Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Gravity (India) Ltd

GRAVITY
BSE
13.60
4.96%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Gravity (India) Ltd

GRAVITY
BSE
13.60
4.96%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
106Cr
Close
Close Price
13.60
Industry
Industry
Trading
PE
Price To Earnings
2.43
PS
Price To Sales
1.33
Revenue
Revenue
80Cr
Rev Gr TTM
Revenue Growth TTM
5,530.28%
PAT Gr TTM
PAT Growth TTM
-205.15%
Peer Comparison
How does GRAVITY stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
GRAVITY
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
41100100002060
Growth YoY
Revenue Growth YoY%
-21.0-70.1-60.9-73.1-94.752.0-88.6-100.0-100.0-100.020,340.0
Expenses
ExpensesCr
41126210101953
Operating Profit
Operating ProfitCr
000-2-6-1-10-1026
OPM
OPM%
-9.6-28.8-10.2-432.6-2,680.9-53.1-1,280.09.510.3
Other Income
Other IncomeCr
000000010000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000-2-6-1-10-1026
Tax
TaxCr
0000-20000012
PAT
PATCr
-100-2-4-1-100015
Growth YoY
PAT Growth YoY%
16.7-260.0-4,000.0-482.8-120.0-666.7116.992.0110.6205.11,263.6
NPM
NPM%
-16.2-41.1-20.4-453.5-1,776.2-59.5-1,380.07.17.6
EPS
EPS
-0.6-0.3-0.2-1.9-3.6-0.6-1.40.3-0.30.11.44.4

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
282024211217213102180
Growth
Revenue Growth%
1.2-29.521.6-10.8-44.041.2-86.0440.6-19.8-78.0-45.86,437.2
Expenses
ExpensesCr
2820252113173131110473
Operating Profit
Operating ProfitCr
0-1-10-1000-1-8-37
OPM
OPM%
-0.9-2.6-3.70.6-7.4-0.5-12.41.3-7.2-344.8-223.58.7
Other Income
Other IncomeCr
001030000011
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
100000000000
PBT
PBTCr
-1-1002000-1-8-27
Tax
TaxCr
00011-1000-202
PAT
PATCr
-1-10-11000-1-6-26
Growth
PAT Growth%
-2,959.816.393.0-1,741.0248.8-68.6-189.5128.7-1,307.7-519.467.5385.2
NPM
NPM%
-2.3-2.7-0.2-3.28.51.9-12.20.7-9.7-273.4-164.07.2
EPS
EPS
-0.7-0.50.0-0.71.00.3-0.30.1-1.0-6.0-2.05.6

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
999999999999
Reserves
ReservesCr
222122221-5-7-5
Current Liabilities
Current LiabilitiesCr
1429493453319
Non Current Liabilities
Non Current LiabilitiesCr
842222201112
Total Liabilities
Total LiabilitiesCr
2018142117221615178625
Current Assets
Current AssetsCr
1514121915191313143221
Non Current Assets
Non Current AssetsCr
553323323444
Total Assets
Total AssetsCr
2018142117221615178625

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-24-11-10-10-100
Investing Cash Flow
Investing Cash FlowCr
20303000001
Financing Cash Flow
Financing Cash FlowCr
0-5-200000100
Net Cash Flow
Net Cash FlowCr
000010-10000
Free Cash Flow
Free Cash FlowCr
052010-10-100
CFO To PAT
CFO To PAT%
330.3-796.02,859.9-107.2-120.5113.1393.1212.797.31.719.3
CFO To EBITDA
CFO To EBITDA%
808.5-831.3119.1563.4138.9-406.8386.5109.0132.11.414.1

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
22432125344
Price To Earnings
Price To Earnings
0.00.00.00.01.53.30.063.10.00.00.0
Price To Sales
Price To Sales
0.10.10.20.10.10.10.80.40.31.63.3
Price To Book
Price To Book
0.10.20.30.30.10.10.20.50.30.92.0
EV To EBITDA
EV To EBITDA
-35.5-8.9-5.728.9-1.5-10.2-9.836.8-7.6-0.8-2.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
8.29.64.06.23.55.919.921.116.2-37.6-127.7
OPM
OPM%
-0.9-2.6-3.70.6-7.4-0.5-12.41.3-7.2-344.8-223.5
NPM
NPM%
-2.3-2.7-0.2-3.28.51.9-12.20.7-9.7-273.4-164.0
ROCE
ROCE%
-3.3-4.10.10.613.7-0.8-2.50.9-7.0-118.3-45.9
ROE
ROE%
-5.6-4.9-0.3-6.89.22.8-2.60.7-9.7-151.5-97.3
ROA
ROA%
-3.1-2.9-0.3-3.25.91.5-1.80.5-6.0-81.4-33.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Gravity (India) Limited is currently undergoing a radical strategic pivot, transitioning from its historical roots in textile manufacturing toward a diversified conglomerate model. This transformation involves a simultaneous exit from legacy manufacturing assets and an aggressive entry into high-growth sectors including Information Technology, Infrastructure, Bullion, and Agro-commodities. While the company is executing a significant capital-raising program to fund this shift, it faces substantial financial distress, audit qualifications, and operational risks that investors must carefully evaluate. --- ### Strategic Pivot: Diversification and New Business Verticals The company has formally expanded its **Memorandum of Association (MoA)** to pivot away from "sombre" textile market conditions toward a multi-sector service and trading model: * **Information Technology & Digital Transformation:** * Development of **Web/Mobile Applications**, e-commerce portals, and marketplace platforms. * Provision of **Offshore Remote Consultants** on a contract basis and IT consulting. * Managed services including **BPO/KPO operations**, transcription, and data services. * **Infrastructure Development:** * Engaging in **Public-Private Partnerships (PPP)** and joint ventures for large-scale projects. * Focus areas: **Roads, highways, bridges, ports, airports, rail systems, and power plants**. * **Bullion & Jewellery:** * Trading, refining, and marketing of **gold, silver, and platinum**. * Establishment of retail/wholesale showrooms and online trading platforms. * **Agro-Based Commodities:** * Trading and processing of **grains, pulses, edible oils, and dairy**. * Involvement in **contract farming, cold storage, and supply chain management**. * **Electronics & Hardware:** * Trading, import/export, and servicing of **electrical and electronic devices**, including computers and peripherals. --- ### Capital Structure and Growth Financing To facilitate its new business objectives, Gravity (India) Limited is implementing a massive expansion of its capital base and a dedicated fundraise. | Metric | Details | | :--- | :--- | | **Rights Issue Size** | Up to **Rs. 70,00,00,000 (70 Crores)** | | **Rights Issue Record Date** | **Wednesday, April 08, 2026** | | **Authorised Capital Increase** | **567%** increase (from **Rs. 15 Cr** to **Rs. 100 Cr**) | | **Total Equity Shares (Post-Increase)** | **10,00,00,000** shares of **Rs. 10** each | | **Dematerialization Status** | **97.90%** of equity shares are held in demat form | --- ### Asset Monetization and Operational Transition The company is actively liquidating its legacy manufacturing footprint to transition into a leaner, service-oriented model. * **Manufacturing Exit:** The company has approved the sale, transfer, or lease of its primary plant at **Survey No 10/1, Village Khutali, Silvassa**. * **Corporate Relocation:** The registered office was moved to **Bhiwandi, Maharashtra (M Building, Gala No. 104)** in November 2024, while the Corporate HQ remains in **Ahmedabad, Gujarat**. * **Legacy Textile Strategy:** While winding down physical plants, the company is exploring **man-made fibres** and **smart textiles** to meet specific retail price points, targeting emerging demand in **Asia and Africa**. --- ### Financial Performance and Solvency Metrics The company’s financial health is characterized by low net worth and a recent history of marginal losses. **Three-Year Capital & Net Worth Trend:** | Financial Year Ended | Paid-up Capital (INR) | Net Worth (INR) | | :--- | :--- | :--- | | **March 31, 2025** | **9,00,20,000** | **2,06,22,000** | | **March 31, 2024** | **9,00,20,000** | **2,05,64,000** | | **March 31, 2023** | **9,00,20,000** | **1,75,64,000** | **FY 2024-25 Standalone Results (Unaudited):** * **Total Income:** **Rs. 396.89 Lakhs** * **Total Expenditure:** **Rs. 397.47 Lakhs** * **Net Loss:** **Rs. (0.58) Lakhs** * **Earnings Per Share (EPS):** **(0.01)** * **Liquidity Gap:** Current liabilities exceed current assets by **Rs. 89.45 Lakhs**. --- ### Critical Risk Factors and Audit Qualifications Investors should note that statutory auditors have issued an **Adverse Opinion** and a **Disclaimer of Opinion**, citing pervasive non-compliance and financial instability. #### 1. Going Concern and Operational Viability * **Cessation of Core Business:** The company has effectively ceased operations for the last **2 years**, leading to continuous cash losses. * **Going Concern Uncertainty:** Auditors question the "going concern" assumption due to **accumulated losses** and the inability to determine the realizable value of remaining assets. #### 2. Accounting and Regulatory Non-Compliance * **Ind AS Violations:** Failure to comply with **Ind AS 19** (Gratuity actuarial valuations) and **Ind AS 116** (Lease accounting/ROU assets). * **Trade Receivable Disputes:** A dispute exists over the reversal of a **Rs. 75 Lakh** Expected Credit Loss (ECL) related to a **Rs. 5.48 Crore** doubtful debt. * **Inventory Impairment:** Significant non-moving inventory (up to **70%** of current assets) was marked down by **Rs. 1.62 Crore**, with auditors unable to verify the remaining **Rs. 64.72 Lakhs**. * **Statutory Defaults:** Failure to deposit **TDS** with authorities and non-compliance with **SEBI Regulation 30** regarding director resignations. #### 3. Legal and Debt Risks * **Banking Litigation (OTS):** A long-standing dispute with a bank liquidator over a loan declared **NPA in 1998**. While the company paid **Rs. 6.24 Crore**, the liquidator claims **Rs. 11.45 Crore**. The matter is currently **subjudice** in the Bombay High Court. * **High-Interest Debt:** Existing term loans carry effective interest rates as high as **18.22% p.a.** * **Ultra Vires Activity:** Auditors flagged **Rs. 20.36 Crore** in agro-trading income (Nov 2025) as being outside the company's authorized **Object Clause** at the time of the transaction. --- ### Leadership and Governance The company has recently refreshed its management team to oversee the diversification strategy: * **Managing Director & CEO:** Manoj Kanhiyalal Ramavat (Appointed **June 2025**) * **CFO:** Jay Thakkar * **Company Secretary:** Geetanjali Kumari (Appointed **Feb 2025**) * **Governance Exemption:** The company claims exemption from certain corporate governance compliances under **Regulation 15(2) of SEBI (LODR)** due to its specific paid-up capital and net worth thresholds.