Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹190Cr
Rev Gr TTM
Revenue Growth TTM
6.82%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

GRAVISSHO
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 18.3 | -17.8 | -47.1 | 7.0 | -7.6 | -2.4 | 31.4 | 10.0 | 15.6 | 5.2 | -2.7 | 6.3 |
| 14 | 10 | 12 | 11 | 15 | 11 | 12 | 14 | 17 | 13 | 13 | 14 |
Operating Profit Operating ProfitCr |
| 22.1 | 11.0 | -21.0 | 34.7 | 10.4 | 1.6 | 7.2 | 21.1 | 11.0 | -11.6 | -2.9 | 26.3 |
Other Income Other IncomeCr | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 |
| 4 | 1 | -3 | 5 | 1 | -1 | 0 | 2 | 0 | -3 | -2 | 3 |
| 1 | 0 | 0 | 1 | 0 | 0 | -8 | 1 | 1 | 0 | -1 | 0 |
|
Growth YoY PAT Growth YoY% | 221.4 | -80.2 | -65.5 | 47.8 | -69.8 | -380.0 | 487.4 | -65.2 | -122.8 | -218.6 | -114.6 | 112.8 |
| 18.4 | 2.2 | -24.0 | 24.8 | 6.0 | -6.3 | 70.7 | 7.8 | -1.2 | -19.1 | -10.6 | 15.7 |
| 0.5 | 0.0 | -0.3 | 0.6 | 0.1 | -0.1 | 1.3 | 0.2 | 0.0 | -0.3 | -0.2 | 0.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 2.2 | -3.2 | -13.3 | 12.2 | -2.0 | -16.8 | -42.2 | 111.4 | 35.4 | -17.3 | 12.9 | 2.2 |
| 47 | 47 | 44 | 42 | 47 | 44 | 37 | 52 | 55 | 47 | 54 | 57 |
Operating Profit Operating ProfitCr |
| 8.3 | 4.9 | -1.4 | 12.8 | 0.9 | -11.7 | -60.2 | -7.1 | 16.1 | 12.3 | 11.4 | 8.7 |
Other Income Other IncomeCr | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 2 | 2 | 1 | 2 | 1 |
Interest Expense Interest ExpenseCr | 1 | 1 | 2 | 2 | 2 | 2 | 1 | 1 | 0 | 0 | 1 | 1 |
Depreciation DepreciationCr | 6 | 5 | 5 | 6 | 5 | 6 | 6 | 5 | 4 | 4 | 6 | 7 |
| -3 | -3 | -6 | -1 | -5 | -11 | -19 | -7 | 8 | 4 | 2 | -1 |
| 0 | -1 | -2 | 0 | -3 | -3 | -4 | 0 | 2 | 1 | -7 | 0 |
|
| -108.2 | -8.9 | -80.8 | 78.5 | -100.7 | -367.7 | -72.8 | 57.4 | 191.5 | -49.3 | 211.5 | -108.1 |
| -4.3 | -4.8 | -10.1 | -1.9 | -4.0 | -22.3 | -66.7 | -13.4 | 9.1 | 5.6 | 15.3 | -1.2 |
| -0.3 | -0.3 | -0.6 | -0.2 | -0.3 | -1.3 | -2.1 | -0.9 | 0.8 | 0.4 | 1.3 | -0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
| 222 | 220 | 192 | 191 | 189 | 180 | 165 | 160 | 166 | 169 | 178 | 175 |
Current Liabilities Current LiabilitiesCr | 14 | 16 | 20 | 21 | 28 | 34 | 27 | 29 | 13 | 14 | 17 | 19 |
Non Current Liabilities Non Current LiabilitiesCr | 4 | 4 | 26 | 26 | 26 | 22 | 17 | 15 | 17 | 18 | 20 | 18 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 13 | 12 | 51 | 53 | 57 | 56 | 48 | 21 | 17 | 16 | 18 | 13 |
Non Current Assets Non Current AssetsCr | 242 | 242 | 201 | 200 | 200 | 194 | 175 | 197 | 194 | 199 | 211 | 213 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 5 | 4 | 4 | 11 | 5 | 6 | 4 | 22 | 22 | 9 | 3 |
Investing Cash Flow Investing Cash FlowCr | -6 | -5 | -5 | -8 | -5 | 0 | -1 | -28 | -9 | -8 | -5 |
Financing Cash Flow Financing Cash FlowCr | -1 | 1 | 0 | -2 | 0 | -4 | -1 | 2 | -14 | -1 | 2 |
|
Free Cash Flow Free Cash FlowCr | -1 | -1 | -1 | 2 | -1 | 5 | 3 | -5 | 21 | 0 | 0 |
| -204.8 | -163.4 | -87.0 | -1,171.7 | -238.6 | -66.8 | -23.1 | -340.9 | 372.1 | 312.9 | 33.0 |
CFO To EBITDA CFO To EBITDA% | 106.0 | 163.1 | -640.1 | 177.6 | 993.9 | -127.2 | -25.6 | -648.1 | 210.6 | 141.1 | 44.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 114 | 130 | 179 | 106 | 146 | 116 | 105 | 142 | 158 | 350 | 291 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 26.7 | 115.6 | 31.1 |
Price To Sales Price To Sales | 2.2 | 2.6 | 4.2 | 2.2 | 3.1 | 2.9 | 4.6 | 2.9 | 2.4 | 6.5 | 4.8 |
Price To Book Price To Book | 0.5 | 0.6 | 0.9 | 0.5 | 0.7 | 0.6 | 0.6 | 0.8 | 0.9 | 1.9 | 1.5 |
| 28.1 | 57.7 | -322.1 | 18.8 | 352.1 | -26.4 | -8.1 | -45.6 | 15.2 | 52.6 | 42.7 |
Profitability Ratios Profitability Ratios |
| 84.0 | 84.9 | 86.9 | 86.5 | 82.4 | 85.2 | 33.0 | 47.6 | 72.1 | 88.8 | 88.1 |
| 8.3 | 4.9 | -1.4 | 12.8 | 0.9 | -11.7 | -60.2 | -7.1 | 16.1 | 12.3 | 11.4 |
| -4.3 | -4.8 | -10.1 | -1.9 | -4.0 | -22.3 | -66.7 | -13.4 | 9.1 | 5.6 | 15.3 |
| -0.5 | -0.8 | -2.1 | 0.3 | -1.7 | -4.7 | -9.2 | -3.1 | 4.4 | 2.1 | 1.4 |
| -0.9 | -1.0 | -2.1 | -0.5 | -0.9 | -4.5 | -8.5 | -3.7 | 3.3 | 1.6 | 4.9 |
| -0.9 | -0.9 | -1.7 | -0.4 | -0.7 | -3.5 | -6.8 | -3.0 | 2.8 | 1.4 | 4.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Incorporated in **1959**, Graviss Hospitality Limited is a specialized Indian hospitality group with a legacy of luxury operations. The company’s crown jewel is the **Inter-Continental**, a flagship luxury boutique hotel situated at the prestigious **Marine Drive, Mumbai**. Beyond its core standalone hotel operations, the consolidated group has strategically diversified into catering, restaurant management, and real estate development.
---
### **Core Asset Portfolio & Strategic Business Verticals**
The group operates through two primary reporting segments under **Ind AS 108**, with a recent expansion into the F&B retail space.
* **Luxury Hospitality (Primary Revenue Driver):** Centered on the **Hotel Inter-Continental** in Mumbai. This vertical encompasses high-yield room stays, banquet services, and world-class fine dining, including the iconic **Dome** terrace bar.
* **Catering & Restaurant Management:** A high-growth vertical bolstered by the **April 1, 2024**, acquisition of **Graviss Restaurants Private Limited**. This segment manages a portfolio of cafes, clubs, and decoration services.
* **Real Estate Development:** Managed via subsidiaries, this segment focuses on the development and monetization of land parcels and luxury condominiums across India, including strategic holdings in **Shirdi and Alibaug**.
---
### **Financial Performance & Operational Turnaround**
Graviss Hospitality has demonstrated a robust post-pandemic recovery, characterized by a return to profitability and a significantly strengthened balance sheet.
#### **Consolidated Financial Snapshot**
| Metric (Rs. in lacs) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :---: | :---: | :---: |
| **Total Income** | **6,317** | **5,521** | **6,546** |
| **Net Profit After Tax (PAT)** | **939** | **301** | **595** |
| **Standalone PAT** | **1,192** | **417** | **727** |
#### **Key Efficiency Ratios & Metrics**
* **Profitability Surge:** Standalone PAT increased by **185%** year-on-year in FY 2024-25, driven by higher **Average Room Rates (ARR)** and strong domestic demand.
* **Liquidity Improvement:** The **Current Ratio** rose to **1.45** (from **0.55**), supported by increased current investments and improved collections.
* **Capital Returns:** **Return on Equity (ROE)** shifted from **(1.04)** to **3.77**, while **Return on Capital Employed (ROCE)** improved to **4.41** from **(0.68)**.
* **Conservative Leverage:** The company maintains a very low **Debt Equity Ratio** of **0.0069**.
* **Foreign Exchange (FY 2023-24):** Actual Inflows reached **Rs. 2,105.45 lacs** against Outflows of **Rs. 230.59 lacs**.
---
### **Strategic Growth Drivers & Market Positioning**
The company is positioning itself to capture the projected **7% annual growth** in India’s tourism sector through several key initiatives:
* **Asset Optimization:** In **FY 2021-22**, the company converted its Marine Drive leasehold land to **Occupancy Class - I (Freehold Land)** for a premium of **Rs. 28.17 crores**, significantly enhancing the asset's long-term value.
* **Digital Transformation:** Strategic investments in digital platforms are being utilized to optimize bookings, enhance customer engagement, and reduce operational costs.
* **Vacation Ownership:** Management has identified a significant upside in the Indian vacation ownership market, which has a low penetration of **~2%** compared to **11%** in the US.
* **Geographic Expansion:** Targeting growth in **Tier-II and Tier-III cities**, alongside emerging niches such as **wellness and eco-tourism**.
* **F&B Expansion:** Following the **April 2024** acquisition of **Graviss Restaurants**, the group is scaling its restaurant and cafe footprint to drive non-room revenue.
---
### **Subsidiary Ecosystem & Asset Monetization**
The company operates through three wholly owned subsidiaries. While these units have faced historical financial stress, management views them as integral to the long-term recovery and expansion strategy.
| Subsidiary Name | Ownership | Status & Recovery Strategy |
| :--- | :---: | :--- |
| **Graviss Hotels & Resorts Limited** | **100%** | **Material Unlisted Subsidiary**; exploring the sale of land in **Shirdi and Alibaug** where market value exceeds book value. |
| **Graviss Catering Private Limited** | **100%** | Focused on high-margin decoration and catering orders to cover fixed costs. |
| **Graviss Restaurants Private Limited** | **100%** | Acquired **April 2024**; recovery plan involves aggressive expansion of new restaurant and cafe outlets. |
*Note: Management considers the **interest-free loans** provided to these subsidiaries as recoverable based on long-term business plans, despite accumulated losses exceeding their net worth.*
---
### **Governance, Leadership & Shareholding**
The company has undergone a strategic realignment of its leadership and promoter structure to support its growth phase.
* **Executive Leadership:** **Mr. Gaurav Ghai** was appointed **Managing Director** for a **5-year term** effective **February 14, 2024**. **Mr. Romil Ratra** serves as **Whole Time Director & CEO**.
* **Promoter Realignment:** As of **January 2026**, **Mr. Ravi Ghai** was reclassified to the 'Promoter Group' following a reduction in indirect shareholding to **~6.6%**. In **June 2025**, **Graviss Food Solutions Private Limited** acquired **1,000,000 shares** (**1.4181%** of capital) via the open market.
* **Board Oversight:** The board consists of **6 directors**, including **3 Independent Directors** (50% strength) and a **Woman Director**.
* **Shareholding Infrastructure:** **82.13%** of shares are held with **CDSL**, **10.80%** with **NSDL**, and **7.07%** in physical form. **MUFG Intime India Private Limited** was appointed as RTA effective **December 31, 2024**.
---
### **Risk Management & Regulatory Outlook**
Graviss Hospitality utilizes a formal **Risk Management Committee (RMC)** to navigate financial and legislative volatility.
* **Regulatory Transitions:** The group is currently assessing the financial impact of the **four new Labour Codes** (Wages, Industrial Relations, Social Security, and Occupational Safety) notified in **November 2025**.
* **Contingent Liabilities:** The company is contesting several tax demands without making provisions, citing high success probability:
* **GST Demand (2018-19):** **Rs. 181.47 lacs**.
* **VAT Demand (2010-11):** **Rs. 48.69 lacs**.
* **Financial Risks:**
* **Interest Rate:** Exposure is limited to fixed-rate liabilities of **Rs. 207.39 lacs** (as of March 2025); no variable-rate debt exposure.
* **Currency:** The group uses **foreign exchange forward contracts** and **principal only swaps** to hedge operational exposure; speculative trading is strictly prohibited.
* **Taxation Adjustments:** Following the **Finance (No. 2) Act 2024**, the company adjusted deferred tax assets/liabilities due to the withdrawal of indexation benefits and new capital gains rates.