| Quarter | Sep 2022 | Jun 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 6 | 10 | 5 | 10 | 12 | 13 | 9 | 9 | 10 | 17 | 16 | 15 | |
Growth YoY Revenue Growth YoY% | 98.7 | 335.8 | 5.6 | 86.2 | -12.5 | -13.5 | 31.1 | 83.3 | 66.7 | |||
| 5 | 8 | 4 | 10 | 11 | 11 | 8 | 8 | 9 | 15 | 15 | 11 | |
| 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 4 | |
OPM OPM% | 23.9 | 13.3 | 12.1 | 4.2 | 8.9 | 11.7 | 9.0 | 9.2 | 11.5 | 9.5 | 4.7 | 24.5 |
| 0 | 0 | -4 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 1 |
PBT PBTCr | 0 | 0 | -4 | -3 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 2 |
| 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 1 | 1 | -2 | 2 | |
| 0 | 0 | -4 | -3 | 0 | 1 | 0 | 0 | 0 | 0 | 2 | 1 | |
Growth YoY PAT Growth YoY% | -158.6 | 138.9 | -1,323.8 | 96.3 | 106.2 | -300.0 | -46.3 | 1,733.3 | 337.5 | |||
NPM NPM% | -2.9 | 2.2 | -86.0 | -25.6 | 0.5 | 5.3 | -1.7 | 1.8 | -1.2 | 2.2 | 15.3 | 4.8 |
| -0.1 | 0.1 | -4.1 | -2.3 | 0.1 | 0.2 | -4.1 | 0.1 | -0.1 | 0.2 | 0.7 | 0.2 |
| Quarter | Sep 2022 | Jun 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 6 | 10 | 5 | 10 | 12 | 13 | 9 | 9 | 10 | 17 | 16 | 15 | |
Growth YoY Revenue Growth YoY% | 98.7 | 335.8 | 5.6 | 86.2 | -12.5 | -13.5 | 31.1 | 83.3 | 66.7 | |||
| 5 | 8 | 4 | 10 | 11 | 11 | 8 | 8 | 9 | 15 | 15 | 11 | |
| 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 4 | |
OPM OPM% | 23.9 | 13.3 | 12.1 | 4.2 | 8.9 | 11.7 | 9.0 | 9.2 | 11.5 | 9.5 | 4.7 | 24.5 |
| 0 | 0 | -4 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 1 |
PBT PBTCr | 0 | 0 | -4 | -3 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 2 |
| 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 1 | 1 | -2 | 2 | |
| 0 | 0 | -4 | -3 | 0 | 1 | 0 | 0 | 0 | 0 | 2 | 1 | |
Growth YoY PAT Growth YoY% | -158.6 | 138.9 | -1,323.8 | 96.3 | 106.2 | -300.0 | -46.3 | 1,733.3 | 337.5 | |||
NPM NPM% | -2.9 | 2.2 | -86.0 | -25.6 | 0.5 | 5.3 | -1.7 | 1.8 | -1.2 | 2.2 | 15.3 | 4.8 |
| -0.1 | 0.1 | -4.1 | -2.3 | 0.1 | 0.2 | -4.1 | 0.1 | -0.1 | 0.2 | 0.7 | 0.2 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 15 | 26 | 27 | 13 | 29 | 43 | 51 | 57 |
Growth Revenue Growth% | 68.9 | 4.5 | -51.0 | 48.2 | 19.6 | 37.2 | ||
| 9 | 19 | 17 | 6 | 24 | 39 | 47 | 50 | |
| 6 | 7 | 10 | 7 | 5 | 4 | 4 | 7 | |
OPM OPM% | 40.7 | 25.9 | 37.7 | 51.9 | 16.5 | 8.7 | 8.4 | 12.3 |
| 0 | 0 | 0 | 0 | -4 | -3 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 1 |
Depreciation DepreciationCr | 4 | 1 | 2 | 4 | 3 | 2 | 2 | 3 |
PBT PBTCr | 2 | 4 | 7 | 1 | -4 | -2 | 2 | 4 |
| 1 | 1 | 2 | 0 | 0 | 0 | -1 | 1 | |
PAT PATCr | 1 | 3 | 6 | 1 | -4 | -2 | 3 | 3 |
Growth PAT Growth% | 172.8 | 90.8 | -87.8 | 43.4 | 242.6 | 358.1 | ||
NPM NPM% | 7.1 | 11.5 | 21.0 | 5.2 | -12.2 | -4.6 | 5.5 | 5.9 |
| 0.5 | 1.2 | 2.4 | 0.2 | -1.8 | -1.8 | 2.5 | 1.0 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 15 | 26 | 27 | 13 | 29 | 43 | 51 | 57 |
Growth Revenue Growth% | 68.9 | 4.5 | -51.0 | 48.2 | 19.6 | 37.2 | ||
| 9 | 19 | 17 | 6 | 24 | 39 | 47 | 50 | |
| 6 | 7 | 10 | 7 | 5 | 4 | 4 | 7 | |
OPM OPM% | 40.7 | 25.9 | 37.7 | 51.9 | 16.5 | 8.7 | 8.4 | 12.3 |
| 0 | 0 | 0 | 0 | -4 | -3 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 1 |
Depreciation DepreciationCr | 4 | 1 | 2 | 4 | 3 | 2 | 2 | 3 |
PBT PBTCr | 2 | 4 | 7 | 1 | -4 | -2 | 2 | 4 |
| 1 | 1 | 2 | 0 | 0 | 0 | -1 | 1 | |
PAT PATCr | 1 | 3 | 6 | 1 | -4 | -2 | 3 | 3 |
Growth PAT Growth% | 172.8 | 90.8 | -87.8 | 43.4 | 242.6 | 358.1 | ||
NPM NPM% | 7.1 | 11.5 | 21.0 | 5.2 | -12.2 | -4.6 | 5.5 | 5.9 |
| 0.5 | 1.2 | 2.4 | 0.2 | -1.8 | -1.8 | 2.5 | 1.0 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 11 | 11 | 11 | 11 | 34 | 34 | 34 |
Reserves ReservesCr | 19 | 18 | 24 | 24 | 22 | 20 | 23 |
| 4 | 9 | 13 | 18 | 13 | 13 | 10 | |
| 4 | 4 | 5 | 15 | 1 | 0 | 0 | |
| 38 | 43 | 54 | 68 | 70 | 68 | 67 | |
| 22 | 28 | 25 | 29 | 28 | 35 | 21 | |
| 16 | 15 | 29 | 39 | 42 | 33 | 46 | |
| 38 | 43 | 54 | 68 | 70 | 68 | 67 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 11 | 11 | 11 | 11 | 34 | 34 | 34 |
Reserves ReservesCr | 19 | 18 | 24 | 24 | 22 | 20 | 23 |
| 4 | 9 | 13 | 18 | 13 | 13 | 10 | |
| 4 | 4 | 5 | 15 | 1 | 0 | 0 | |
| 38 | 43 | 54 | 68 | 70 | 68 | 67 | |
| 22 | 28 | 25 | 29 | 28 | 35 | 21 | |
| 16 | 15 | 29 | 39 | 42 | 33 | 46 | |
| 38 | 43 | 54 | 68 | 70 | 68 | 67 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| -1 | 1 | 8 | -2 | -10 | 8 | 22 | |
| -2 | -3 | -8 | -14 | -4 | -4 | -15 | |
| -3 | 2 | 2 | 15 | 14 | -3 | -7 | |
Net Cash Flow Net Cash FlowCr | -6 | 0 | 2 | -2 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -4 | -3 | 0 | -17 | -14 | 4 | |
CFO To PAT CFO To PAT% | -121.6 | 20.6 | 138.9 | -340.0 | 297.0 | -394.7 | 766.0 |
CFO To EBITDA CFO To EBITDA% | -21.3 | 9.2 | 77.1 | -34.0 | -218.9 | 212.0 | 506.5 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| -1 | 1 | 8 | -2 | -10 | 8 | 22 | |
| -2 | -3 | -8 | -14 | -4 | -4 | -15 | |
| -3 | 2 | 2 | 15 | 14 | -3 | -7 | |
Net Cash Flow Net Cash FlowCr | -6 | 0 | 2 | -2 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -4 | -3 | 0 | -17 | -14 | 4 | |
CFO To PAT CFO To PAT% | -121.6 | 20.6 | 138.9 | -340.0 | 297.0 | -394.7 | 766.0 |
CFO To EBITDA CFO To EBITDA% | -21.3 | 9.2 | 77.1 | -34.0 | -218.9 | 212.0 | 506.5 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 70 | 57 | 69 | 58 | 64 | 59 | 58 | 106 |
Price To Earnings Price To Earnings | 61.0 | 17.8 | 12.2 | 105.8 | 20.2 | 30.0 | ||
Price To Sales Price To Sales | 4.6 | 2.2 | 2.5 | 4.4 | 2.2 | 1.4 | 1.1 | 1.9 |
Price To Book Price To Book | 2.1 | 1.9 | 1.9 | 1.6 | 1.1 | 1.1 | 1.0 | 1.9 |
EV To EBITDA EV To EBITDA | 11.7 | 9.4 | 7.5 | 12.2 | 15.9 | 18.3 | 14.0 | 15.8 |
GPM GPM% | 83.3 | 52.6 | 52.5 | 83.2 | 35.5 | 56.3 | ||
OPM OPM% | 40.7 | 25.9 | 37.7 | 51.9 | 16.5 | 8.7 | 8.4 | 12.3 |
NPM NPM% | 7.1 | 11.5 | 21.0 | 5.2 | -12.2 | -4.6 | 5.5 | 5.9 |
ROCE ROCE% | 8.2 | 14.6 | 17.8 | 4.0 | -3.0 | -2.1 | 4.7 | 4.7 |
ROE ROE% | 3.6 | 10.1 | 16.0 | 2.0 | -6.3 | -3.7 | 5.0 | 5.0 |
ROA ROA% | 2.9 | 6.9 | 10.6 | 1.0 | -5.0 | -2.9 | 4.3 | 4.3 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 70 | 57 | 69 | 58 | 64 | 59 | 58 | 106 |
Price To Earnings Price To Earnings | 61.0 | 17.8 | 12.2 | 105.8 | 20.2 | 30.0 | ||
Price To Sales Price To Sales | 4.6 | 2.2 | 2.5 | 4.4 | 2.2 | 1.4 | 1.1 | 1.9 |
Price To Book Price To Book | 2.1 | 1.9 | 1.9 | 1.6 | 1.1 | 1.1 | 1.0 | 1.9 |
EV To EBITDA EV To EBITDA | 11.7 | 9.4 | 7.5 | 12.2 | 15.9 | 18.3 | 14.0 | 15.8 |
GPM GPM% | 83.3 | 52.6 | 52.5 | 83.2 | 35.5 | 56.3 | ||
OPM OPM% | 40.7 | 25.9 | 37.7 | 51.9 | 16.5 | 8.7 | 8.4 | 12.3 |
NPM NPM% | 7.1 | 11.5 | 21.0 | 5.2 | -12.2 | -4.6 | 5.5 | 5.9 |
ROCE ROCE% | 8.2 | 14.6 | 17.8 | 4.0 | -3.0 | -2.1 | 4.7 | 4.7 |
ROE ROE% | 3.6 | 10.1 | 16.0 | 2.0 | -6.3 | -3.7 | 5.0 | 5.0 |
ROA ROA% | 2.9 | 6.9 | 10.6 | 1.0 | -5.0 | -2.9 | 4.3 | 4.3 |
Documents — Globalspace Technologies Ltd