value accretive**. This "downsizing" is a prerequisite for the company to resume **dividend payments** and improve its creditworthiness for future fundraising.
---
### **Comparative Financial Performance**
The company’s financials reflect the volatility of its transition phase, characterized by low operational revenue and significant bottom-line pressure.
| Metric (Rs. in Lakhs) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Total Revenue** | **27.22** | **28.99** | **1.88** |
| **Net Profit / (Loss)** | **(145.00)** | **(2.48)** | **165.00** |
| **Dividend** | **Nil** | **Nil** | **Nil** |
* **Liquidity Milestone:** Trading of the company’s equity shares resumed on the **BSE Limited** on **June 11, 2024**, ending a period of suspension and providing essential exit/entry liquidity for shareholders.
---
### **Governance, Operations, and Compliance**
The company recently centralized its operations by moving its **Registered Office from Telangana to Mumbai, Maharashtra** (effective **June 12, 2023**), to better align with the Indian financial and real estate hub.
* **Board Structure:** Comprises **5 Directors** (3 Independent, 1 Executive, 1 Non-Executive).
* **Shareholding:** The largest individual shareholder is **Mr. Bharat Jain**, holding **7.87%** as of March 2023.
* **Segment Reporting:** Currently reports under a **single operating segment** as per **IND AS-108**, though this may change as real estate operations scale.
* **Internal Controls:** Systems are overseen by an **Audit Committee**; however, recent audit findings suggest areas for improvement in asset recovery.
---
### **Critical Risk Factors and Audit Qualifications**
Investors should note significant headwinds regarding financial reporting and regulatory adherence.
**1. Audit Qualification (FY 2024-25)**
Statutory auditors **M/s. Singhvi & Sancheti** issued a **qualified opinion** regarding the write-off of **loans and advances** totaling **Rs. 115.49 Lakhs**.
* **Non-compliance:** The auditors cited a lack of evidence for recovery efforts required under **Ind AS 109**.
* **Financial Impact:** Had these not been written off, the reported loss of **Rs. 145 Lakhs** would have been significantly lower.
**2. Asset Quality and Funding**
* **Unsecured Loans:** The company has outstanding unsecured loans where principal and interest payments are **irregular and overdue**.
* **Capital Constraints:** Management has explicitly acknowledged **difficulties in raising funds** due to the current weakened state of the balance sheet.
**3. Regulatory Compliance History**
The company has faced challenges meeting **SEBI** filing deadlines:
| Regulation | Requirement | Status |
| :--- | :--- | :--- |
| **Regulation 23(9)** | Related Party Disclosures | **Delayed** (H2 FY24) |
| **Regulation 76** | Share Capital Audit Report | **Delayed** (Q3 FY25) |
| **Listing Agreement** | General Periodic Filings | **Historical Delays** (FY23) |
---
### **Investment Thesis Summary**
Grandma Trading and Agencies Limited is a **high-risk, turnaround play**. The investment case rests entirely on the successful execution of the **90% capital reduction** and the management's ability to leverage its new **real estate mandate** to generate cash flow. While the resumption of BSE trading and the move to Mumbai are positive steps toward professionalization, the **qualified audit opinion** and **funding constraints** remain significant hurdles to immediate growth.