


| Quarter | Sep 2024 | Mar 2025 |
|---|---|---|
| 54 | 46 | |
Growth YoY Revenue Growth YoY% | ||
| 46 | 40 | |
| 8 | 7 | |
OPM OPM% | 14.9 | 14.2 |
| 1 | 0 | |
Interest Expense Interest ExpenseCr | 2 | 3 |
Depreciation DepreciationCr | 1 | 1 |
PBT PBTCr | 7 | 4 |
| 1 | 1 | |
| 4 | 2 | |
Growth YoY PAT Growth YoY% | ||
NPM NPM% | 7.9 | 5.1 |
| 0.0 | 0.0 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Revenue RevenueCr | 61 | 79 | 105 | 100 |
Growth Revenue Growth% | 30.2 | 33.0 | -4.2 | |
| 57 | 72 | 91 | 86 | |
| 3 | 6 | 13 | 15 | |
OPM OPM% | 5.8 | 8.2 | 12.7 | 14.6 |
| 0 | 0 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 4 | 5 |
Depreciation DepreciationCr | 0 | 1 | 2 | 2 |
PBT PBTCr | 3 | 5 | 8 | 9 |
| 1 | 1 | 2 | 2 | |
PAT PATCr | 2 | 3 | 6 | 7 |
Growth PAT Growth% | 77.9 | 70.6 | 14.1 | |
NPM NPM% | 3.2 | 4.3 | 5.6 | 6.6 |
| 115.6 | 205.7 | 5.8 | 6.7 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 2 | 2 | 2 | 10 |
Reserves ReservesCr | 5 | 8 | 14 | 12 |
| 14 | 21 | 38 | 46 | |
| 2 | 21 | 16 | 19 | |
| 23 | 52 | 70 | 88 | |
| 17 | 25 | 43 | 58 | |
| 6 | 27 | 28 | 29 | |
| 23 | 52 | 70 | 88 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| -1 | 0 | -2 | -4 | |
| -1 | -21 | -1 | -3 | |
| 4 | 20 | 3 | 6 | |
Net Cash Flow Net Cash FlowCr | 2 | -2 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -2 | -21 | -3 | -7 |
CFO To PAT CFO To PAT% | -51.4 | 0.8 | -31.7 | -54.5 |
CFO To EBITDA CFO To EBITDA% | -28.3 | 0.4 | -13.9 | -24.8 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | |
EV To EBITDA EV To EBITDA | 4.4 | 2.7 | 3.1 | |
GPM GPM% | 33.0 | 40.5 | 48.7 | 55.3 |
OPM OPM% | 5.8 | 8.2 | 12.7 | 14.6 |
NPM NPM% | 3.2 | 4.3 | 5.6 | 6.6 |
ROCE ROCE% | 22.2 | 15.1 | 22.8 | 20.0 |
ROE ROE% | 30.8 | 35.5 | 37.9 | 30.2 |
ROA ROA% | 8.5 | 6.6 | 8.3 | 7.6 |