Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹1,477Cr
Finance & Investments - Others
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

GRANDOAK
VS
| Quarter | Jun 2019 | Sep 2019 | Sep 2023 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -10.7 | -31.7 | -2.5 | | | | | | | 0.0 | | |
| 1 | 1 | 1 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| 11.1 | 14.0 | 8.4 | | | 12.5 | | | | -50.0 | 57.1 | 57.1 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | 5 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -46.1 | 45.5 | -47.4 | | | | | | | -300.0 | 203.4 | 117.7 |
| 12.0 | 11.8 | 6.5 | | | 25.0 | | | | -50.0 | 6,942.9 | 85.7 |
| 0.4 | 0.4 | 0.3 | 0.0 | 0.0 | 0.1 | -0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 829.2 | 188.5 | | -87.8 | 187.6 |
| 0 | 2 | 6 | 1 | 5 | 0 |
Operating Profit Operating ProfitCr |
| 0.6 | -1.0 | 5.8 | 1.5 | -6,547.4 | 0.0 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | -5 | 5 |
| 0 | 0 | 0 | 0 | 0 | 0 |
|
| | 109.8 | 50.7 | | -96,371.1 | 195.7 |
| 31.6 | 7.1 | 3.7 | 0.8 | -6,543.9 | 2,177.3 |
| 0.2 | 0.5 | 0.7 | 0.0 | -0.1 | 0.1 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 4 | 519 | 519 |
| 1 | 1 | 1 | 1 | 330 | 351 |
Current Liabilities Current LiabilitiesCr | 0 | 1 | 2 | 1,000 | 2,650 | |
Non Current Liabilities Non Current LiabilitiesCr | 2 | 5 | 2 | 0 | 0 | |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 0 | 2 | 3 | 946 | 3,096 | |
Non Current Assets Non Current AssetsCr | 6 | 8 | 5 | 59 | 404 | |
Total Assets Total AssetsCr |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | -2 | -2 | 1 | -5 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | -945 | -2,495 |
Financing Cash Flow Financing Cash FlowCr | 1 | 2 | 1 | 945 | 2,500 |
|
Free Cash Flow Free Cash FlowCr | 0 | -2 | -2 | 1 | -5 |
| 17.6 | -1,287.3 | -609.8 | 12,028.9 | 106.6 |
CFO To EBITDA CFO To EBITDA% | 894.5 | 9,162.5 | -389.4 | 6,448.4 | 106.5 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 1 | 5 | 1,272 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 5.9 | 1,400.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.2 | 8.3 | 15,903.8 |
Price To Book Price To Book | 0.0 | 0.0 | 0.3 | 1.1 | 1.5 |
| 1,248.6 | -218.9 | 10.2 | 1,03,623.9 | -783.1 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| 0.6 | -1.0 | 5.8 | 1.5 | -6,547.4 |
| 31.6 | 7.1 | 3.7 | 0.8 | -6,543.9 |
| 1.9 | 2.6 | 6.0 | 0.0 | -0.1 |
| 1.8 | 3.8 | 5.5 | 0.1 | -0.6 |
| 1.3 | 1.6 | 3.0 | 0.0 | -0.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**Grand Oak Canyons Distillery Limited** (NSE/BSE: Formerly **Pacheli Industrial Finance Limited**) is an Indian listed entity currently executing a high-stakes strategic pivot. Historically a financial services firm and a registered **Non-Banking Financial Company (NBFC)** with the RBI (Certificate No. **B-14.00808**), the company is transitioning into a pure-play alcoholic beverages manufacturer and distributor.
---
### **Strategic Transformation: From Finance to Spirits**
Effective **April 03, 2025**, the company rebranded to reflect its new core mission. The pivot involves a total overhaul of the company’s **Memorandum of Association (MOA)** to focus on the following verticals:
* **Manufacturing & Production:** Establishing and managing **distilleries, breweries, and wineries**. This includes the production, processing, blending, distillation, and bottling of spirits, beer, wine, and ready-to-drink (RTD) beverages.
* **Supply Chain & Distribution:** Engaging in the wholesale and retail distribution of alcoholic beverages, including the stocking of raw materials and specialized equipment.
* **Retail & Hospitality:** Plans to operate a network of **bars, pubs, clubs, and liquor stores**.
* **Innovation & Branding:** Investing in **Research & Development (R&D)** for product innovation and utilizing digital and traditional media for brand promotion in **local and international markets**.
---
### **Capital Restructuring & Deleveraging Exercise**
To facilitate this transition and resolve a historical "financial crunch," the company executed a massive capital restructuring in **August/September 2024**.
**Debt-to-Equity Conversion:**
The company converted an unsecured loan of **₹849,99,99,750** (originally carrying a **10% P.A.** interest rate) into equity.
* **Shares Allotted:** **51,51,51,500** equity shares.
* **Issue Price:** **₹16.50** per share (including a **₹6.50 premium**).
* **Allottees:** Six Non-Promoter entities, including **Abhijit Trading Company Ltd** and **Calyx Securities Pvt Ltd**.
**Expansion of Financial Capacity:**
The board and shareholders approved a massive increase in the company's financial limits to fund the new distillery operations:
| Metric | Previous Limit | Current/Approved Limit |
| :--- | :--- | :--- |
| **Authorized Share Capital** | **₹55 Crore** | **₹10,000 Crore** |
| **Borrowing Limit (Section 180(1)(c))** | N/A | **₹2,500 Crore** |
| **Investment/Loan Limit (Section 186)** | Statutory Limit | **₹1,000 Crore** |
---
### **Financial Performance & Asset Quality**
The company’s balance sheet has expanded significantly due to the equity infusion, though it currently reflects the costs of its transition.
**Key Financial Indicators (₹ in Lakhs):**
| Particulars | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Net Profit / (Loss)** | **(500.61)** | **0.52** | **(2.21)** |
| **Earnings Per Share (₹)** | **(0.10)** | **0.01** | **(0.06)** |
| **Securities Premium** | **33,484.85** | **Nil** | **Nil** |
| **Retained Earnings** | **(420.56)** | **80.05** | **79.53** |
| **Total Equity Shares** | **51,88,83,550** | **37,32,050** | **37,32,050** |
**Operational Notes:**
* **Cash Position:** The company reported a cash loss of **₹5.00 Crore** for the year ending March 31, 2025.
* **Revenue Stream:** Currently, income remains primarily derived from **interest income**, consistent with its legacy status as a Core Investment Company (CIC).
* **Contingent Liabilities:** Total **₹3.79 Lakhs**, primarily consisting of a **₹2.43 Lakhs** tax demand (plus **₹1.36 Lakhs** interest) for A.Y. 2020-21, currently under appeal.
---
### **Legacy Investment Portfolio**
Despite the shift to beverages, the company retains significant equity stakes in several finance and telecom entities:
| Entity Name | Shareholding (%) |
| :--- | :--- |
| **Worldlink Telecom Limited** | **79.07%** |
| **Euro Asia India Corporation Private Limited** | **42.76%** |
| **Pelicon Finance & Leasing Limited** | **41.46%** |
| **Synergy Finlease Private Limited** | **39.94%** |
| **VIP Leasing & Finance Private Limited** | **36.94%** |
| **Gunny Auto & Finance Private Limited** | **28.91%** |
---
### **Governance & Management Refresh**
The company has overhauled its leadership to align with the new business direction and improve regulatory compliance.
* **Key Appointments:**
* **Mr. Piyush:** Chairman & Managing Director (Appointed **Jan 2025**).
* **Mr. Prabhakar Kumar:** Managing Director (Appointed **Aug 2025** for a 5-year term).
* **Mr. Mukesh Sah:** Chief Financial Officer (CFO).
* **Mr. Alok Nath Singh:** Company Secretary.
* **Board Structure:** The board consists of **five directors**, including three Independent Directors (meeting the **>50%** requirement) and a **Non-Executive Women Independent Director**.
* **Operational Relocation:** In **January 2026**, the board approved moving the registered office from Borivali (W) to **Goregaon (East), Mumbai**, to enhance operational efficiency.
---
### **Risk Factors & Audit Observations**
Investors should note several critical risks identified in recent filings and audit reports:
**1. Asset Quality & Recoverability:**
* **Doubtful Loans:** Approximately **₹59.75 Crore** in historical loans and advances are considered **doubtful of recovery**. No provision has been made for these.
* **Investment Valuation:** Auditors flagged a **Key Audit Matter** regarding equity investments of **₹25.52 Lakh**, which are recorded at book value rather than the lower market value required by **AS 13**.
* **Unconfirmed Liabilities:** Old loan liabilities totaling **₹74.70 Lakh** (including Anubhav Industrial Renounces) remain unconfirmed.
**2. Governance & Transparency Concerns:**
* **Director Resignation:** In **November 2025**, an Independent Director resigned, citing a **lack of transparency**, failure to receive board meeting notices, and inadequate information flow.
* **Auditor Instability:** **M/S. V R S K & ASSOCIATES** was appointed in **May 2025** following a casual vacancy. However, previous appointments were not always regularized with the MCA via EGM ratification.
**3. Market & Financial Risks:**
* **Interest Rate Risk:** Exposure exists on **floating rate borrowings**, though mitigated by short-term maturities.
* **Liquidity Risk:** The company manages this by maintaining **surplus funds in fixed deposits** and conducting regular cash forecasting.
* **Regulatory Hurdles:** The primary strategic risk is the successful acquisition of **distillery and liquor licenses** required to operationalize the new business model.
**4. Risk Management Framework:**
The company has established a **Risk Management Committee (RMC)** to oversee **ESG, cyber security, and business continuity**. The committee is mandated to review risk policies at least **once every two years**.