Login
Products
Login
Home
Alerts
Search
Watchlist
Products

G S Auto International Ltd

GSAUTO
BSE
38.38
1.03%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

G S Auto International Ltd

GSAUTO
BSE
38.38
1.03%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
56Cr
Close
Close Price
38.38
Industry
Industry
Auto Ancillaries - Others
PE
Price To Earnings
18.91
PS
Price To Sales
0.38
Revenue
Revenue
147Cr
Rev Gr TTM
Revenue Growth TTM
0.57%
PAT Gr TTM
PAT Growth TTM
27.44%
Peer Comparison
How does GSAUTO stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
GSAUTO
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
383735393938333538383140
Growth YoY
Revenue Growth YoY%
16.816.729.420.63.02.2-5.5-9.2-2.1-1.6-6.112.1
Expenses
ExpensesCr
383533373736313336352937
Operating Profit
Operating ProfitCr
022223332333
OPM
OPM%
-0.26.66.45.85.76.88.27.56.16.98.56.9
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
111111111111
Depreciation
DepreciationCr
111111111111
PBT
PBTCr
-300001110111
Tax
TaxCr
-100000000000
PAT
PATCr
-100000000111
Growth YoY
PAT Growth YoY%
-119.3270.0116.5115.1123.2158.8180.0512.5-75.938.659.551.0
NPM
NPM%
-3.30.50.40.20.71.11.31.40.21.62.11.9
EPS
EPS
-0.90.10.10.10.20.30.30.30.10.40.51.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
1551641191311548477100130151145147
Growth
Revenue Growth%
19.75.5-27.610.417.5-45.5-7.929.629.416.3-3.71.1
Expenses
ExpensesCr
151156119128146807393126141135136
Operating Profit
Operating ProfitCr
48038447491010
OPM
OPM%
2.44.80.02.55.05.25.47.13.06.27.17.0
Other Income
Other IncomeCr
000201000000
Interest Expense
Interest ExpenseCr
565555435544
Depreciation
DepreciationCr
554544444444
PBT
PBTCr
-6-3-9-4-1-3-40-5123
Tax
TaxCr
-2-2-4-10-103-2011
PAT
PATCr
-40-6-4-1-3-4-3-3112
Growth
PAT Growth%
-2,192.189.9-1,271.836.280.1-255.5-43.017.410.7124.7105.247.4
NPM
NPM%
-2.7-0.3-4.9-2.9-0.5-3.1-4.9-3.1-2.20.51.01.4
EPS
EPS
-2.9-0.3-4.3-2.6-0.5-1.8-2.6-2.1-1.90.51.02.0

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
777777777777
Reserves
ReservesCr
373630262523201714151617
Current Liabilities
Current LiabilitiesCr
536575827868634549535351
Non Current Liabilities
Non Current LiabilitiesCr
3319138513193330242119
Total Liabilities
Total LiabilitiesCr
130127125124116111109102100989794
Current Assets
Current AssetsCr
575754535048504947485149
Non Current Assets
Non Current AssetsCr
727071706663605353504745
Total Assets
Total AssetsCr
130127125124116111109102100989794

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
1714111674-116911
Investing Cash Flow
Investing Cash FlowCr
-8-1-2-3-1000-1-1-1
Financing Cash Flow
Financing Cash FlowCr
-9-13-9-13-7-52-1-5-8-10
Net Cash Flow
Net Cash FlowCr
0-100-1-11-1000
Free Cash Flow
Free Cash FlowCr
61391364-105810
CFO To PAT
CFO To PAT%
-396.5-3,193.8-180.7-429.9-894.5-150.725.3-30.2-227.61,289.8800.6
CFO To EBITDA
CFO To EBITDA%
443.3174.028,420.5485.687.391.1-22.913.3166.696.2110.4

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
20171917114619215050
Price To Earnings
Price To Earnings
0.00.00.00.00.00.00.00.00.071.434.9
Price To Sales
Price To Sales
0.10.10.20.10.10.00.10.20.20.30.3
Price To Book
Price To Book
0.50.40.50.50.30.10.20.81.02.42.2
EV To EBITDA
EV To EBITDA
18.97.31,482.513.54.87.09.37.815.08.97.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
56.255.054.051.448.656.957.555.148.250.249.6
OPM
OPM%
2.44.80.02.55.05.25.47.13.06.27.1
NPM
NPM%
-2.7-0.3-4.9-2.9-0.5-3.1-4.9-3.1-2.20.51.0
ROCE
ROCE%
-0.63.7-5.30.66.21.80.96.00.210.312.8
ROE
ROE%
-9.7-1.0-15.8-11.2-2.3-8.7-14.0-12.9-13.23.26.2
ROA
ROA%
-3.3-0.3-4.7-3.0-0.6-2.4-3.5-3.1-2.80.71.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
G.S. Auto International Limited (**GSAIL**), operating under the established brand name **'GS International'**, is a prominent Indian manufacturer of automotive suspension and fastening components. Registered as a **Medium Manufacturing Unit** under the **MSME Act 2020**, the company is a critical tier-1 and aftermarket supplier for the commercial vehicle, multi-axle trailer, and agricultural machinery sectors. --- ### **Core Manufacturing Capabilities & Infrastructure** GSAIL operates a vertically integrated manufacturing model, housing processes from raw material casting to final assembly. This "under-one-roof" approach ensures quality control and supply chain resilience. | Facility | Location | Technical Specialization & Capacity | |:---|:---|:---| | **Unit 1** | Ludhiana, Punjab | In-house Foundry with **>10,000 tons** annual capacity; features **DISA & Arpa** automatic moulding lines and furnaces melting **900 kgs** of metal per cycle. | | **Unit 2** | Jamshedpur, Jharkhand | Specialized in Spheroidal Graphite Cast Iron (**SGI**) components; annual liquid metal capacity of **12,000 tons**. Land held on a **30-year** operating lease. | **Key Technical Competencies:** * **Casting & Forging:** Expertise in ferrous/non-ferrous casting and both hot and cold forging of alloy steel components. * **Precision Engineering:** Advanced machining, induction hardening, and heat treatment processes. * **Assembly:** Specialized lines for heavy-duty trailer axles. * **In-house R&D:** Focus on developing **Special Purpose Machines (SPMs)** to enhance process efficiencies and reduce reliance on external technology providers. --- ### **Market Verticals & Revenue Streams** The company operates within a single reportable segment—**"Auto Components"**—distributed across three strategic channels: 1. **Original Equipment Manufacturers (OEMs):** A preferred partner for leading domestic and international automotive and off-highway vehicle manufacturers. 2. **After Sales Market (Replacement):** Supported by a robust pan-India network of distributors, dealers, and retailers. 3. **Export Market:** While currently a smaller portion of the business, GSAIL earned a net foreign exchange of **₹2.03 crore** in FY24. The company is actively seeking to integrate into **Global Supply Chains** by leveraging the localization efforts of international players. --- ### **Financial Performance Trajectory** GSAIL has demonstrated a successful turnaround, transitioning from net losses in FY22 and FY23 to consistent profitability in the last two fiscal years. | Particulars (₹ in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | | :--- | :---: | :---: | :---: | :---: | | **Total Revenue** | **145.16** | **150.70** | **129.56** | **100.13** | | **PBDIT** | **10.48** | **9.62** | **3.95** | — | | **Profit Before Tax (PBT)** | **2.39** | **1.01** | **(4.81)** | **0.33** | | **Profit After Tax (PAT)** | **1.42** | **0.69** | **(2.79)** | **(3.13)** | | **Total Comp. Income** | **1.23** | **0.66** | **(2.97)** | — | **Key Efficiency Metrics:** * **Productivity:** Despite a marginal revenue dip in FY25, margins improved due to a better **product-mix**, aggressive cost-cutting, and enhanced **employee productivity**. * **Human Capital:** Median employee remuneration rose to **₹1,46,443** in FY25 (up from **₹1,17,067**). The workforce was streamlined from **1,211** in 2022 to **906** by 2023 to optimize overheads. --- ### **Capital Restructuring & Growth Strategy** The company is currently executing a major financial overhaul to expand its capital base and fund future expansion. * **Rights Issue:** Approved the issuance of equity shares to raise up to **₹30 Crores**. * **Authorized Capital Expansion:** Increased from **₹13 Crores** to **₹25 Crores** (representing **5,00,00,000** equity shares). * **Investment Flexibility:** Revised the Section 186 limit for loans and investments from **₹10 Crores** to **₹25 Crores**. * **Operational Optimization:** Shifting the portfolio toward high-margin products and implementing price hikes to mitigate raw material volatility. --- ### **Strategic Alignment with Industry Evolution** GSAIL is positioning itself to benefit from government incentives and the shift toward sustainable mobility: * **Next-Gen Mobility:** Developing components for **Electric Vehicles (EVs)**, **Hydrogen Fuel Cells**, and **Autonomous Vehicles**. * **Alternative Fuels:** Engineering parts for **CNG, LNG, Ethanol**, and **Flexible Fuel Vehicles (FFVs)**. * **Infrastructure Tailwinds:** Capitalizing on increased budgetary allocations for **Highways** and **Mass Transportation**, which drive demand for commercial vehicles and e-buses. * **Policy Synergy:** Aligning operations with the **PLI Scheme**, **National Manufacturing Mission**, and **PMAY** to maximize MSME benefits. --- ### **Debt Profile & Solvency Management** Following a debt restructuring with **Punjab National Bank (PNB)** in September 2021, the company has been diligently servicing its obligations. **Outstanding Debt Balances (as of Sep 2024):** * **WCTL (₹7.25 Cr Facility):** Balance **₹6.16 Crore** (60 installments). * **WCTL (₹3.50 Cr Facility):** Balance **₹3.32 Crore** (84 ballooning installments). * **GECL Loan (₹5.45 Cr Facility):** Balance **₹2.39 Crore** (36 installments). * **FITL (₹2.15 Cr Facility):** Balance **₹1.34 Crore** (24 installments). * **Credit Ratings (2024-25):** Long-term: **CARE C (Stable)**; Short-term: **CARE A4 (Stable)**. --- ### **Risk Factors & Mitigation Framework** #### **Legal & Contingent Liabilities** * **Guarantor Risks:** The company is a guarantor for group companies (**G.S. Autocomp Pvt Ltd** and **G.S. Consumer Products Pvt Ltd**) whose accounts became **NPAs**. PNB has filed a recovery application in the **Debt Recovery Tribunal (DRT)** for **₹87.15 lakh** against G.S. Consumer Products, naming GSAIL as a party. * **Management Litigation:** Managing Director **Mr. Surinder Singh Ryait** was involved in a personal legal matter in late 2025; however, the company states this has not impacted day-to-day operations. #### **Operational & Market Risks** * **Input Volatility:** Fluctuations in **raw materials, diesel, and electricity** prices pose a risk to margins if costs cannot be fully passed to customers. * **Sector Cyclicality:** The **Commercial Vehicle** segment is sensitive to infrastructure spending and interest rate cycles. * **Technological Obsolescence:** The rapid transition to **BS-VI** and **EV** standards requires continuous R&D to prevent product irrelevance. * **Energy Transition:** To mitigate environmental and cost risks, the company is transitioning from furnace oil to **electrical systems** for its melting operations.