Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Graviss Hospitality Ltd

GRAVISSHO
BSE
26.88
1.68%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Graviss Hospitality Ltd

GRAVISSHO
BSE
26.88
1.68%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
190Cr
Close
Close Price
26.88
Industry
Industry
Hotels
PE
Price To Earnings
PS
Price To Sales
3.03
Revenue
Revenue
63Cr
Rev Gr TTM
Revenue Growth TTM
6.82%
PAT Gr TTM
PAT Growth TTM
-107.15%
Peer Comparison
How does GRAVISSHO stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
GRAVISSHO
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
181110161711131819121219
Growth YoY
Revenue Growth YoY%
18.3-17.8-47.17.0-7.6-2.431.410.015.65.2-2.76.3
Expenses
ExpensesCr
141012111511121417131314
Operating Profit
Operating ProfitCr
41-2620142-105
OPM
OPM%
22.111.0-21.034.710.41.67.221.111.0-11.6-2.926.3
Other Income
Other IncomeCr
100001100100
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
111111122222
PBT
PBTCr
41-351-1020-3-23
Tax
TaxCr
100100-8110-10
PAT
PATCr
30-241-1910-2-13
Growth YoY
PAT Growth YoY%
221.4-80.2-65.547.8-69.8-380.0487.4-65.2-122.8-218.6-114.6112.8
NPM
NPM%
18.42.2-24.024.86.0-6.370.77.8-1.2-19.1-10.615.7
EPS
EPS
0.50.0-0.30.60.1-0.11.30.20.0-0.3-0.20.4

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
525043494840234865546163
Growth
Revenue Growth%
2.2-3.2-13.312.2-2.0-16.8-42.2111.435.4-17.312.92.2
Expenses
ExpensesCr
474744424744375255475457
Operating Profit
Operating ProfitCr
42-160-5-14-311775
OPM
OPM%
8.34.9-1.412.80.9-11.7-60.2-7.116.112.311.48.7
Other Income
Other IncomeCr
001011122121
Interest Expense
Interest ExpenseCr
112222110011
Depreciation
DepreciationCr
655656654467
PBT
PBTCr
-3-3-6-1-5-11-19-7842-1
Tax
TaxCr
0-1-20-3-3-4021-70
PAT
PATCr
-2-2-4-1-2-9-15-7639-1
Growth
PAT Growth%
-108.2-8.9-80.878.5-100.7-367.7-72.857.4191.5-49.3211.5-108.1
NPM
NPM%
-4.3-4.8-10.1-1.9-4.0-22.3-66.7-13.49.15.615.3-1.2
EPS
EPS
-0.3-0.3-0.6-0.2-0.3-1.3-2.1-0.90.80.41.3-0.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
141414141414141414141414
Reserves
ReservesCr
222220192191189180165160166169178175
Current Liabilities
Current LiabilitiesCr
141620212834272913141719
Non Current Liabilities
Non Current LiabilitiesCr
4426262622171517182018
Total Liabilities
Total LiabilitiesCr
254254252253257250223218211215229226
Current Assets
Current AssetsCr
131251535756482117161813
Non Current Assets
Non Current AssetsCr
242242201200200194175197194199211213
Total Assets
Total AssetsCr
254254252253257250223218211215229226

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
54411564222293
Investing Cash Flow
Investing Cash FlowCr
-6-5-5-8-50-1-28-9-8-5
Financing Cash Flow
Financing Cash FlowCr
-110-20-4-12-14-12
Net Cash Flow
Net Cash FlowCr
-20-11022-3001
Free Cash Flow
Free Cash FlowCr
-1-1-12-153-52100
CFO To PAT
CFO To PAT%
-204.8-163.4-87.0-1,171.7-238.6-66.8-23.1-340.9372.1312.933.0
CFO To EBITDA
CFO To EBITDA%
106.0163.1-640.1177.6993.9-127.2-25.6-648.1210.6141.144.3

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
114130179106146116105142158350291
Price To Earnings
Price To Earnings
0.00.00.00.00.00.00.00.026.7115.631.1
Price To Sales
Price To Sales
2.22.64.22.23.12.94.62.92.46.54.8
Price To Book
Price To Book
0.50.60.90.50.70.60.60.80.91.91.5
EV To EBITDA
EV To EBITDA
28.157.7-322.118.8352.1-26.4-8.1-45.615.252.642.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
84.084.986.986.582.485.233.047.672.188.888.1
OPM
OPM%
8.34.9-1.412.80.9-11.7-60.2-7.116.112.311.4
NPM
NPM%
-4.3-4.8-10.1-1.9-4.0-22.3-66.7-13.49.15.615.3
ROCE
ROCE%
-0.5-0.8-2.10.3-1.7-4.7-9.2-3.14.42.11.4
ROE
ROE%
-0.9-1.0-2.1-0.5-0.9-4.5-8.5-3.73.31.64.9
ROA
ROA%
-0.9-0.9-1.7-0.4-0.7-3.5-6.8-3.02.81.44.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Incorporated in **1959**, Graviss Hospitality Limited is a specialized Indian hospitality group with a legacy of luxury operations. The company’s crown jewel is the **Inter-Continental**, a flagship luxury boutique hotel situated at the prestigious **Marine Drive, Mumbai**. Beyond its core standalone hotel operations, the consolidated group has strategically diversified into catering, restaurant management, and real estate development. --- ### **Core Asset Portfolio & Strategic Business Verticals** The group operates through two primary reporting segments under **Ind AS 108**, with a recent expansion into the F&B retail space. * **Luxury Hospitality (Primary Revenue Driver):** Centered on the **Hotel Inter-Continental** in Mumbai. This vertical encompasses high-yield room stays, banquet services, and world-class fine dining, including the iconic **Dome** terrace bar. * **Catering & Restaurant Management:** A high-growth vertical bolstered by the **April 1, 2024**, acquisition of **Graviss Restaurants Private Limited**. This segment manages a portfolio of cafes, clubs, and decoration services. * **Real Estate Development:** Managed via subsidiaries, this segment focuses on the development and monetization of land parcels and luxury condominiums across India, including strategic holdings in **Shirdi and Alibaug**. --- ### **Financial Performance & Operational Turnaround** Graviss Hospitality has demonstrated a robust post-pandemic recovery, characterized by a return to profitability and a significantly strengthened balance sheet. #### **Consolidated Financial Snapshot** | Metric (Rs. in lacs) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :---: | :---: | :---: | | **Total Income** | **6,317** | **5,521** | **6,546** | | **Net Profit After Tax (PAT)** | **939** | **301** | **595** | | **Standalone PAT** | **1,192** | **417** | **727** | #### **Key Efficiency Ratios & Metrics** * **Profitability Surge:** Standalone PAT increased by **185%** year-on-year in FY 2024-25, driven by higher **Average Room Rates (ARR)** and strong domestic demand. * **Liquidity Improvement:** The **Current Ratio** rose to **1.45** (from **0.55**), supported by increased current investments and improved collections. * **Capital Returns:** **Return on Equity (ROE)** shifted from **(1.04)** to **3.77**, while **Return on Capital Employed (ROCE)** improved to **4.41** from **(0.68)**. * **Conservative Leverage:** The company maintains a very low **Debt Equity Ratio** of **0.0069**. * **Foreign Exchange (FY 2023-24):** Actual Inflows reached **Rs. 2,105.45 lacs** against Outflows of **Rs. 230.59 lacs**. --- ### **Strategic Growth Drivers & Market Positioning** The company is positioning itself to capture the projected **7% annual growth** in India’s tourism sector through several key initiatives: * **Asset Optimization:** In **FY 2021-22**, the company converted its Marine Drive leasehold land to **Occupancy Class - I (Freehold Land)** for a premium of **Rs. 28.17 crores**, significantly enhancing the asset's long-term value. * **Digital Transformation:** Strategic investments in digital platforms are being utilized to optimize bookings, enhance customer engagement, and reduce operational costs. * **Vacation Ownership:** Management has identified a significant upside in the Indian vacation ownership market, which has a low penetration of **~2%** compared to **11%** in the US. * **Geographic Expansion:** Targeting growth in **Tier-II and Tier-III cities**, alongside emerging niches such as **wellness and eco-tourism**. * **F&B Expansion:** Following the **April 2024** acquisition of **Graviss Restaurants**, the group is scaling its restaurant and cafe footprint to drive non-room revenue. --- ### **Subsidiary Ecosystem & Asset Monetization** The company operates through three wholly owned subsidiaries. While these units have faced historical financial stress, management views them as integral to the long-term recovery and expansion strategy. | Subsidiary Name | Ownership | Status & Recovery Strategy | | :--- | :---: | :--- | | **Graviss Hotels & Resorts Limited** | **100%** | **Material Unlisted Subsidiary**; exploring the sale of land in **Shirdi and Alibaug** where market value exceeds book value. | | **Graviss Catering Private Limited** | **100%** | Focused on high-margin decoration and catering orders to cover fixed costs. | | **Graviss Restaurants Private Limited** | **100%** | Acquired **April 2024**; recovery plan involves aggressive expansion of new restaurant and cafe outlets. | *Note: Management considers the **interest-free loans** provided to these subsidiaries as recoverable based on long-term business plans, despite accumulated losses exceeding their net worth.* --- ### **Governance, Leadership & Shareholding** The company has undergone a strategic realignment of its leadership and promoter structure to support its growth phase. * **Executive Leadership:** **Mr. Gaurav Ghai** was appointed **Managing Director** for a **5-year term** effective **February 14, 2024**. **Mr. Romil Ratra** serves as **Whole Time Director & CEO**. * **Promoter Realignment:** As of **January 2026**, **Mr. Ravi Ghai** was reclassified to the 'Promoter Group' following a reduction in indirect shareholding to **~6.6%**. In **June 2025**, **Graviss Food Solutions Private Limited** acquired **1,000,000 shares** (**1.4181%** of capital) via the open market. * **Board Oversight:** The board consists of **6 directors**, including **3 Independent Directors** (50% strength) and a **Woman Director**. * **Shareholding Infrastructure:** **82.13%** of shares are held with **CDSL**, **10.80%** with **NSDL**, and **7.07%** in physical form. **MUFG Intime India Private Limited** was appointed as RTA effective **December 31, 2024**. --- ### **Risk Management & Regulatory Outlook** Graviss Hospitality utilizes a formal **Risk Management Committee (RMC)** to navigate financial and legislative volatility. * **Regulatory Transitions:** The group is currently assessing the financial impact of the **four new Labour Codes** (Wages, Industrial Relations, Social Security, and Occupational Safety) notified in **November 2025**. * **Contingent Liabilities:** The company is contesting several tax demands without making provisions, citing high success probability: * **GST Demand (2018-19):** **Rs. 181.47 lacs**. * **VAT Demand (2010-11):** **Rs. 48.69 lacs**. * **Financial Risks:** * **Interest Rate:** Exposure is limited to fixed-rate liabilities of **Rs. 207.39 lacs** (as of March 2025); no variable-rate debt exposure. * **Currency:** The group uses **foreign exchange forward contracts** and **principal only swaps** to hedge operational exposure; speculative trading is strictly prohibited. * **Taxation Adjustments:** Following the **Finance (No. 2) Act 2024**, the company adjusted deferred tax assets/liabilities due to the withdrawal of indexation benefits and new capital gains rates.