Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Galaxy Supermarket Ltd

GSLTD
BSE
16.06
4.97%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Galaxy Supermarket Ltd

GSLTD
BSE
16.06
4.97%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
80Cr
Close
Close Price
16.06
Industry
Industry
Trading
PE
Price To Earnings
PS
Price To Sales
2.23
Revenue
Revenue
36Cr
Rev Gr TTM
Revenue Growth TTM
249.66%
PAT Gr TTM
PAT Growth TTM
-74.07%
Peer Comparison
How does GSLTD stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
GSLTD
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
21010163511119
Growth YoY
Revenue Growth YoY%
-55.2-87.8-100.0-91.4-83.9110.6435.31,279.5663.385.0238.1
Expenses
ExpensesCr
3204123459109
Operating Profit
Operating ProfitCr
-1-10-4003-11210
OPM
OPM%
-40.1-127.3-741.2-123.1-14.451.6-30.410.815.710.11.1
Other Income
Other IncomeCr
000020000000
Interest Expense
Interest ExpenseCr
000000100000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
-1-1-1-41-12-2110-1
Tax
TaxCr
000000000000
PAT
PATCr
-6-2-3-7-2-22-2-100-1
Growth YoY
PAT Growth YoY%
-3,800.0-476.2-106.1-468.071.84.5174.166.946.1119.0-99.674.0
NPM
NPM%
-241.7-366.7-1,392.2-423.1-166.239.4-86.1-16.54.20.1-6.6
EPS
EPS
-1.3-0.5-0.7-1.6-0.4-0.50.5-0.5-0.20.10.0-0.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
41434241726930221121536
Growth
Revenue Growth%
14.95.8-2.7-2.977.3-4.5-55.9-26.7-51.1-80.4617.4135.3
Expenses
ExpensesCr
42456052918132221681232
Operating Profit
Operating ProfitCr
-1-2-18-12-19-13-20-5-633
OPM
OPM%
-2.5-5.1-43.3-29.2-26.5-18.5-6.8-1.0-45.4-291.718.29.5
Other Income
Other IncomeCr
557223237200
Interest Expense
Interest ExpenseCr
122102101111
Depreciation
DepreciationCr
331116430011
PBT
PBTCr
0-2-14-12-19-18-601-511
Tax
TaxCr
000000000000
PAT
PATCr
0-2-14-12-19-18-601-51-1
Growth
PAT Growth%
-51.3-1,143.2-846.015.2-59.46.668.692.0252.0-883.8116.7-217.3
NPM
NPM%
0.3-3.5-34.0-29.7-26.7-26.1-18.6-2.06.3-252.05.9-2.9
EPS
EPS
0.1-1.0-9.1-6.7-6.7-3.3-1.30.2-2.0-3.2-0.7-0.2

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
161616253942454545454750
Reserves
ReservesCr
-15-17-31-36-31-45-44-44-52-66-70-69
Current Liabilities
Current LiabilitiesCr
132238261927292325243119
Non Current Liabilities
Non Current LiabilitiesCr
208900196512720
Total Liabilities
Total LiabilitiesCr
34293126445335301951920
Current Assets
Current AssetsCr
3218132318111273910
Non Current Assets
Non Current AssetsCr
31271413213524181221010
Total Assets
Total AssetsCr
34293126445335301951920

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
00-2-14-3218-4-1-8-111
Investing Cash Flow
Investing Cash FlowCr
-5223037-219-2113
Financing Cash Flow
Financing Cash FlowCr
5-3-2-17-2-100710-3
Net Cash Flow
Net Cash FlowCr
0-2-2-12-45-3001
Free Cash Flow
Free Cash FlowCr
-600-14-40-35-3-7-10-1
CFO To PAT
CFO To PAT%
-197.425.013.5113.8165.5-100.464.6266.4-1,115.6198.5157.4
CFO To EBITDA
CFO To EBITDA%
28.517.310.6115.7166.6-141.6178.1534.6154.9171.450.8

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
382530431517154875256217
Price To Earnings
Price To Earnings
271.10.00.00.00.00.00.096.30.00.00.0
Price To Sales
Price To Sales
0.90.60.71.12.11.01.83.94.826.414.2
Price To Book
Price To Book
46.0-26.1-2.0-4.118.8-19.792.971.3-7.1-2.6-9.6
EV To EBITDA
EV To EBITDA
-52.1-19.3-2.7-3.8-7.9-5.7-28.6-409.0-12.5-11.885.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
36.413.03.637.738.139.653.161.645.530.936.7
OPM
OPM%
-2.5-5.1-43.3-29.2-26.5-18.5-6.8-1.0-45.4-291.718.2
NPM
NPM%
0.3-3.5-34.0-29.7-26.7-26.1-18.6-2.06.3-252.05.9
ROCE
ROCE%
8.72.6-405.6129.4-206.2951.0-59.2-0.646.3103.3-182.0
ROE
ROE%
17.3155.793.5115.7-239.0496.4-944.5-37.7-9.425.0-4.0
ROA
ROA%
0.4-5.2-45.3-47.0-43.3-34.0-16.1-1.53.6-115.54.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Galaxy Cloud Kitchens Limited (**GCKL**) is currently executing a high-stakes strategic pivot, transitioning from a loss-making B2B cloud kitchen and commissary model to a consumer-facing retail supermarket chain. Operating under the brand **"Galaxy Supermarket,"** the company is repositioning itself to capture the burgeoning demand for organized retail in **Tier 2 and Tier 3 cities** across North India. --- ### **The Strategic Pivot: From Commissary to "Galaxy Supermarket"** The company has undergone a total business transformation, exiting its legacy manufacturing operations to focus on a single active segment: **Dealing and Trading in Food, Beverages, and Grocery products.** * **Legacy Exit:** GCKL has systematically phased out its manufacturing division to mitigate high operating costs. This included the closure of three major commissary units: * **Bengaluru:** Closed **October 12, 2022** (Assets held for sale; transaction delayed by union legal disputes). * **Mumbai (Andheri):** Closed **January 31, 2024**. * **Gurugram:** Closed **September 30, 2024**, marking the final exit from the cloud kitchen segment. * **New Core Focus:** The company now operates as a multi-format retailer focusing on **FMCG**, **fresh groceries**, and **household essentials**. * **Corporate Identity:** Reflecting this shift, the management has proposed a formal name change to **Galaxy Supermarket Limited**. --- ### **Operational Model & Geographic Footprint** GCKL utilizes a **Hub-and-Spoke model** designed for regional density and supply chain efficiency. * **Current Assets:** As of early 2025, the company operates **12 Supermarket Stores** and **1 centralized Distribution Centre** located in **Karnal, Haryana**. * **Regional Strategy:** The expansion strategy follows a "one state at a time" approach. Following a successful pilot in **Ladwa (April 2024)**, the company is concentrating its footprint in **Haryana** before expanding into adjacent North Indian states. * **Inventory & Quality:** The model emphasizes **Inventory Optimisation** to minimize shrinkage and strict adherence to expiry norms for perishables. The company is also exploring the launch of **high-margin private labels** and **branded dry fruit distribution**. | Feature | Legacy Operations (Discontinued) | Current Operations (Active) | | :--- | :--- | :--- | | **Business Model** | B2B Cloud Kitchens & Private Labeling | Retail Supermarket Operations | | **Brand Name** | Various (B2B/Private Label) | **Galaxy Supermarket** | | **Primary Products** | Bakery, desserts, meals, RTE items | FMCG, groceries, household essentials | | **Infrastructure** | 3 Commissary Units (All Closed) | **12 Stores** & **1 Distribution Centre** | | **Geographic Focus** | PAN India | North India (**Haryana**) | --- ### **Financial Performance & Capital Restructuring** While the company remains loss-making, the pivot has led to a significant reduction in net losses and a surge in top-line revenue from the new retail vertical. #### **Comparative Financial Overview** | Metric (INR in thousands) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Revenue from Operations** | **1,52,316.16** | **87,619.48** | **N/A** | | **EBITDA** | **36,817.95** | **(26,257.52)** | **N/A** | | **Loss After Tax (PAT)** | **(32,906.66)** | **(1,42,301.98)** | **~(90,000.00)** | | **Return on Net Worth** | **-6.92%** | **-66.42%** | **N/A** | #### **Capital Allocation & Fundraising** * **CCD Issuance:** In **August 2024**, the company raised **₹5.32 crore** through **4,840,000 0% Unsecured Compulsorily Convertible Debentures (CCDs)** at **₹11** each, issued to Promoter Groups (**FDRT Consultancy Services** and **Nu Business Ventures**). * **Equity Expansion:** Equity Share Capital increased to **₹47.29 crore** following the conversion of **2,360,000 CCDs**. * **Rights Issue Cancellation:** A proposed **₹50 crore** Rights Issue was **cancelled in May 2025** as the Board deemed market conditions unfavorable. * **Authorised Capital:** Increased from **₹65 crore** to **₹100 crore** to facilitate future strategic funding. --- ### **Human Capital & Infrastructure Integration** The shift to retail has necessitated a complete overhaul of the workforce and technological stack. * **Workforce Ramp-up:** Permanent employees increased to **79** as of March 31, 2025 (up from **23**). The company heavily utilizes contractual staff for store management and logistics. * **Omnichannel Integration:** GCKL is integrating physical stores with **digital platforms** and implementing advanced **POS systems** and **inventory automation**. * **Sustainability:** Transitioning toward **eco-friendly packaging** and transparent labeling to align with modern consumer preferences. --- ### **Risk Factors & Material Uncertainties** Investors should note that GCKL is in a "Going Concern" recovery phase with significant headwinds. * **Net Worth Erosion:** The company’s entire net worth has been **eroded** due to accumulated legacy losses. Current liabilities exceed current assets. * **Audit Qualifications:** Auditors have flagged non-compliance with **Ind AS 19** (gratuity/leave encashment provisions), **Ind AS 33** (EPS calculation errors), and **Ind AS 40** (classification of investment property). * **Legal & Contingent Liabilities:** * **₹2.9 Crore** provision for employee settlements at the closed Bengaluru unit. * **₹50 Lakh** NCLT litigation involving **NuFuture Digital (India) Ltd**. * **₹100 Lakh** arbitration settlement paid in FY25 regarding an old entertainment business dispute. * **Regulatory Lapses:** The company faced **BSE fines** due to delays in appointing a **Chief Financial Officer** (vacant April 2023 – October 2024) and a **Company Secretary**. * **Market Competition:** Intense pressure from e-commerce, quick-commerce delivery, and established organized retail players. --- ### **Growth Outlook** The company’s future hinges on its ability to scale the **Galaxy Supermarket** brand. Management remains committed to identifying demand-supply gaps in semi-urban regions and leveraging a centralized distribution model to achieve economies of scale that were unattainable in the cloud kitchen segment. While the Rights Issue was cancelled, the company continues to explore **alternative strategic funding** to fuel its retail rollout.