Login
Home
Charts
Search
Watchlist
Products

Graviss Hospitality Ltd

GRAVISSHO·BSE
32.88-5.00%Wed, 23 Sept '26 15:20

Graviss Hospitality Ltd

GRAVISSHO
BSE
32.88
-5.00%
|Wed, 23 Sept '26 15:20
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
232Cr
Close
Close Price
32.88
Industry
Industry
Hotels
PE
Price To Earnings
PS
Price To Sales
3.56
Revenue
Revenue
65Cr
Rev Gr TTM
Revenue Growth TTM
5.67%
PAT Gr TTM
PAT Growth TTM
-99.62%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
101617111318191212192014
Growth YoY
Revenue Growth YoY%
-47.17.0-7.6-2.431.410.015.65.2-2.76.33.118.0
Expenses
ExpensesCr
121115111214171313141514
Operating Profit
Operating ProfitCr
-2620142-10550
OPM
OPM%
-21.034.710.41.67.221.111.0-11.6-2.926.322.90.4
Other Income
Other IncomeCr
000110010000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
111112222222
PBT
PBTCr
-351-1020-3-233-2
Tax
TaxCr
0100-8110-1030
PAT
PATCr
-241-1910-2-130-2
Growth YoY
PAT Growth YoY%
-65.547.8-69.8-380.0487.4-65.2-122.8-218.6-114.6112.139.131.8
NPM
NPM%
-24.024.86.0-6.370.77.8-1.2-19.1-10.615.7-0.7-11.0
EPS
EPS
-0.30.60.1-0.11.30.20.0-0.3-0.20.40.0-0.2
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
101617111318191212192014
Growth YoY
Revenue Growth YoY%
-47.17.0-7.6-2.431.410.015.65.2-2.76.33.118.0
Expenses
ExpensesCr
121115111214171313141514
Operating Profit
Operating ProfitCr
-2620142-10550
OPM
OPM%
-21.034.710.41.67.221.111.0-11.6-2.926.322.90.4
Other Income
Other IncomeCr
000110010000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
111112222222
PBT
PBTCr
-351-1020-3-233-2
Tax
TaxCr
0100-8110-1030
PAT
PATCr
-241-1910-2-130-2
Growth YoY
PAT Growth YoY%
-65.547.8-69.8-380.0487.4-65.2-122.8-218.6-114.6112.139.131.8
NPM
NPM%
-24.024.86.0-6.370.77.8-1.2-19.1-10.615.7-0.7-11.0
EPS
EPS
-0.30.60.1-0.11.30.20.0-0.3-0.20.40.0-0.2

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
504349484023486554616365
Growth
Revenue Growth%
-3.2-13.312.2-2.0-16.8-42.2111.435.4-17.312.93.25.7
Expenses
ExpensesCr
474442474437525547545556
Operating Profit
Operating ProfitCr
2-160-5-14-3117789
OPM
OPM%
4.9-1.412.80.9-11.7-60.2-7.116.112.311.412.514.3
Other Income
Other IncomeCr
010111221211
Interest Expense
Interest ExpenseCr
122221100111
Depreciation
DepreciationCr
556566544677
PBT
PBTCr
-3-6-1-5-11-19-784212
Tax
TaxCr
-1-20-3-3-4021-722
PAT
PATCr
-2-4-1-2-9-15-7639-10
Growth
PAT Growth%
-8.9-80.878.5-100.7-367.7-72.857.4191.5-49.3211.5-107.0-99.6
NPM
NPM%
-4.8-10.1-1.9-4.0-22.3-66.7-13.49.15.615.3-1.00.1
EPS
EPS
-0.3-0.6-0.2-0.3-1.3-2.1-0.90.80.41.3-0.10.0
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
504349484023486554616365
Growth
Revenue Growth%
-3.2-13.312.2-2.0-16.8-42.2111.435.4-17.312.93.25.7
Expenses
ExpensesCr
474442474437525547545556
Operating Profit
Operating ProfitCr
2-160-5-14-3117789
OPM
OPM%
4.9-1.412.80.9-11.7-60.2-7.116.112.311.412.514.3
Other Income
Other IncomeCr
010111221211
Interest Expense
Interest ExpenseCr
122221100111
Depreciation
DepreciationCr
556566544677
PBT
PBTCr
-3-6-1-5-11-19-784212
Tax
TaxCr
-1-20-3-3-4021-722
PAT
PATCr
-2-4-1-2-9-15-7639-10
Growth
PAT Growth%
-8.9-80.878.5-100.7-367.7-72.857.4191.5-49.3211.5-107.0-99.6
NPM
NPM%
-4.8-10.1-1.9-4.0-22.3-66.7-13.49.15.615.3-1.00.1
EPS
EPS
-0.3-0.6-0.2-0.3-1.3-2.1-0.90.80.41.3-0.10.0

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
1414141414141414141414
Reserves
ReservesCr
220192191189180165160166169178178
Current Liabilities
Current LiabilitiesCr
1620212834272913141717
Non Current Liabilities
Non Current LiabilitiesCr
426262622171517182020
Total Liabilities
Total LiabilitiesCr
254252253257250223218211215229229
Current Assets
Current AssetsCr
1251535756482117161816
Non Current Assets
Non Current AssetsCr
242201200200194175197194199211212
Total Assets
Total AssetsCr
254252253257250223218211215229229
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
1414141414141414141414
Reserves
ReservesCr
220192191189180165160166169178178
Current Liabilities
Current LiabilitiesCr
1620212834272913141717
Non Current Liabilities
Non Current LiabilitiesCr
426262622171517182020
Total Liabilities
Total LiabilitiesCr
254252253257250223218211215229229
Current Assets
Current AssetsCr
1251535756482117161816
Non Current Assets
Non Current AssetsCr
242201200200194175197194199211212
Total Assets
Total AssetsCr
254252253257250223218211215229229

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
44115642222938
Investing Cash Flow
Investing Cash FlowCr
-5-5-8-50-1-28-9-8-5-9
Financing Cash Flow
Financing Cash FlowCr
10-20-4-12-14-120
Net Cash Flow
Net Cash FlowCr
0-11022-30010
Free Cash Flow
Free Cash FlowCr
-1-12-153-52100-2
CFO To PAT
CFO To PAT%
-163.4-87.0-1,171.7-238.6-66.8-23.1-340.9372.1312.933.0-1,211.7
CFO To EBITDA
CFO To EBITDA%
163.1-640.1177.6993.9-127.2-25.6-648.1210.6141.144.3100.5
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
44115642222938
Investing Cash Flow
Investing Cash FlowCr
-5-5-8-50-1-28-9-8-5-9
Financing Cash Flow
Financing Cash FlowCr
10-20-4-12-14-120
Net Cash Flow
Net Cash FlowCr
0-11022-30010
Free Cash Flow
Free Cash FlowCr
-1-12-153-52100-2
CFO To PAT
CFO To PAT%
-163.4-87.0-1,171.7-238.6-66.8-23.1-340.9372.1312.933.0-1,211.7
CFO To EBITDA
CFO To EBITDA%
163.1-640.1177.6993.9-127.2-25.6-648.1210.6141.144.3100.5

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
130179106146116105142158350291194232
Price To Earnings
Price To Earnings
26.7115.631.1
Price To Sales
Price To Sales
2.64.22.23.12.94.62.92.46.54.83.13.6
Price To Book
Price To Book
0.60.90.50.70.60.60.80.91.91.51.01.2
EV To EBITDA
EV To EBITDA
57.7-322.118.8352.1-26.4-8.1-45.615.252.642.725.428.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
60.765.464.857.955.83.331.255.766.465.366.966.9
OPM
OPM%
4.9-1.412.80.9-11.7-60.2-7.116.112.311.412.514.3
NPM
NPM%
-4.8-10.1-1.9-4.0-22.3-66.7-13.49.15.615.3-1.00.1
ROCE
ROCE%
-0.8-2.10.3-1.7-4.7-9.2-3.14.42.11.41.01.0
ROE
ROE%
-1.0-2.1-0.5-0.9-4.5-8.5-3.73.31.64.9-0.3-0.3
ROA
ROA%
-0.9-1.7-0.4-0.7-3.5-6.8-3.02.81.44.1-0.3-0.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
130179106146116105142158350291194232
Price To Earnings
Price To Earnings
26.7115.631.1
Price To Sales
Price To Sales
2.64.22.23.12.94.62.92.46.54.83.13.6
Price To Book
Price To Book
0.60.90.50.70.60.60.80.91.91.51.01.2
EV To EBITDA
EV To EBITDA
57.7-322.118.8352.1-26.4-8.1-45.615.252.642.725.428.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
60.765.464.857.955.83.331.255.766.465.366.966.9
OPM
OPM%
4.9-1.412.80.9-11.7-60.2-7.116.112.311.412.514.3
NPM
NPM%
-4.8-10.1-1.9-4.0-22.3-66.7-13.49.15.615.3-1.00.1
ROCE
ROCE%
-0.8-2.10.3-1.7-4.7-9.2-3.14.42.11.41.01.0
ROE
ROE%
-1.0-2.1-0.5-0.9-4.5-8.5-3.73.31.64.9-0.3-0.3
ROA
ROA%
-0.9-1.7-0.4-0.7-3.5-6.8-3.02.81.44.1-0.3-0.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Graviss Hospitality is a 64-year-old Indian hotelier whose story rests on a single, irreplaceable asset: a luxury boutique hotel on Mumbai’s Marine Drive, operated under the InterContinental flag. Built by a family with generations of hospitality experience, the company has layered a constellation of small catering, restaurant and land-holding subsidiaries around that flagship, but the hotel remains the gravitational centre of the business. The recurring approach is to own or manage premium hospitality real estate and then extract value from every square foot - through rooms, food, events, and, where plans change, the land itself. # Business segments Two engines at different stages - a luxury city hotel that generates the core income, and a collection of smaller ventures in restaurants, catering and land that extend the hospitality footprint or monetise its assets. ## 1. The InterContinental, Marine Drive: the flagship that carries the house **A single premium hotel on Mumbai’s most famous seafront earns its keep from rooms, food and events, with foreign guests providing a significant and growing share of the till.** - **Earns per room, per meal, per event** - the hotel’s revenue model is transaction-based, collecting per-night room charges, per-meal food and beverage sales, and fees for hosting events and banquets. There is no manufacturing; all raw materials and stores consumed are sourced indigenously. - **A franchise, not a brand of its own** - the property runs under a franchise agreement with InterContinental, for which it paid franchise fees of Rs. 54 lacs in FY21, giving it access to a global reservation system and brand recognition without building a chain from scratch. - **Foreign guests are a material tailwind** - foreign exchange earnings from international travellers reached Rs. 2,522.30 lacs in FY25, up from just Rs. 9.23 lacs in the pandemic-hit FY21, reflecting both the recovery of global travel and the hotel’s appeal to overseas visitors. India’s foreign tourist arrivals hit roughly 10.2 million in 2024, a 10% rise over the prior year, expanding the pool the hotel draws from. - **A lean team on a prime patch** - the hotel employed about 159 people as of March 2025, a compact workforce for a full-service luxury property, while its Marine Drive address remains a competitive advantage that cannot be replicated. ## 2. The subsidiary portfolio: restaurants, catering and land as optionality **A set of wholly-owned subsidiaries extends the group into restaurant operations, event catering and land holdings - small in scale today, but each plays a distinct role in the hospitality value chain or holds asset value for the future.** - **Restaurants under one roof** - Graviss Restaurants Private Limited, a wholly-owned subsidiary acquired in April 2024 for Rs. 1,00,000, manages and runs restaurants, cafes and clubs, generating turnover of Rs. 388.20 lacs in FY25 though it is still loss-making as it builds scale. - **Catering at a landmark venue** - the company runs catering services at ‘Mayfair Rooms’ on Dr. Annie Besant Road in Worli, Mumbai, under an agreement with a promoter-group entity, paying 1% of total receipts from functions and parties for the right to operate there. - **Decoration as a steady side business** - Graviss Catering Private Limited, another wholly-owned subsidiary, provides decoration services and, according to management, is able to secure regular orders and earn sufficient margin to cover its fixed costs, reporting a profit after tax of Rs. 82.42 lacs in FY25. - **Land bought for hotels, now held for value** - Graviss Hotels and Resorts Limited owns land parcels at Shirdi and Alibaug that were originally purchased for hotel development; with plans changed, the subsidiary is now exploring the sale of these lands and the buildings on them, and management believes their market value exceeds the original cost. The Alibaug parcel is also being used to expand The Mansion House, a 25-room managed property, by adding up to 100 rooms under incentives from the Maharashtra Tourism Policy 2024. # Group structure and partners **The company is a family-controlled listed entity with three wholly-owned subsidiaries, no joint ventures, and a web of related-party arrangements that tie the operating businesses to promoter-held entities.** - **Three subsidiaries, fully owned** - as of March 2025, the company holds 100% of Graviss Hotels and Resorts Limited, Graviss Catering Private Limited, and Graviss Restaurants Private Limited, with no joint ventures or associate companies in the group. - **Promoter family at the centre** - Mr. Ravi Ghai, a Cornell-trained hotelier with over four decades in the industry, serves as Non-Executive Chairman, while his son Mr. Gaurav Ghai is Managing Director; a Family Settlement Agreement signed in August 2023 governs the succession and encumbrance of promoter shares, ensuring control passes to the son upon the father’s lifetime. - **Related-party dealings are woven into operations** - the company has transactions with multiple promoter-linked entities, including the entity that owns the Mayfair Rooms venue, the firm from which Graviss Restaurants was acquired, and Hotel Kanakeshwar LLP, a related party involved in the Alibaug expansion. An unsecured loan of Rs. 266.55 lacs from ICE Holdings Pvt Ltd, a related party, was outstanding as of March 2023. - **A six-member board with independent oversight** - the board includes three independent directors, one of whom is a woman, alongside the two executive promoters and a professional CEO, Mr. Romil Ratra, who brings over 25 years of experience from Taj, IHG, Starwood and Marriott.

Documents — Graviss Hospitality Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/vzt6d5vjtd74le0ew0wvcukv.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/28hgg5a1oc24kvkdeosfqg5r.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/q0se41xctarw99ez1hz63o3v.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/c585x79r7s6nvhuaoj042sqs.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/b00kvzwjwnt2rb39xuyi5mjg.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/wrbjrh7f25q57tbo0m5ikzld.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/9dtfm1q98yr4tkyd716ctz79.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/jfh728766u3088iy056yopt3.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/rpn56mbmlvewj1q959yyjn9z.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/ztoww0kuv00599z8qpq7698c.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/babdhact537srzufj5z0clht.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/phjxq75drgg2okk3jh6ipblx.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/wpczhl0t2rxw5klxr9tiskzb.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/dl20uxm3teqew2232lo1ma00.pdf