| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 8 | 13 | 11 | 7 | 6 | 14 | 36 | 17 | 27 | 25 | 63 | 48 | |
Growth YoY Revenue Growth YoY% | 179.8 | -1.7 | 190.9 | -30.0 | 13.6 | 227.9 | 134.5 | 379.0 | 71.5 | 73.9 | 190.3 | |
| 7 | 12 | 12 | 6 | 5 | 12 | 37 | 14 | 26 | 23 | 62 | 45 | |
| 1 | 1 | 0 | 1 | 1 | 3 | 0 | 3 | 1 | 1 | 1 | 3 | |
OPM OPM% | 17.6 | 8.2 | -3.5 | 10.2 | 13.8 | 17.9 | -0.5 | 17.4 | 4.1 | 5.0 | 1.4 | 5.7 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 2 | 1 | 0 | 1 | 1 | 3 | 0 | 3 | 1 | 1 | 1 | 2 |
| 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | |
| 1 | 1 | -1 | 0 | 0 | 2 | 0 | 2 | 1 | 1 | 1 | 2 | |
Growth YoY PAT Growth YoY% | 453.3 | -172.6 | 213.2 | -61.2 | 128.9 | 47.5 | 397.7 | 102.1 | -46.8 | 265.6 | -14.9 | |
NPM NPM% | 14.8 | 6.6 | -5.5 | 6.1 | 8.2 | 13.3 | -0.9 | 13.0 | 3.5 | 4.1 | 0.8 | 3.8 |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 8 | 13 | 11 | 7 | 6 | 14 | 36 | 17 | 27 | 25 | 63 | 48 | |
Growth YoY Revenue Growth YoY% | 179.8 | -1.7 | 190.9 | -30.0 | 13.6 | 227.9 | 134.5 | 379.0 | 71.5 | 73.9 | 190.3 | |
| 7 | 12 | 12 | 6 | 5 | 12 | 37 | 14 | 26 | 23 | 62 | 45 | |
| 1 | 1 | 0 | 1 | 1 | 3 | 0 | 3 | 1 | 1 | 1 | 3 | |
OPM OPM% | 17.6 | 8.2 | -3.5 | 10.2 | 13.8 | 17.9 | -0.5 | 17.4 | 4.1 | 5.0 | 1.4 | 5.7 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 2 | 1 | 0 | 1 | 1 | 3 | 0 | 3 | 1 | 1 | 1 | 2 |
| 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | |
| 1 | 1 | -1 | 0 | 0 | 2 | 0 | 2 | 1 | 1 | 1 | 2 | |
Growth YoY PAT Growth YoY% | 453.3 | -172.6 | 213.2 | -61.2 | 128.9 | 47.5 | 397.7 | 102.1 | -46.8 | 265.6 | -14.9 | |
NPM NPM% | 14.8 | 6.6 | -5.5 | 6.1 | 8.2 | 13.3 | -0.9 | 13.0 | 3.5 | 4.1 | 0.8 | 3.8 |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|
Revenue RevenueCr | 20 | 34 | 64 | 132 | 163 |
Growth Revenue Growth% | 74.8 | 85.2 | 107.6 | 123.7 | |
| 19 | 33 | 60 | 126 | 157 | |
| 1 | 2 | 4 | 6 | 6 | |
OPM OPM% | 4.8 | 4.6 | 6.1 | 4.6 | 3.6 |
| 1 | 1 | 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 2 | 2 | 4 | 6 | 6 |
| 0 | 1 | 1 | 1 | 1 | |
PAT PATCr | 1 | 1 | 2 | 5 | 4 |
Growth PAT Growth% | -9.3 | 116.9 | 86.6 | 2.9 | |
NPM NPM% | 6.4 | 3.3 | 3.9 | 3.5 | 2.6 |
| 0.1 | 0.0 | 0.1 | 0.1 | 0.1 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|
Revenue RevenueCr | 20 | 34 | 64 | 132 | 163 |
Growth Revenue Growth% | 74.8 | 85.2 | 107.6 | 123.7 | |
| 19 | 33 | 60 | 126 | 157 | |
| 1 | 2 | 4 | 6 | 6 | |
OPM OPM% | 4.8 | 4.6 | 6.1 | 4.6 | 3.6 |
| 1 | 1 | 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 2 | 2 | 4 | 6 | 6 |
| 0 | 1 | 1 | 1 | 1 | |
PAT PATCr | 1 | 1 | 2 | 5 | 4 |
Growth PAT Growth% | -9.3 | 116.9 | 86.6 | 2.9 | |
NPM NPM% | 6.4 | 3.3 | 3.9 | 3.5 | 2.6 |
| 0.1 | 0.0 | 0.1 | 0.1 | 0.1 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 16 | 16 | 16 | 64 |
Reserves ReservesCr | 1 | 3 | 5 | 9 |
| 5 | 11 | 19 | 31 | |
| 0 | 0 | 1 | 0 | |
| 22 | 30 | 40 | 104 | |
| 22 | 29 | 39 | 104 | |
| 0 | 1 | 2 | 0 | |
| 22 | 30 | 40 | 104 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 16 | 16 | 16 | 64 |
Reserves ReservesCr | 1 | 3 | 5 | 9 |
| 5 | 11 | 19 | 31 | |
| 0 | 0 | 1 | 0 | |
| 22 | 30 | 40 | 104 | |
| 22 | 29 | 39 | 104 | |
| 0 | 1 | 2 | 0 | |
| 22 | 30 | 40 | 104 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| -10 | -5 | -3 | -47 | |
| 3 | 0 | 0 | 1 | |
| 7 | 3 | 4 | 46 | |
Net Cash Flow Net Cash FlowCr | 0 | -1 | 2 | 0 |
Free Cash Flow Free Cash FlowCr | -10 | -5 | -3 | -47 |
CFO To PAT CFO To PAT% | -797.1 | -401.9 | -103.9 | -1,020.5 |
CFO To EBITDA CFO To EBITDA% | -1,059.5 | -290.1 | -66.2 | -774.9 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| -10 | -5 | -3 | -47 | |
| 3 | 0 | 0 | 1 | |
| 7 | 3 | 4 | 46 | |
Net Cash Flow Net Cash FlowCr | 0 | -1 | 2 | 0 |
Free Cash Flow Free Cash FlowCr | -10 | -5 | -3 | -47 |
CFO To PAT CFO To PAT% | -797.1 | -401.9 | -103.9 | -1,020.5 |
CFO To EBITDA CFO To EBITDA% | -1,059.5 | -290.1 | -66.2 | -774.9 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 167 | 101 | 35 | 55 | 57 |
Price To Earnings Price To Earnings | 132.8 | 89.6 | 14.4 | 12.3 | 11.0 |
Price To Sales Price To Sales | 8.5 | 2.9 | 0.6 | 0.4 | 0.3 |
Price To Book Price To Book | 9.7 | 5.4 | 1.6 | 0.8 | 0.8 |
EV To EBITDA EV To EBITDA | 173.9 | 65.2 | 10.5 | 9.9 | 9.6 |
GPM GPM% | 7.7 | 14.7 | 12.3 | 7.5 | 7.5 |
OPM OPM% | 4.8 | 4.6 | 6.1 | 4.6 | 3.6 |
NPM NPM% | 6.4 | 3.3 | 3.9 | 3.5 | 2.6 |
ROCE ROCE% | 10.8 | 10.5 | 14.8 | 8.3 | 8.3 |
ROE ROE% | 7.3 | 6.2 | 11.8 | 6.3 | 6.3 |
ROA ROA% | 5.7 | 3.8 | 6.1 | 4.4 | 4.4 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 167 | 101 | 35 | 55 | 57 |
Price To Earnings Price To Earnings | 132.8 | 89.6 | 14.4 | 12.3 | 11.0 |
Price To Sales Price To Sales | 8.5 | 2.9 | 0.6 | 0.4 | 0.3 |
Price To Book Price To Book | 9.7 | 5.4 | 1.6 | 0.8 | 0.8 |
EV To EBITDA EV To EBITDA | 173.9 | 65.2 | 10.5 | 9.9 | 9.6 |
GPM GPM% | 7.7 | 14.7 | 12.3 | 7.5 | 7.5 |
OPM OPM% | 4.8 | 4.6 | 6.1 | 4.6 | 3.6 |
NPM NPM% | 6.4 | 3.3 | 3.9 | 3.5 | 2.6 |
ROCE ROCE% | 10.8 | 10.5 | 14.8 | 8.3 | 8.3 |
ROE ROE% | 7.3 | 6.2 | 11.8 | 6.3 | 6.3 |
ROA ROA% | 5.7 | 3.8 | 6.1 | 4.4 | 4.4 |
Documents — Growington Ventures India Ltd