Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹18Cr
Rev Gr TTM
Revenue Growth TTM
-46.43%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

GREENCREST
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 83.9 | 308.3 | 60.6 | 343.5 | -23.8 | 211.2 | 15.2 | 30.6 | 50.7 | -74.9 | -63.5 | -43.3 |
| 13 | 5 | 7 | 15 | 15 | 17 | 12 | 20 | 17 | 3 | 4 | 10 |
Operating Profit Operating ProfitCr |
| -17.8 | 28.7 | 48.0 | 9.7 | -79.6 | 20.4 | 20.4 | 9.2 | -37.5 | 36.7 | 37.4 | 21.1 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 1 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| -2 | 2 | 6 | 1 | -7 | 4 | 2 | 1 | -5 | 1 | 1 | 1 |
| -1 | 0 | 1 | 0 | 0 | 1 | 1 | 0 | -1 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -23.9 | 73.1 | 242.9 | 132.3 | -309.6 | 138.8 | -69.0 | -34.7 | 38.2 | -66.4 | -39.8 | -13.8 |
| -15.3 | 16.8 | 41.1 | 8.4 | -82.1 | 12.9 | 11.1 | 4.2 | -33.6 | 17.3 | 18.2 | 6.4 |
| 0.1 | 0.3 | 1.5 | 0.0 | -0.2 | 0.1 | 0.1 | 0.0 | -0.1 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 9.7 | 37.4 | -42.2 | 311.1 | 82.3 | -93.3 | 4.4 | 133.3 | 175.6 | 60.4 | 82.8 | -49.6 |
| 9 | 15 | 9 | 32 | 56 | 3 | 3 | 8 | 22 | 36 | 67 | 34 |
Operating Profit Operating ProfitCr |
| 3.7 | -15.9 | -26.5 | -5.7 | -2.9 | 17.4 | 18.1 | 10.8 | 12.1 | 8.9 | 6.9 | 5.8 |
Other Income Other IncomeCr | 1 | 3 | 3 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 3 | 4 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | -2 |
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 |
|
| 66.4 | -41.5 | -11.4 | -11.8 | 38.2 | -39.0 | 7.2 | 15.8 | 126.1 | -15.4 | 14.8 | -217.3 |
| 12.6 | 5.4 | 8.3 | 1.8 | 1.3 | 12.3 | 12.6 | 6.3 | 5.1 | 2.7 | 1.7 | -4.0 |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 37 | 37 | 37 | 37 | 37 | 37 | 37 | 37 | 37 | 37 | 37 | 37 |
| 11 | 11 | 12 | 12 | 13 | 14 | 14 | 15 | 16 | 17 | 19 | 21 |
Current Liabilities Current LiabilitiesCr | 3 | 2 | 2 | 0 | 2 | 0 | 0 | 1 | 1 | 6 | 3 | |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 13 | 25 | 32 | 45 | |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 50 | 49 | 52 | 48 | 51 | 8 | 10 | 9 | 11 | 24 | 17 | |
Non Current Assets Non Current AssetsCr | 0 | 0 | 0 | 2 | 1 | 43 | 41 | 56 | 67 | 68 | 86 | |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 1 | 6 | 8 | 2 | 3 | 3 | 5 | 1 | 6 | 4 | 6 |
Investing Cash Flow Investing Cash FlowCr | -1 | -3 | -10 | -2 | -3 | -3 | -3 | -3 | -5 | -5 | -6 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | 1 | 6 | 9 | 2 | 3 | 3 | 5 | 1 | 6 | 4 | 6 |
| 66.8 | 948.4 | 1,407.4 | 348.8 | 424.1 | 563.0 | 967.9 | 164.1 | 461.8 | 387.2 | 515.4 |
CFO To EBITDA CFO To EBITDA% | 225.9 | -320.4 | -438.0 | -107.8 | -194.5 | 396.4 | 674.8 | 95.5 | 196.2 | 117.6 | 127.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 2,361 | 2,273 | 2,257 | 1,204 | 53 | 18 | 29 | 22 | 27 | 34 | 25 |
Price To Earnings Price To Earnings | 2,153.3 | 3,110.0 | 3,087.5 | 3,295.0 | 72.5 | 49.0 | 80.0 | 40.4 | 2.2 | 30.7 | 22.7 |
Price To Sales Price To Sales | 221.7 | 144.5 | 221.3 | 37.0 | 0.9 | 4.9 | 7.7 | 2.5 | 1.1 | 0.9 | 0.3 |
Price To Book Price To Book | 50.1 | 47.5 | 46.4 | 24.6 | 1.1 | 0.4 | 0.6 | 0.4 | 0.1 | 0.6 | 0.5 |
| 6,880.6 | -1,129.6 | -1,166.7 | -700.6 | -32.8 | 28.3 | 40.1 | 36.1 | 17.1 | 18.7 | 14.1 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| 3.7 | -15.9 | -26.5 | -5.7 | -2.9 | 17.4 | 18.1 | 10.8 | 12.1 | 8.9 | 6.9 |
| 12.6 | 5.4 | 8.3 | 1.8 | 1.3 | 12.3 | 12.6 | 6.3 | 5.1 | 2.7 | 1.7 |
| 3.9 | 2.2 | 1.9 | 1.6 | 2.2 | 1.2 | 1.3 | 1.4 | 3.8 | 4.0 | 4.9 |
| 2.5 | 1.4 | 1.2 | 1.1 | 1.5 | 0.9 | 0.9 | 1.1 | 2.4 | 2.0 | 2.2 |
| 2.3 | 1.4 | 1.2 | 1.1 | 1.4 | 0.9 | 0.9 | 0.8 | 1.6 | 1.1 | 1.2 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**Greencrest Financial Services Ltd. (GFSL)** is an established **Reserve Bank of India (RBI)** registered **Non-Deposit taking Non-Banking Financial Company (NBFC)**. Incorporated in **1993**, the company serves as a financial intermediary focused on credit delivery and wealth creation. GFSL operates within the Indian capital markets, providing a bridge between surplus capital and credit-seeking entities while managing a diverse portfolio of financial instruments.
---
### **Core Business Segments & Operational Scope**
GFSL operates under a single primary business segment: **"Finance & Investments"**, in accordance with **IndAS 108**. Its revenue streams are diversified across the following activities:
* **Credit Operations:** Provision of secured and unsecured loans and advances to corporate entities, firms, and private parties.
* **Investment Portfolio:** Strategic and tactical investments in equity shares, debentures, and other securities.
* **Market Trading:** Active participation in **Government and Non-Government Bonds**, **Fixed Deposits**, and the **Commodities** market.
* **Capital Market Activities:** Trading in **Equity and FNO (Futures & Options)** segments to capitalize on market volatility.
| Feature | Details |
| :--- | :--- |
| **Regulatory Status** | **RBI Registered NBFC** (Non-Deposit taking) |
| **Accounting Standards** | **Ind-AS** (NBFC Division III format) |
| **Inventory** | **Zero physical inventory** (Financial services focus) |
| **Subsidiaries** | **None** (No associates or JVs as of March 31, 2025) |
| **Listing Status** | Traded on **BSE**; Voluntarily delisted from **CSE** (July 14, 2025) |
---
### **Financial Performance & Capital Structure**
GFSL has demonstrated a consistent upward trajectory in total revenue over the last three fiscal years, though profit margins remain lean as the company reinvests in its growth framework.
**Three-Year Financial Summary (₹ Crore):**
| Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Total Revenue** | **65.61** | **39.27** | **24.49** |
| **Profit Before Tax (PBT)** | **1.99** | **1.81** | **1.68** |
| **Profit After Tax (PAT)** | **1.31** | **1.06** | **1.24** |
| **Borrowings** | **4,512.79** | **3,233.85** | - |
| **Cash & Cash Equivalents** | **60.57** | **2.80** | - |
**Capital Management Highlights:**
* **Share Capital:** Paid-up Equity Share Capital stood at **₹ 36.5508 Crore**.
* **Dividend Policy:** The Board has **not proposed a dividend** for the last three years (**FY23–FY25**) to conserve capital for operational expansion.
* **Lending Mandate:** Shareholders have authorized a borrowing and investment limit of up to **₹ 50.00 Crore**, exceeding standard statutory limits under **Section 186** of the Companies Act.
* **Asset Quality:** As of March 31, 2025, the company reported **zero overdue amounts exceeding 90 days**, indicating high-quality credit monitoring.
---
### **Strategic Growth Drivers & Market Positioning**
GFSL is aligning its business model with the **Union Budget 2025-26** and recent regulatory shifts to capture emerging opportunities in the Indian economy:
* **Rural Credit Expansion:** Utilizing the new **'Grameen Credit Score'** framework to penetrate rural markets and provide formal credit to **Self-Help Groups (SHGs)**.
* **Infrastructure & Bonds:** Leveraging the **Partial Credit Enhancement Facility** via **NaBFID** to participate in large-scale infrastructure bond markets.
* **Digital Innovation:** Preparing for the integration of the **RBI’s Digital Rupee (CBDC)** to streamline international transactions and reduce cash dependency.
* **Operational Streamlining:** Adopting the **United Customer Verification system (2025)** and the updated **Central KYC (CKYC)** registry to reduce onboarding friction and compliance costs.
* **Insurance Sector Synergy:** Exploring opportunities created by the increase in **FDI limits (from 74% to 100%)** in the insurance sector to develop complementary financial products.
---
### **Governance & Leadership**
The company maintains a lean but structured governance framework to ensure regulatory compliance and strategic oversight.
* **Board Composition:** A **five-member Board** led by an **Executive Chairman**, supported by **Independent Directors** with expertise in banking and finance.
* **Key Appointments:** **Sushil Parakh** was re-appointed as **Managing Director** for a **5-year term** effective **April 1, 2025**. Two new Independent Directors were added in May 2024.
* **Human Capital:** The company operates with a highly efficient team of **8 permanent employees**.
* **Major Shareholding:** **Neelam Rajinder Miglani** holds a significant stake of **23,711,440 shares (6.49%)**. **94.38%** of public shareholding is held in **dematerialized form**.
---
### **Risk Management & Mitigation Framework**
GFSL employs an **Asset Liability and Risk Management Committee (ALRMC)** to navigate the inherent risks of the NBFC sector.
**Liquidity & Asset Maturity Profile (as of March 31, 2025):**
| Asset Category | < 1 Year (₹ Lakhs) | 1-5 Years (₹ Lakhs) | Total (₹ Lakhs) |
| :--- | :--- | :--- | :--- |
| **Cash & Equivalents** | **60.57** | - | **60.57** |
| **Receivables** | **432.78** | - | **432.78** |
| **Loans** | - | **8,572.99** | **8,572.99** |
**Key Risk Factors:**
* **Market Volatility:** Exposure to **small-cap illiquid stocks** and shares under **Graded Surveillance Measure (GSM)**. Auditors have issued an **Emphasis of Matter** regarding the valuation of these assets.
* **Valuation Uncertainties:** Unquoted shares are currently valued at cost; GFSL is awaiting reports from **independent registered valuers** to transition to fair value.
* **Regulatory Compliance:** The company has faced past scrutiny regarding **CIC returns** and **NeSL registration**. However, a significant **SEBI** order regarding **PFUTP Regulations** was stayed by the **Securities Appellate Tribunal (SAT)** in 2022, removing material restrictions on operations.
* **Macroeconomic Pressures:** Rising domestic inflation and global recessionary fears in the **US and Eurozone** may impact credit demand and interest rate margins.
* **Competitive Landscape:** Aggressive expansion by **Public Sector Banks (PSUs)** into the SME and retail segments remains a primary competitive threat.