Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Grandma Trading & Agencies Ltd

GRANDMA
BSE
0.49
0.00%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Grandma Trading & Agencies Ltd

GRANDMA
BSE
0.49
0.00%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
6Cr
Close
Close Price
0.49
Industry
Industry
Trading
PE
Price To Earnings
PS
Price To Sales
32.00
Revenue
Revenue
0Cr
Rev Gr TTM
Revenue Growth TTM
-35.48%
PAT Gr TTM
PAT Growth TTM
4.58%
Peer Comparison
How does GRANDMA stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
GRANDMA
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
000000000000
Growth YoY
Revenue Growth YoY%
-61.5-75.0450.0
Expenses
ExpensesCr
000000000000
Operating Profit
Operating ProfitCr
000000000000
OPM
OPM%
-15.40.0-100.0-140.0-125.0-27.3
Other Income
Other IncomeCr
200000-10-1000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
200000-10-1000
Tax
TaxCr
000000000000
PAT
PATCr
200000-10-1000
Growth YoY
PAT Growth YoY%
4,425.0-50.0-133.3400.0-96.0-316.7-1,485.7-166.7-1,857.176.095.5-50.0
NPM
NPM%
53.9-693.8-100.0-2,460.0-125.0-27.3
EPS
EPS
0.00.00.00.00.00.0-0.10.0-0.10.00.00.0

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
004000000000
Growth
Revenue Growth%
-31.2124.91,328.6-100.076.2-10.3
Expenses
ExpensesCr
114000000010
Operating Profit
Operating ProfitCr
-100000000000
OPM
OPM%
-442.3-127.9-6.5-134.2-156.0-105.0
Other Income
Other IncomeCr
110000-14020-1-1
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000-14020-1-1
Tax
TaxCr
000000000000
PAT
PATCr
000000-14020-1-1
Growth
PAT Growth%
3.0-2.1-74.8-13.726.3-41.0-55,245.399.74,185.2-101.5-5,762.15.8
NPM
NPM%
135.559.01.0-19.6-651.6-685.0
EPS
EPS
0.00.00.00.00.00.0-1.10.00.10.0-0.1-0.1

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
131313131313131313131313
Reserves
ReservesCr
011111-13-13-12-12-13-13
Current Liabilities
Current LiabilitiesCr
005553220000
Non Current Liabilities
Non Current LiabilitiesCr
000000000000
Total Liabilities
Total LiabilitiesCr
141418191917222200
Current Assets
Current AssetsCr
141418191917222200
Non Current Assets
Non Current AssetsCr
000000000000
Total Assets
Total AssetsCr
141418191917222200

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
00000000000
Investing Cash Flow
Investing Cash FlowCr
00000000000
Financing Cash Flow
Financing Cash FlowCr
00000000000
Net Cash Flow
Net Cash FlowCr
00000000000
Free Cash Flow
Free Cash FlowCr
00000000000
CFO To PAT
CFO To PAT%
16.736.2-237.4-32.10.20.50.06.72.0-1,604.424.1
CFO To EBITDA
CFO To EBITDA%
-5.1-16.738.012.7-0.1-0.20.76.7-32.8-234.2100.5

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
25723791560000007
Price To Earnings
Price To Earnings
1,970.01,815.00.00.00.00.00.00.00.00.00.0
Price To Sales
Price To Sales
2,144.0911.724.30.031.4
Price To Book
Price To Book
19.117.36.74.10.00.00.00.00.00.053.0
EV To EBITDA
EV To EBITDA
-497.4-704.5-374.2-656.1-0.1-0.10.10.00.12.4-20.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
-240.7-44.9-3.33.2-14.3
OPM
OPM%
-442.3-127.9-6.5-134.2-156.0
NPM
NPM%
135.559.01.0-19.6-651.6
ROCE
ROCE%
1.71.70.40.30.40.321,101.538.1105.6-0.4-447.9
ROE
ROE%
1.21.10.30.30.30.221,101.538.1106.9-1.6-2,088.8
ROA
ROA%
1.21.10.20.20.20.1-733.8-2.191.3-1.6-379.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Grandma Trading and Agencies Limited is an Indian listed entity currently undergoing a fundamental strategic and financial transformation. Historically focused on diversified commodity trading, the company is executing a pivot toward **real estate redevelopment** and **value-added agriculture**, supported by a massive **90% capital reduction** designed to repair a legacy of accumulated losses. --- ### **Strategic Pivot: From General Trading to Real Estate & Agriculture** The company is transitioning from a high-volume, low-margin trading model to sectors with higher asset-backed value and long-term growth potential. * **Real Estate & Infrastructure Development:** The company has formally altered its **Memorandum of Association (MOA)** to include the development and re-development of housing properties. Key focus areas include: * **SRA Schemes:** Participation in Slum Rehabilitation Authority projects. * **Commercial Redevelopment:** Large-scale urban renewal and industrial projects. * **Specialized Zones:** Mandates to develop **Special Economic Zones (SEZs)** and **Software Technology Parks**. * **Agricultural Expansion:** Moving beyond simple distribution into **contract farming** and **seed growing**. The company aims to establish a presence in the horticultural and farm produce sectors to capture value-added margins. * **Legacy Trading Operations:** While the focus is shifting, the company maintains the infrastructure for: * **Commodity Trading:** Import/export of general merchandise. * **Solar Equipment:** Distribution of solar hardware and components. * **Chemicals:** Planned expansion into light and heavy chemical distribution within the Indian market. --- ### **Financial Restructuring: The Capital Reduction Scheme** To address a severely weakened balance sheet and a history of **accumulated losses**, the Board approved a drastic **Scheme of Reduction of Capital** in **May 2025** (pending final NCLT and regulatory sanctions). **Proposed Capital Realignment** | Metric | Pre-Reduction (March 2025) | Post-Reduction (Proposed) | | :--- | :--- | :--- | | **Issued & Paid-up Capital** | **Rs. 13,06,00,000** | **Rs. 1,30,60,000** | | **Total Equity Shares** | **13,06,00,000** (at Re. 1) | **1,30,60,000** (at Re. 1) | | **Accumulated Losses** | **Rs. 12,99,04,022** | **Rs. 1,23,64,022** | | **Reduction Percentage** | - | **90%** | * **Strategic Rationale:** By writing off **Rs. 11,75,40,000** in losses against share capital, the company aims to make the balance sheet **value accretive**. This "downsizing" is a prerequisite for the company to resume **dividend payments** and improve its creditworthiness for future fundraising. --- ### **Comparative Financial Performance** The company’s financials reflect the volatility of its transition phase, characterized by low operational revenue and significant bottom-line pressure. | Metric (Rs. in Lakhs) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Total Revenue** | **27.22** | **28.99** | **1.88** | | **Net Profit / (Loss)** | **(145.00)** | **(2.48)** | **165.00** | | **Dividend** | **Nil** | **Nil** | **Nil** | * **Liquidity Milestone:** Trading of the company’s equity shares resumed on the **BSE Limited** on **June 11, 2024**, ending a period of suspension and providing essential exit/entry liquidity for shareholders. --- ### **Governance, Operations, and Compliance** The company recently centralized its operations by moving its **Registered Office from Telangana to Mumbai, Maharashtra** (effective **June 12, 2023**), to better align with the Indian financial and real estate hub. * **Board Structure:** Comprises **5 Directors** (3 Independent, 1 Executive, 1 Non-Executive). * **Shareholding:** The largest individual shareholder is **Mr. Bharat Jain**, holding **7.87%** as of March 2023. * **Segment Reporting:** Currently reports under a **single operating segment** as per **IND AS-108**, though this may change as real estate operations scale. * **Internal Controls:** Systems are overseen by an **Audit Committee**; however, recent audit findings suggest areas for improvement in asset recovery. --- ### **Critical Risk Factors and Audit Qualifications** Investors should note significant headwinds regarding financial reporting and regulatory adherence. **1. Audit Qualification (FY 2024-25)** Statutory auditors **M/s. Singhvi & Sancheti** issued a **qualified opinion** regarding the write-off of **loans and advances** totaling **Rs. 115.49 Lakhs**. * **Non-compliance:** The auditors cited a lack of evidence for recovery efforts required under **Ind AS 109**. * **Financial Impact:** Had these not been written off, the reported loss of **Rs. 145 Lakhs** would have been significantly lower. **2. Asset Quality and Funding** * **Unsecured Loans:** The company has outstanding unsecured loans where principal and interest payments are **irregular and overdue**. * **Capital Constraints:** Management has explicitly acknowledged **difficulties in raising funds** due to the current weakened state of the balance sheet. **3. Regulatory Compliance History** The company has faced challenges meeting **SEBI** filing deadlines: | Regulation | Requirement | Status | | :--- | :--- | :--- | | **Regulation 23(9)** | Related Party Disclosures | **Delayed** (H2 FY24) | | **Regulation 76** | Share Capital Audit Report | **Delayed** (Q3 FY25) | | **Listing Agreement** | General Periodic Filings | **Historical Delays** (FY23) | --- ### **Investment Thesis Summary** Grandma Trading and Agencies Limited is a **high-risk, turnaround play**. The investment case rests entirely on the successful execution of the **90% capital reduction** and the management's ability to leverage its new **real estate mandate** to generate cash flow. While the resumption of BSE trading and the move to Mumbai are positive steps toward professionalization, the **qualified audit opinion** and **funding constraints** remain significant hurdles to immediate growth.