Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹56Cr
Auto Ancillaries - Others
Rev Gr TTM
Revenue Growth TTM
0.57%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

GSAUTO
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 16.8 | 16.7 | 29.4 | 20.6 | 3.0 | 2.2 | -5.5 | -9.2 | -2.1 | -1.6 | -6.1 | 12.1 |
| 38 | 35 | 33 | 37 | 37 | 36 | 31 | 33 | 36 | 35 | 29 | 37 |
Operating Profit Operating ProfitCr |
| -0.2 | 6.6 | 6.4 | 5.8 | 5.7 | 6.8 | 8.2 | 7.5 | 6.1 | 6.9 | 8.5 | 6.9 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| -3 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 |
| -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -119.3 | 270.0 | 116.5 | 115.1 | 123.2 | 158.8 | 180.0 | 512.5 | -75.9 | 38.6 | 59.5 | 51.0 |
| -3.3 | 0.5 | 0.4 | 0.2 | 0.7 | 1.1 | 1.3 | 1.4 | 0.2 | 1.6 | 2.1 | 1.9 |
| -0.9 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 | 0.3 | 0.1 | 0.4 | 0.5 | 1.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 19.7 | 5.5 | -27.6 | 10.4 | 17.5 | -45.5 | -7.9 | 29.6 | 29.4 | 16.3 | -3.7 | 1.1 |
| 151 | 156 | 119 | 128 | 146 | 80 | 73 | 93 | 126 | 141 | 135 | 136 |
Operating Profit Operating ProfitCr |
| 2.4 | 4.8 | 0.0 | 2.5 | 5.0 | 5.2 | 5.4 | 7.1 | 3.0 | 6.2 | 7.1 | 7.0 |
Other Income Other IncomeCr | 0 | 0 | 0 | 2 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 5 | 6 | 5 | 5 | 5 | 5 | 4 | 3 | 5 | 5 | 4 | 4 |
Depreciation DepreciationCr | 5 | 5 | 4 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| -6 | -3 | -9 | -4 | -1 | -3 | -4 | 0 | -5 | 1 | 2 | 3 |
| -2 | -2 | -4 | -1 | 0 | -1 | 0 | 3 | -2 | 0 | 1 | 1 |
|
| -2,192.1 | 89.9 | -1,271.8 | 36.2 | 80.1 | -255.5 | -43.0 | 17.4 | 10.7 | 124.7 | 105.2 | 47.4 |
| -2.7 | -0.3 | -4.9 | -2.9 | -0.5 | -3.1 | -4.9 | -3.1 | -2.2 | 0.5 | 1.0 | 1.4 |
| -2.9 | -0.3 | -4.3 | -2.6 | -0.5 | -1.8 | -2.6 | -2.1 | -1.9 | 0.5 | 1.0 | 2.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
| 37 | 36 | 30 | 26 | 25 | 23 | 20 | 17 | 14 | 15 | 16 | 17 |
Current Liabilities Current LiabilitiesCr | 53 | 65 | 75 | 82 | 78 | 68 | 63 | 45 | 49 | 53 | 53 | 51 |
Non Current Liabilities Non Current LiabilitiesCr | 33 | 19 | 13 | 8 | 5 | 13 | 19 | 33 | 30 | 24 | 21 | 19 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 57 | 57 | 54 | 53 | 50 | 48 | 50 | 49 | 47 | 48 | 51 | 49 |
Non Current Assets Non Current AssetsCr | 72 | 70 | 71 | 70 | 66 | 63 | 60 | 53 | 53 | 50 | 47 | 45 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 17 | 14 | 11 | 16 | 7 | 4 | -1 | 1 | 6 | 9 | 11 |
Investing Cash Flow Investing Cash FlowCr | -8 | -1 | -2 | -3 | -1 | 0 | 0 | 0 | -1 | -1 | -1 |
Financing Cash Flow Financing Cash FlowCr | -9 | -13 | -9 | -13 | -7 | -5 | 2 | -1 | -5 | -8 | -10 |
|
Free Cash Flow Free Cash FlowCr | 6 | 13 | 9 | 13 | 6 | 4 | -1 | 0 | 5 | 8 | 10 |
| -396.5 | -3,193.8 | -180.7 | -429.9 | -894.5 | -150.7 | 25.3 | -30.2 | -227.6 | 1,289.8 | 800.6 |
CFO To EBITDA CFO To EBITDA% | 443.3 | 174.0 | 28,420.5 | 485.6 | 87.3 | 91.1 | -22.9 | 13.3 | 166.6 | 96.2 | 110.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 20 | 17 | 19 | 17 | 11 | 4 | 6 | 19 | 21 | 50 | 50 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 71.4 | 34.9 |
Price To Sales Price To Sales | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.0 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 |
Price To Book Price To Book | 0.5 | 0.4 | 0.5 | 0.5 | 0.3 | 0.1 | 0.2 | 0.8 | 1.0 | 2.4 | 2.2 |
| 18.9 | 7.3 | 1,482.5 | 13.5 | 4.8 | 7.0 | 9.3 | 7.8 | 15.0 | 8.9 | 7.5 |
Profitability Ratios Profitability Ratios |
| 56.2 | 55.0 | 54.0 | 51.4 | 48.6 | 56.9 | 57.5 | 55.1 | 48.2 | 50.2 | 49.6 |
| 2.4 | 4.8 | 0.0 | 2.5 | 5.0 | 5.2 | 5.4 | 7.1 | 3.0 | 6.2 | 7.1 |
| -2.7 | -0.3 | -4.9 | -2.9 | -0.5 | -3.1 | -4.9 | -3.1 | -2.2 | 0.5 | 1.0 |
| -0.6 | 3.7 | -5.3 | 0.6 | 6.2 | 1.8 | 0.9 | 6.0 | 0.2 | 10.3 | 12.8 |
| -9.7 | -1.0 | -15.8 | -11.2 | -2.3 | -8.7 | -14.0 | -12.9 | -13.2 | 3.2 | 6.2 |
| -3.3 | -0.3 | -4.7 | -3.0 | -0.6 | -2.4 | -3.5 | -3.1 | -2.8 | 0.7 | 1.5 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
G.S. Auto International Limited (**GSAIL**), operating under the established brand name **'GS International'**, is a prominent Indian manufacturer of automotive suspension and fastening components. Registered as a **Medium Manufacturing Unit** under the **MSME Act 2020**, the company is a critical tier-1 and aftermarket supplier for the commercial vehicle, multi-axle trailer, and agricultural machinery sectors.
---
### **Core Manufacturing Capabilities & Infrastructure**
GSAIL operates a vertically integrated manufacturing model, housing processes from raw material casting to final assembly. This "under-one-roof" approach ensures quality control and supply chain resilience.
| Facility | Location | Technical Specialization & Capacity |
|:---|:---|:---|
| **Unit 1** | Ludhiana, Punjab | In-house Foundry with **>10,000 tons** annual capacity; features **DISA & Arpa** automatic moulding lines and furnaces melting **900 kgs** of metal per cycle. |
| **Unit 2** | Jamshedpur, Jharkhand | Specialized in Spheroidal Graphite Cast Iron (**SGI**) components; annual liquid metal capacity of **12,000 tons**. Land held on a **30-year** operating lease. |
**Key Technical Competencies:**
* **Casting & Forging:** Expertise in ferrous/non-ferrous casting and both hot and cold forging of alloy steel components.
* **Precision Engineering:** Advanced machining, induction hardening, and heat treatment processes.
* **Assembly:** Specialized lines for heavy-duty trailer axles.
* **In-house R&D:** Focus on developing **Special Purpose Machines (SPMs)** to enhance process efficiencies and reduce reliance on external technology providers.
---
### **Market Verticals & Revenue Streams**
The company operates within a single reportable segment—**"Auto Components"**—distributed across three strategic channels:
1. **Original Equipment Manufacturers (OEMs):** A preferred partner for leading domestic and international automotive and off-highway vehicle manufacturers.
2. **After Sales Market (Replacement):** Supported by a robust pan-India network of distributors, dealers, and retailers.
3. **Export Market:** While currently a smaller portion of the business, GSAIL earned a net foreign exchange of **₹2.03 crore** in FY24. The company is actively seeking to integrate into **Global Supply Chains** by leveraging the localization efforts of international players.
---
### **Financial Performance Trajectory**
GSAIL has demonstrated a successful turnaround, transitioning from net losses in FY22 and FY23 to consistent profitability in the last two fiscal years.
| Particulars (₹ in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 |
| :--- | :---: | :---: | :---: | :---: |
| **Total Revenue** | **145.16** | **150.70** | **129.56** | **100.13** |
| **PBDIT** | **10.48** | **9.62** | **3.95** | — |
| **Profit Before Tax (PBT)** | **2.39** | **1.01** | **(4.81)** | **0.33** |
| **Profit After Tax (PAT)** | **1.42** | **0.69** | **(2.79)** | **(3.13)** |
| **Total Comp. Income** | **1.23** | **0.66** | **(2.97)** | — |
**Key Efficiency Metrics:**
* **Productivity:** Despite a marginal revenue dip in FY25, margins improved due to a better **product-mix**, aggressive cost-cutting, and enhanced **employee productivity**.
* **Human Capital:** Median employee remuneration rose to **₹1,46,443** in FY25 (up from **₹1,17,067**). The workforce was streamlined from **1,211** in 2022 to **906** by 2023 to optimize overheads.
---
### **Capital Restructuring & Growth Strategy**
The company is currently executing a major financial overhaul to expand its capital base and fund future expansion.
* **Rights Issue:** Approved the issuance of equity shares to raise up to **₹30 Crores**.
* **Authorized Capital Expansion:** Increased from **₹13 Crores** to **₹25 Crores** (representing **5,00,00,000** equity shares).
* **Investment Flexibility:** Revised the Section 186 limit for loans and investments from **₹10 Crores** to **₹25 Crores**.
* **Operational Optimization:** Shifting the portfolio toward high-margin products and implementing price hikes to mitigate raw material volatility.
---
### **Strategic Alignment with Industry Evolution**
GSAIL is positioning itself to benefit from government incentives and the shift toward sustainable mobility:
* **Next-Gen Mobility:** Developing components for **Electric Vehicles (EVs)**, **Hydrogen Fuel Cells**, and **Autonomous Vehicles**.
* **Alternative Fuels:** Engineering parts for **CNG, LNG, Ethanol**, and **Flexible Fuel Vehicles (FFVs)**.
* **Infrastructure Tailwinds:** Capitalizing on increased budgetary allocations for **Highways** and **Mass Transportation**, which drive demand for commercial vehicles and e-buses.
* **Policy Synergy:** Aligning operations with the **PLI Scheme**, **National Manufacturing Mission**, and **PMAY** to maximize MSME benefits.
---
### **Debt Profile & Solvency Management**
Following a debt restructuring with **Punjab National Bank (PNB)** in September 2021, the company has been diligently servicing its obligations.
**Outstanding Debt Balances (as of Sep 2024):**
* **WCTL (₹7.25 Cr Facility):** Balance **₹6.16 Crore** (60 installments).
* **WCTL (₹3.50 Cr Facility):** Balance **₹3.32 Crore** (84 ballooning installments).
* **GECL Loan (₹5.45 Cr Facility):** Balance **₹2.39 Crore** (36 installments).
* **FITL (₹2.15 Cr Facility):** Balance **₹1.34 Crore** (24 installments).
* **Credit Ratings (2024-25):** Long-term: **CARE C (Stable)**; Short-term: **CARE A4 (Stable)**.
---
### **Risk Factors & Mitigation Framework**
#### **Legal & Contingent Liabilities**
* **Guarantor Risks:** The company is a guarantor for group companies (**G.S. Autocomp Pvt Ltd** and **G.S. Consumer Products Pvt Ltd**) whose accounts became **NPAs**. PNB has filed a recovery application in the **Debt Recovery Tribunal (DRT)** for **₹87.15 lakh** against G.S. Consumer Products, naming GSAIL as a party.
* **Management Litigation:** Managing Director **Mr. Surinder Singh Ryait** was involved in a personal legal matter in late 2025; however, the company states this has not impacted day-to-day operations.
#### **Operational & Market Risks**
* **Input Volatility:** Fluctuations in **raw materials, diesel, and electricity** prices pose a risk to margins if costs cannot be fully passed to customers.
* **Sector Cyclicality:** The **Commercial Vehicle** segment is sensitive to infrastructure spending and interest rate cycles.
* **Technological Obsolescence:** The rapid transition to **BS-VI** and **EV** standards requires continuous R&D to prevent product irrelevance.
* **Energy Transition:** To mitigate environmental and cost risks, the company is transitioning from furnace oil to **electrical systems** for its melting operations.