Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Gratex Industries Ltd

GRATEXI
BSE
21.30
0.24%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Gratex Industries Ltd

GRATEXI
BSE
21.30
0.24%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
6Cr
Close
Close Price
21.30
Industry
Industry
Paper
PE
Price To Earnings
76.07
PS
Price To Sales
1.74
Revenue
Revenue
4Cr
Rev Gr TTM
Revenue Growth TTM
-7.25%
PAT Gr TTM
PAT Growth TTM
0.00%
Peer Comparison
How does GRATEXI stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
GRATEXI
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
111111111111
Growth YoY
Revenue Growth YoY%
0.015.4-6.8-19.2-7.8-3.88.3-3.8-25.5-9.96.7-2.0
Expenses
ExpensesCr
111111111111
Operating Profit
Operating ProfitCr
000000000000
OPM
OPM%
8.86.74.27.68.55.94.810.98.66.66.37.1
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000000
Tax
TaxCr
000000000000
PAT
PATCr
000000000000
Growth YoY
PAT Growth YoY%
0.00.0-100.0-50.0-50.0-66.7150.0-66.7100.0-40.0
NPM
NPM%
5.92.90.01.93.21.00.05.01.42.22.73.0
EPS
EPS
0.20.10.00.10.10.00.00.20.00.10.10.1

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
111233234444
Growth
Revenue Growth%
56.4-3.864.468.23.6-46.061.740.9-6.2-6.1-1.1
Expenses
ExpensesCr
111233234433
Operating Profit
Operating ProfitCr
000000000000
OPM
OPM%
23.927.723.919.78.110.87.19.18.56.77.27.0
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000000
Tax
TaxCr
000000000000
PAT
PATCr
000000000000
Growth
PAT Growth%
52.6332.317.0-66.5115.4-85.8333.489.5-49.9-24.026.0
NPM
NPM%
-21.6-6.515.811.22.24.71.23.34.42.41.92.4
EPS
EPS
-0.6-0.30.60.70.30.50.10.30.60.30.20.3

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
333333333333
Reserves
ReservesCr
0-10000000011
Current Liabilities
Current LiabilitiesCr
000100001101
Non Current Liabilities
Non Current LiabilitiesCr
000000000000
Total Liabilities
Total LiabilitiesCr
333434444444
Current Assets
Current AssetsCr
122222223333
Non Current Assets
Non Current AssetsCr
111111111111
Total Assets
Total AssetsCr
333434444444

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
00000000000
Investing Cash Flow
Investing Cash FlowCr
000-10000000
Financing Cash Flow
Financing Cash FlowCr
00000000000
Net Cash Flow
Net Cash FlowCr
00000000000
Free Cash Flow
Free Cash FlowCr
00000000000
CFO To PAT
CFO To PAT%
-83.0-60.19.232.7635.064.5191.8149.2138.867.5293.3
CFO To EBITDA
CFO To EBITDA%
74.914.26.018.7174.627.933.053.772.023.877.3

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
33343433456
Price To Earnings
Price To Earnings
0.00.014.216.640.022.8142.531.923.757.182.0
Price To Sales
Price To Sales
3.82.42.31.90.91.11.81.11.01.41.6
Price To Book
Price To Book
1.21.21.01.31.01.21.11.01.31.51.6
EV To EBITDA
EV To EBITDA
15.88.89.610.811.710.226.611.912.420.422.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
161.7100.092.672.859.564.573.065.756.260.461.1
OPM
OPM%
23.927.723.919.78.110.87.19.18.56.77.2
NPM
NPM%
-21.6-6.515.811.22.24.71.23.34.42.41.9
ROCE
ROCE%
-7.6-3.47.09.13.67.61.74.76.93.73.2
ROE
ROE%
-6.7-3.37.17.72.65.20.73.15.52.72.0
ROA
ROA%
-6.3-3.16.76.12.24.50.72.64.62.21.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Gratex Industries Limited is a **BSE-listed** Indian pioneer in the wallpaper and interior furnishing segment. The company integrates manufacturing, high-end digital printing, and specialized warehousing services. Operating from its consolidated headquarters in **Navi Mumbai**, Gratex is currently executing a strategic pivot to transition from a diversified furniture and furnishing player into a specialized, high-margin digital wallpaper manufacturer. --- ### **Strategic Pivot: Rationalization and Core Focus** Gratex is undergoing a fundamental restructuring of its business model to prioritize profitability over volume. The company has moved away from non-core, low-margin activities to concentrate on its technological edge in wall coverings. * **Exit from Modular Furniture:** The company has strategically wound down its **Modular Furniture Manufacturing** unit due to **negligible margins**. While this resulted in a **6% reduction** in overall turnover, it has allowed for the reallocation of resources toward higher-growth segments. * **Operational Consolidation:** In **August 2024**, the company shifted its **Registered Office** to its factory premises at **Gratex House, TTC Industrial Area, Kopar Khairne**. This move was designed to improve economic efficiency and streamline the decision-making process between administrative and production teams. * **Growth Targets:** Management has set an ambitious **turnover growth target of 25%** for **FY 2025-26**, driven by the expansion of digital printing and entry into export markets. --- ### **Technological Edge and Product Innovation** The company’s competitive advantage lies in its "Technology Absorption" strategy, utilizing world-class hardware to produce premium, niche products that traditional paint or mass-market wallpapers cannot replicate. **Digital Printing Infrastructure & Capabilities:** The company recently upgraded its production line, replacing older **4-color and 6-color** units with high-fidelity systems: | Equipment Type | Specification | Key Capability/USP | | :--- | :--- | :--- | | **Digital Printing Machine** | **7-color HP** (Latest) | **First in India** to print on **metallic substrates** (Gold/Silver). | | **Legacy Printing Units** | **10-color & 9-color Epson** | Enhanced color depth, vibrancy, and product range. | | **Design Infrastructure** | **Apple High-end CPUs** | Rapid pre-press workflows using **CorelDraw**. | | **Power Stability** | **100 KVA Transformer** | Ensures 24/7 battery backup for sensitive digital printers. | **Key Product Features:** * **Metallic Substrates:** The ability to print directly on gold and silver surfaces serves as a significant **Unique Selling Proposition (USP)** in the Indian luxury interior market. * **Design Studio:** A dedicated in-house studio releases new curated collections **every quarter**, allowing the company to respond rapidly to changing urban aesthetic trends. * **Capacity Expansion:** The company previously expanded its digital printing capacity by **50%**, and this segment continues to show a steady **3% YoY growth**. --- ### **Revenue Streams and Operational Performance** Gratex operates a diversified service and product model within the **Wallpaper & Furnishing** segment. Performance for the period ending **March 2024** highlights the following contributors: * **Digital Printing Sales:** ₹1.53 crore (Steady growth from ₹1.51 crore). * **Modular Furniture & Profile (MFP):** ₹84.11 Lakhs (Segment being phased out). * **Warehousing Income:** ₹73.28 Lakhs (A robust **14% YoY increase**). * **Catalogue Sales:** ₹39.32 Lakhs. * **Franchisee Commission:** ₹18.24 Lakhs. --- ### **The Related Party Ecosystem (MEIPL)** A defining characteristic of Gratex’s business model is its deep integration with **Marshalls Enterprise India Private Limited (MEIPL)**, a promoter-led entity. MEIPL acts as the primary distribution engine, boasting **12 showrooms** and a network of **600 dealers** across India. * **Revenue Concentration:** Approximately **98.87% to 99.83%** of total revenue is derived from related party transactions. * **Arm’s Length Basis:** All transactions, including warehousing, sales, and franchisee services, are conducted on an arm’s length basis and are subject to **SEBI Regulation 23** compliance. * **Future Commitments:** The company has secured shareholder approval for significant transaction scaling through **FY 2026-27**: | Transaction Type | FY 2024-25 (Target) | FY 2025-26 (Target) | FY 2026-27 (Target) | | :--- | :--- | :--- | :--- | | **Sale of Goods to MEIPL** | **₹4,50,00,000** | **₹7,00,00,000** | **₹10,00,00,000** | | **Purchase of Goods** | **₹1,00,00,000** | **₹2,00,00,000** | **₹3,00,00,000** | --- ### **Financial Profile and Capital Structure** Gratex maintains a conservative, **near-zero debt** balance sheet, prioritizing financial stability and "Going Concern" security. **Financial Summary:** | Particulars (INR) | FY 2024-25 (Audited) | FY 2023-24 (Audited) | FY 2022-23 (Audited) | | :--- | :--- | :--- | :--- | | **Total Income** | **3,75,33,820** | - | **4,26,00,000** | | **Net Profit (PAT)** | **7,14,383** | **9,40,314** | **18,78,000** | | **Earnings Per Share** | **0.24** | **0.31** | - | | **Reserves & Surplus** | **60,90,712** | - | - | **Key Financial Observations:** * **Zero Borrowings:** The company operates without external debt, relying on internal accruals and efficient working capital management. * **Dividend Outlook:** Management aims to transition into a **dividend-paying company** as reserves strengthen following the strategic pivot. * **Credit Risk:** There is a **very high concentration of credit risk**, with nearly **100% of trade receivables** (approx. **₹35.60 lakhs**) tied to a single related party. * **Working Capital Cycle:** The standard credit period offered to customers is **90 to 120 days**. --- ### **Risk Management Framework** The company utilizes a formal framework to monitor and mitigate operational and market-driven risks. * **Market Substitution:** The primary threat remains the dominance of the **paint industry**, which benefits from massive marketing budgets and established consumer habits. * **Import Pressures:** The influx of **cheap Chinese imports** and European stocklots creates pricing pressure and affects the perceived value of premium wallpapers. * **Macroeconomic Factors:** **Currency volatility** impacts the cost of imported substrates, while inflationary pressures can dampen discretionary spending on home interiors. * **Concentration Risk:** The heavy reliance on **MEIPL** for revenue and receivables is a structural vulnerability, though mitigated by the shared promoter interest and long-term distribution agreements. * **Regulatory/Legal:** The company has one pending **GST Appeal (FY 2018-19)**, though it does not currently impact the company's status as a going concern.