Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Grovy India Ltd

GROVY
BSE
40.49
0.47%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Grovy India Ltd

GROVY
BSE
40.49
0.47%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
54Cr
Close
Close Price
40.49
Industry
Industry
Construction - Factories/Offices/Commercial
PE
Price To Earnings
24.54
PS
Price To Sales
1.82
Revenue
Revenue
30Cr
Rev Gr TTM
Revenue Growth TTM
15.98%
PAT Gr TTM
PAT Growth TTM
36.20%
Peer Comparison
How does GROVY stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
GROVY
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
114664112038153
Growth YoY
Revenue Growth YoY%
57.15.2107.876.3-66.9-71.9-80.2230.8-3.1554.81,247.8-84.7
Expenses
ExpensesCr
114564211737153
Operating Profit
Operating ProfitCr
001000020100
OPM
OPM%
0.15.313.61.7-0.3-19.1-8.112.2-2.417.72.55.7
Other Income
Other IncomeCr
000000001011
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
001000020111
Tax
TaxCr
000000010000
PAT
PATCr
001000020101
Growth YoY
PAT Growth YoY%
-78.630.890.9-51.4-55.6-247.1-96.8970.6400.0540.01,800.0-70.3
NPM
NPM%
0.83.811.22.91.1-19.81.89.35.913.32.518.0
EPS
EPS
0.10.10.50.10.0-0.20.03.10.10.80.30.4

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
46912918132221202530
Growth
Revenue Growth%
2,092.657.852.134.3-28.7103.7-25.662.1-2.9-6.630.016.5
Expenses
ExpensesCr
47912919132120182328
Operating Profit
Operating ProfitCr
0-1000-1011122
OPM
OPM%
2.2-22.7-0.51.31.3-6.22.12.86.25.67.86.5
Other Income
Other IncomeCr
010000110112
Interest Expense
Interest ExpenseCr
000000000001
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
00000-1111123
Tax
TaxCr
000000000011
PAT
PATCr
00000-1111122
Growth
PAT Growth%
506.4-62.111.6103.3-38.1-1,928.4207.2-25.3-15.810.779.123.7
NPM
NPM%
3.60.90.61.00.8-7.510.85.04.35.17.17.5
EPS
EPS
1.00.10.10.70.1-1.81.41.10.70.81.41.6

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
11113333331313
Reserves
ReservesCr
22228689141679
Current Liabilities
Current LiabilitiesCr
76567106614112526
Non Current Liabilities
Non Current LiabilitiesCr
000000004132
Total Liabilities
Total LiabilitiesCr
109891719171835304950
Current Assets
Current AssetsCr
105891719161834294848
Non Current Assets
Non Current AssetsCr
040000111112
Total Assets
Total AssetsCr
109891719171835304950

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-2536-3-1-4-110-80-13
Investing Cash Flow
Investing Cash FlowCr
36-4303100001
Financing Cash Flow
Financing Cash FlowCr
211-2-1100008113
Net Cash Flow
Net Cash FlowCr
-61-10-1000-100
Free Cash Flow
Free Cash FlowCr
-2626-3-1-4010-8-1-13
CFO To PAT
CFO To PAT%
-1,82,831.811,429.7-4,981.0-754.0-5,150.979.949.7-36.4-930.5-43.4-748.0
CFO To EBITDA
CFO To EBITDA%
-3,06,487.9-436.76,280.8-566.3-3,322.797.5252.8-64.3-651.5-39.8-674.9

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
045045913333963
Price To Earnings
Price To Earnings
0.080.581.20.090.30.05.912.436.238.834.9
Price To Sales
Price To Sales
0.00.60.50.00.40.30.60.61.62.02.5
Price To Book
Price To Book
0.01.41.50.00.60.60.81.11.92.13.1
EV To EBITDA
EV To EBITDA
87.9-6.5-98.3-0.691.8-12.249.632.033.145.944.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
4.6-18.11.23.46.857.523.355.9140.8104.8148.2
OPM
OPM%
2.2-22.7-0.51.31.3-6.22.12.86.25.67.8
NPM
NPM%
3.60.90.61.00.8-7.510.85.04.35.17.1
ROCE
ROCE%
1.61.03.14.80.6-7.69.26.25.45.76.3
ROE
ROE%
4.61.71.83.50.7-15.113.69.25.15.38.8
ROA
ROA%
1.30.60.71.30.4-7.08.65.82.63.33.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Grovy India Limited (BSE: **539522**) is a specialized real estate development and consultancy firm established in **1985**. With a legacy spanning over **40 years**, the company has carved a niche in the ultra-luxury **"Boutique Property"** segment, specifically targeting the high-value micro-markets of **South Delhi and Lutyens' Delhi**. --- ### **Strategic Market Positioning & Regional Focus** Grovy India operates in one of the most resilient real estate corridors in India. The company’s strategy is built on the scarcity of land and high aspirational value of South Delhi. * **Core Geography:** Primarily focused on **South Delhi and Lutyens' Delhi**, regions characterized by aging infrastructure (**40+ years old**) and high demand for modern luxury. * **Market Opportunity:** The company identifies a total addressable market of **₹6,00,000 Crore** in its core region, driven by relaxed building bye-laws, increased Floor Area Ratio (**FAR**), and mandatory elevator provisions for older plots. * **Track Record:** Successfully delivered over **100 projects** to a client base of more than **500 customers**. * **Operational Footprint:** Active presence across **4 Northern States of India**. --- ### **Execution Frameworks & Service Portfolio** The company utilizes three distinct business models to facilitate property redevelopment and construction, allowing for flexibility in capital deployment and risk management. | Model | Description | | :--- | :--- | | **Outright Model** | Grovy purchases the **entire property**, manages construction, and handles the final sale. | | **Collaboration Model** | A joint venture where Grovy **purchases a portion of the land** in exchange for constructing the entire property. | | **Turnkey Model** | End-to-end **design and build** services for property owners based on specific client requirements. | **Ancillary Services:** * **Technical Consultancy:** Planning, designing, cost consultancy, and material sourcing. * **Redevelopment & Rescaling:** Modernizing existing residential structures. * **Land Acquisition:** Specialized property shortlisting for high-net-worth individuals (HNIs). --- ### **Growth Pipeline & Strategic Partnerships** Grovy is currently transitioning from a boutique developer into a diversified, technology-driven real estate player with a target of **3X growth in revenue and profitability by 2027**. **Key Project Pipeline:** * **Hauz Khas (New Delhi):** **15,000 sq. ft.** premium luxury residential project (Acquired Feb 2026). * **Greater Kailash-I (GK-1):** Two projects totaling **35,000 sq. ft.** (Acquired May & Dec 2025). * **South Delhi JV:** A **36,000 sq. ft.** ultra-luxury project in partnership with **Golden Growth Fund**, with an estimated revenue potential of **₹33 Crore**. **Financial Synergy:** The company has entered a strategic partnership with the **Golden Growth Fund (GGF)**, a **₹400 crore Category II Alternative Investment Fund (AIF)**. This partnership provides the necessary financial leverage to scale ultra-luxury developments without overextending the corporate balance sheet. --- ### **Financial Performance & Capital Structure** Grovy has demonstrated a significant surge in operational profitability, supported by aggressive capital restructuring to fund its expansion phase. **Financial Highlights (INR Crore):** | Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Total Revenue** | **26.36** | - | - | | **Profit Before Depreciation** | **23.89** | **1.39** | - | | **Profit After Tax (PAT)** | **1.79** | - | - | | **Reserves and Surplus** | **7.08** | **15.52** | **14.26** | **Capital Restructuring & Liquidity:** * **Bonus Issue:** In **November 2024**, the company issued **1,00,02,204** fully paid-up bonus shares in a **3:1 ratio**, capitalizing **₹10 Crore** from Free Reserves. * **Paid-up Capital:** Increased from **₹3.33 crore** to **₹13.33 crore** following the bonus issue. * **Fundraising Mandate:** The Board has approved raising up to **₹40 crore** via equity-linked instruments (Rights Issue/Preferential Allotment). * **Leverage Capacity:** Shareholders approved an increase in borrowing limits up to **₹200 crore** to support large-scale acquisitions. --- ### **Future Diversification & Modernization** Grovy is expanding its **Memorandum of Association (MoA)** to evolve beyond residential boutique apartments: * **Sector Expansion:** Strategic intent to enter **high-rise residential complexes, group housing, retail, commercial, and hospitality**. * **Financial Services:** Acting as a **sponsor or general partner** in AIFs and providing management/financial consultancy. * **Technology Integration:** Implementing **AI, IoT, and Virtual Reality (VR)** to enhance property management and the customer buying journey. * **IT Sector:** Entry into manufacturing and trading of **IT hardware and software products**. --- ### **Risk Profile & Mitigation** Investors should note specific regulatory and sectoral challenges currently facing the company. **Regulatory & Litigation Risks:** * **Taxation:** The company is contesting an income tax demand of **₹1.19 crore** (Tax: **₹78.00 lakhs**; Interest: **₹41.24 lakhs**) for **FY 2019-20** under **Section 147**. An appeal was filed in **March 2025**. * **Compliance Lapses:** Flagged for failing to file **Form IEPF-2** (unpaid/unclaimed dividends) within the mandatory window and technical delays in submitting **Q1 2024** financial results under **SEBI (LODR)** regulations. **Sectoral & Macro Risks:** * **Operational Hurdles:** Delays in **environmental clearances** and complexities in land acquisition in Delhi-NCR. * **Economic Factors:** High **cost of capital** and a persistent **supply-demand mismatch** in the broader Delhi market. **Internal Controls:** To mitigate these risks, Grovy employs **independent internal audits**, a robust **Management Information System (MIS)** to monitor expenses against budgets, and a formal **governance policy** to integrate risk assessment into daily operations.