| Quarter | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | 97.5 | -52.9 | -100.0 | -100.0 | -100.0 | |||||||
| 5 | 9 | 0 | 0 | 0 | 3 | 2 | 2 | 0 | 2 | 0 | 1 | |
| -2 | -6 | 0 | 0 | 0 | -3 | -2 | -2 | 0 | -2 | 0 | -1 | |
OPM OPM% | -49.7 | -174.8 | ||||||||||
| 0 | -3 | 2 | 1 | 0 | 5 | 0 | 6 | 0 | 0 | 0 | 23 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | -3 | -10 | 1 | 0 | -1 | 2 | -2 | 4 | 0 | -2 | 0 | 22 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -3 | -10 | 1 | 0 | -1 | 2 | -2 | 4 | 0 | -2 | 0 | 22 | |
Growth YoY PAT Growth YoY% | -119.7 | -220.2 | -57.8 | -105.1 | 73.9 | 119.8 | -298.1 | 2,685.7 | 119.4 | -183.8 | 100.5 | 514.4 |
NPM NPM% | -79.8 | -304.6 | ||||||||||
| -0.9 | -3.7 | 0.4 | -0.1 | -0.3 | 0.7 | -0.8 | 1.3 | 0.1 | -0.6 | 0.0 | -0.1 |
| Quarter | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | 97.5 | -52.9 | -100.0 | -100.0 | -100.0 | |||||||
| 5 | 9 | 0 | 0 | 0 | 3 | 2 | 2 | 0 | 2 | 0 | 1 | |
| -2 | -6 | 0 | 0 | 0 | -3 | -2 | -2 | 0 | -2 | 0 | -1 | |
OPM OPM% | -49.7 | -174.8 | ||||||||||
| 0 | -3 | 2 | 1 | 0 | 5 | 0 | 6 | 0 | 0 | 0 | 23 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | -3 | -10 | 1 | 0 | -1 | 2 | -2 | 4 | 0 | -2 | 0 | 22 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -3 | -10 | 1 | 0 | -1 | 2 | -2 | 4 | 0 | -2 | 0 | 22 | |
Growth YoY PAT Growth YoY% | -119.7 | -220.2 | -57.8 | -105.1 | 73.9 | 119.8 | -298.1 | 2,685.7 | 119.4 | -183.8 | 100.5 | 514.4 |
NPM NPM% | -79.8 | -304.6 | ||||||||||
| -0.9 | -3.7 | 0.4 | -0.1 | -0.3 | 0.7 | -0.8 | 1.3 | 0.1 | -0.6 | 0.0 | -0.1 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 220 | 155 | 53 | 6 | 1 | 9 | 15 | 0 | 0 | 0 | 0 | 0 |
Growth Revenue Growth% | -29.4 | -66.0 | -87.9 | -77.5 | 497.0 | 78.6 | -100.0 | |||||
| 213 | 161 | 64 | 5 | 3 | 7 | 18 | 3 | 6 | 0 | 0 | 0 | |
| 7 | -6 | -12 | 1 | -1 | 2 | -3 | -3 | -6 | 0 | 0 | 0 | |
OPM OPM% | 3.4 | -3.9 | -21.8 | 23.1 | -99.6 | 18.4 | -17.0 | |||||
| 1 | 3 | 12 | 1 | 1 | 12 | 1 | 8 | 6 | 28 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 8 | 10 | 9 | 10 | 11 | 10 | 5 | 2 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 6 | 5 | 5 | 4 | 5 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | -6 | -19 | -13 | -11 | -16 | 2 | -7 | 2 | 0 | 28 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | |
PAT PATCr | -6 | -19 | -13 | -11 | -16 | 2 | -7 | 2 | 0 | 28 | 0 | -1 |
Growth PAT Growth% | -216.4 | 29.7 | 13.4 | -42.9 | 114.7 | -408.8 | 130.2 | -99.5 | -100.1 | -4,228.6 | ||
NPM NPM% | -2.7 | -11.9 | -24.8 | -176.8 | -1,122.3 | 27.7 | -47.9 | |||||
| -2.2 | -6.9 | -4.8 | -4.2 | -6.0 | 0.9 | -2.7 | 0.8 | 0.0 | 5.0 | 0.0 | -0.4 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 220 | 155 | 53 | 6 | 1 | 9 | 15 | 0 | 0 | 0 | 0 | 0 |
Growth Revenue Growth% | -29.4 | -66.0 | -87.9 | -77.5 | 497.0 | 78.6 | -100.0 | |||||
| 213 | 161 | 64 | 5 | 3 | 7 | 18 | 3 | 6 | 0 | 0 | 0 | |
| 7 | -6 | -12 | 1 | -1 | 2 | -3 | -3 | -6 | 0 | 0 | 0 | |
OPM OPM% | 3.4 | -3.9 | -21.8 | 23.1 | -99.6 | 18.4 | -17.0 | |||||
| 1 | 3 | 12 | 1 | 1 | 12 | 1 | 8 | 6 | 28 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 8 | 10 | 9 | 10 | 11 | 10 | 5 | 2 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 6 | 5 | 5 | 4 | 5 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | -6 | -19 | -13 | -11 | -16 | 2 | -7 | 2 | 0 | 28 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | |
PAT PATCr | -6 | -19 | -13 | -11 | -16 | 2 | -7 | 2 | 0 | 28 | 0 | -1 |
Growth PAT Growth% | -216.4 | 29.7 | 13.4 | -42.9 | 114.7 | -408.8 | 130.2 | -99.5 | -100.1 | -4,228.6 | ||
NPM NPM% | -2.7 | -11.9 | -24.8 | -176.8 | -1,122.3 | 27.7 | -47.9 | |||||
| -2.2 | -6.9 | -4.8 | -4.2 | -6.0 | 0.9 | -2.7 | 0.8 | 0.0 | 5.0 | 0.0 | -0.4 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
Reserves ReservesCr | 11 | -8 | -21 | -32 | -48 | -57 | -65 | -62 | -62 | -14 | -14 | -15 |
| 62 | 77 | 97 | 103 | 106 | 86 | 76 | 63 | 53 | 0 | 0 | 1 | |
| 36 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 123 | 113 | 90 | 84 | 71 | 43 | 25 | 14 | 4 | 0 | 0 | 0 | |
| 40 | 36 | 19 | 20 | 31 | 12 | 5 | 4 | 3 | 0 | 0 | 0 | |
| 82 | 77 | 71 | 64 | 40 | 31 | 20 | 10 | 1 | 0 | 0 | 0 | |
| 123 | 113 | 90 | 84 | 71 | 43 | 25 | 14 | 4 | 0 | 0 | 0 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
Reserves ReservesCr | 11 | -8 | -21 | -32 | -48 | -57 | -65 | -62 | -62 | -14 | -14 | -15 |
| 62 | 77 | 97 | 103 | 106 | 86 | 76 | 63 | 53 | 0 | 0 | 1 | |
| 36 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 123 | 113 | 90 | 84 | 71 | 43 | 25 | 14 | 4 | 0 | 0 | 0 | |
| 40 | 36 | 19 | 20 | 31 | 12 | 5 | 4 | 3 | 0 | 0 | 0 | |
| 82 | 77 | 71 | 64 | 40 | 31 | 20 | 10 | 1 | 0 | 0 | 0 | |
| 123 | 113 | 90 | 84 | 71 | 43 | 25 | 14 | 4 | 0 | 0 | 0 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 13 | -6 | 2 | 1 | 7 | 22 | 9 | 1 | 1 | 0 | 0 | 0 | |
| -2 | 1 | 1 | 1 | 3 | 11 | 6 | 7 | 5 | 0 | 0 | 0 | |
| -12 | 4 | -2 | -2 | -10 | -32 | -14 | -8 | -5 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 11 | -5 | 2 | 1 | 9 | 32 | 14 | 8 | 5 | 0 | 0 | 0 |
CFO To PAT CFO To PAT% | -229.1 | 31.2 | -12.3 | -7.8 | -43.7 | 904.9 | -117.7 | 25.7 | 4,928.9 | 0.3 | 34.6 | 2.8 |
CFO To EBITDA CFO To EBITDA% | 182.2 | 94.9 | -14.0 | 59.8 | -492.6 | 1,360.0 | -331.1 | -17.6 | -10.3 | -53.2 | 31.9 | 86.1 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 13 | -6 | 2 | 1 | 7 | 22 | 9 | 1 | 1 | 0 | 0 | 0 | |
| -2 | 1 | 1 | 1 | 3 | 11 | 6 | 7 | 5 | 0 | 0 | 0 | |
| -12 | 4 | -2 | -2 | -10 | -32 | -14 | -8 | -5 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 11 | -5 | 2 | 1 | 9 | 32 | 14 | 8 | 5 | 0 | 0 | 0 |
CFO To PAT CFO To PAT% | -229.1 | 31.2 | -12.3 | -7.8 | -43.7 | 904.9 | -117.7 | 25.7 | 4,928.9 | 0.3 | 34.6 | 2.8 |
CFO To EBITDA CFO To EBITDA% | 182.2 | 94.9 | -14.0 | 59.8 | -492.6 | 1,360.0 | -331.1 | -17.6 | -10.3 | -53.2 | 31.9 | 86.1 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2022 | Mar 2023 | Mar 2024 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 10 | 6 | 3 | 2 | 2 | 2 | 6 | 2 | 1 | 1 | |||
Price To Earnings Price To Earnings | 0.8 | 0.8 | |||||||||||
Price To Sales Price To Sales | 0.0 | 0.0 | 0.1 | 0.2 | 1.1 | 0.2 | 0.4 | ||||||
Price To Book Price To Book | -1.1 | -0.2 | -0.1 | 0.0 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | -1.0 | |||
EV To EBITDA EV To EBITDA | 8.2 | -10.9 | -2.8 | 22.3 | -6.3 | 6.4 | -7.6 | -4.7 | -3.0 | ||||
GPM GPM% | 7.2 | 0.3 | -15.3 | 36.6 | 3.6 | 28.2 | 26.9 | ||||||
OPM OPM% | 3.4 | -3.9 | -21.8 | 23.1 | -99.6 | 18.4 | -17.0 | ||||||
NPM NPM% | -2.7 | -11.9 | -24.8 | -176.8 | -1,122.3 | 27.7 | -47.9 | ||||||
ROCE ROCE% | 2.5 | -12.5 | -17.2 | -12.9 | 20.4 | -35.3 | 5.6 | -11.7 | -1.4 | -11,721.4 | 11.0 | 2.0 | 2.0 |
ROE ROE% | -23.9 | -313.0 | 183.3 | 61.3 | 46.7 | -5.4 | 14.4 | -4.5 | 0.0 | -11,720.5 | 10.1 | 81.4 | 81.4 |
ROA ROA% | -4.8 | -16.5 | -14.5 | -13.4 | -22.7 | 5.6 | -30.0 | 15.9 | 0.3 | 54,365.4 | -39.0 | -1,718.5 | -1,718.5 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2022 | Mar 2023 | Mar 2024 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 10 | 6 | 3 | 2 | 2 | 2 | 6 | 2 | 1 | 1 | |||
Price To Earnings Price To Earnings | 0.8 | 0.8 | |||||||||||
Price To Sales Price To Sales | 0.0 | 0.0 | 0.1 | 0.2 | 1.1 | 0.2 | 0.4 | ||||||
Price To Book Price To Book | -1.1 | -0.2 | -0.1 | 0.0 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | -1.0 | |||
EV To EBITDA EV To EBITDA | 8.2 | -10.9 | -2.8 | 22.3 | -6.3 | 6.4 | -7.6 | -4.7 | -3.0 | ||||
GPM GPM% | 7.2 | 0.3 | -15.3 | 36.6 | 3.6 | 28.2 | 26.9 | ||||||
OPM OPM% | 3.4 | -3.9 | -21.8 | 23.1 | -99.6 | 18.4 | -17.0 | ||||||
NPM NPM% | -2.7 | -11.9 | -24.8 | -176.8 | -1,122.3 | 27.7 | -47.9 | ||||||
ROCE ROCE% | 2.5 | -12.5 | -17.2 | -12.9 | 20.4 | -35.3 | 5.6 | -11.7 | -1.4 | -11,721.4 | 11.0 | 2.0 | 2.0 |
ROE ROE% | -23.9 | -313.0 | 183.3 | 61.3 | 46.7 | -5.4 | 14.4 | -4.5 | 0.0 | -11,720.5 | 10.1 | 81.4 | 81.4 |
ROA ROA% | -4.8 | -16.5 | -14.5 | -13.4 | -22.7 | 5.6 | -30.0 | 15.9 | 0.3 | 54,365.4 | -39.0 | -1,718.5 | -1,718.5 |