Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹44Cr
Textiles - Spinning/Cotton/Blended
Rev Gr TTM
Revenue Growth TTM
-4.66%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

GTNINDS
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -65.8 | -70.7 | -17.3 | 10.6 | -8.0 | -6.2 | -10.0 | -12.2 | 1.9 | -17.1 | -4.2 | 2.4 |
| 45 | 51 | 47 | 48 | 41 | 45 | 44 | 41 | 40 | 39 | 43 | 42 |
Operating Profit Operating ProfitCr |
| -1.6 | -2.9 | 1.9 | -1.6 | -1.4 | 3.4 | -1.2 | -0.4 | 2.1 | -2.1 | -2.0 | -0.3 |
Other Income Other IncomeCr | 1 | 0 | 0 | 0 | 0 | 1 | 1 | -1 | 0 | 1 | 1 | -1 |
Interest Expense Interest ExpenseCr | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| -2 | -3 | -1 | -2 | -2 | 1 | -2 | -3 | -1 | -2 | -2 | -3 |
| -1 | -1 | 0 | 0 | -1 | 0 | 0 | -1 | 0 | 0 | -1 | 0 |
|
Growth YoY PAT Growth YoY% | -106.7 | -114.5 | -126.7 | 13.5 | -11.4 | 118.5 | -117.5 | -11.5 | -8.8 | -548.9 | 35.0 | -35.5 |
| -3.0 | -4.9 | -1.3 | -4.1 | -3.6 | 1.0 | -3.1 | -5.2 | -3.9 | -5.2 | -2.1 | -6.8 |
| -0.8 | -1.4 | -0.4 | -1.1 | -0.8 | 0.3 | -0.8 | -1.2 | -0.9 | -1.1 | -0.5 | -1.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -27.3 | -31.5 | 1.3 | 4.2 | 20.7 | -3.5 | -9.9 | 55.0 | -34.7 | -40.9 | -7.0 | -5.1 |
| 396 | 258 | 264 | 277 | 339 | 325 | 286 | 397 | 283 | 187 | 171 | 165 |
Operating Profit Operating ProfitCr |
| 3.2 | 7.8 | 6.8 | 6.3 | 5.0 | 5.5 | 7.8 | 17.5 | 9.8 | -0.9 | 1.1 | -0.6 |
Other Income Other IncomeCr | 4 | -7 | 1 | 4 | 2 | 10 | 1 | -17 | 2 | 1 | 1 | 0 |
Interest Expense Interest ExpenseCr | 21 | 18 | 19 | 23 | 23 | 25 | 25 | 11 | 8 | 4 | 4 | 4 |
Depreciation DepreciationCr | 9 | 1 | 9 | 9 | 9 | 9 | 9 | 6 | 4 | 4 | 4 | 4 |
| -13 | -5 | -7 | -9 | -13 | -5 | -8 | 50 | 22 | -8 | -5 | -9 |
| -1 | -1 | -2 | -2 | -5 | 1 | -2 | 16 | 6 | -2 | -1 | -1 |
|
| -1,419.7 | 64.8 | -7.0 | -32.1 | -33.8 | 34.8 | -14.3 | 656.7 | -55.1 | -140.6 | 26.6 | -59.6 |
| -3.1 | -1.6 | -1.7 | -2.1 | -2.3 | -1.6 | -2.0 | 7.2 | 5.0 | -3.4 | -2.7 | -4.5 |
| -7.2 | -2.7 | -2.7 | -3.6 | -4.8 | -3.1 | -3.5 | 37.5 | 8.9 | -3.6 | -2.6 | -4.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 |
| 38 | 33 | 41 | 48 | 40 | 34 | 28 | 63 | 79 | 70 | 66 | 63 |
Current Liabilities Current LiabilitiesCr | 113 | 117 | 130 | 170 | 145 | 150 | 150 | 170 | 30 | 32 | 25 | 14 |
Non Current Liabilities Non Current LiabilitiesCr | 66 | 56 | 58 | 66 | 80 | 72 | 72 | 67 | 29 | 26 | 28 | 28 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 95 | 88 | 91 | 123 | 109 | 122 | 123 | 250 | 89 | 85 | 77 | 64 |
Non Current Assets Non Current AssetsCr | 157 | 163 | 155 | 179 | 174 | 152 | 145 | 68 | 65 | 61 | 60 | 58 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 25 | 25 | 21 | 12 | 23 | 8 | 35 | 17 | 19 | 12 | 5 |
Investing Cash Flow Investing Cash FlowCr | -8 | -6 | -2 | -30 | -6 | 22 | 0 | 58 | 47 | -7 | -8 |
Financing Cash Flow Financing Cash FlowCr | -24 | -16 | -20 | 16 | -14 | -29 | -33 | -78 | -67 | 3 | -6 |
|
Free Cash Flow Free Cash FlowCr | 17 | 19 | 19 | -18 | 17 | 30 | 34 | 31 | 67 | 11 | 2 |
| -201.8 | -555.5 | -445.0 | -194.8 | -274.6 | -148.5 | -554.8 | 50.1 | 124.5 | -196.8 | -117.1 |
CFO To EBITDA CFO To EBITDA% | 192.7 | 112.0 | 108.9 | 65.8 | 128.3 | 42.6 | 143.0 | 20.7 | 62.8 | -726.8 | 300.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 16 | 18 | 33 | 22 | 16 | 10 | 20 | 86 | 43 | 52 | 45 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.5 | 2.8 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.2 | 0.1 | 0.3 | 0.3 |
Price To Book Price To Book | 1.5 | 3.0 | 0.6 | 0.3 | 0.3 | 0.2 | 0.4 | 1.1 | 0.5 | 0.6 | 0.5 |
| 10.7 | 6.5 | 8.4 | 9.7 | 9.8 | 8.6 | 7.5 | 1.9 | 2.3 | -43.7 | 43.5 |
Profitability Ratios Profitability Ratios |
| 29.8 | 40.3 | 37.7 | 36.6 | 33.4 | 33.6 | 36.4 | 40.9 | 27.9 | 27.1 | 30.3 |
| 3.2 | 7.8 | 6.8 | 6.3 | 5.0 | 5.5 | 7.8 | 17.5 | 9.8 | -0.9 | 1.1 |
| -3.1 | -1.6 | -1.7 | -2.1 | -2.3 | -1.6 | -2.0 | 7.2 | 5.0 | -3.4 | -2.7 |
| 4.5 | 7.3 | 6.1 | 6.1 | 4.6 | 9.4 | 7.7 | 36.0 | 23.1 | -3.1 | -1.0 |
| -22.6 | -8.7 | -8.1 | -9.5 | -14.5 | -10.5 | -13.6 | 43.0 | 16.2 | -7.2 | -5.6 |
| -5.0 | -1.8 | -1.9 | -2.1 | -3.0 | -2.0 | -2.3 | 10.9 | 10.1 | -4.3 | -3.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
GTN Industries Limited is a prominent Indian textile manufacturer and a **Government-recognized Two Star Export House**. The company specializes in the spinning and doubling of cotton yarn, maintaining a strategic focus on the **medium and fine count segments**. Following a period of significant corporate restructuring and debt realignment, the company is currently optimizing its manufacturing footprint to navigate a volatile global textile landscape.
---
### **Strategic Manufacturing Footprint & Capacity Realignment**
In **May 2022**, GTN Industries underwent a major operational restructuring by selling its **Medak Unit (Telangana)**. This divestment was a strategic move to streamline the balance sheet but resulted in a reduction of total manufacturing capacity. Current operations are now concentrated in **Maharashtra**, supported by administrative hubs in **Telangana**.
| Facility Type | Location | Specifics |
| :--- | :--- | :--- |
| **Primary Factory** | Nagpur, Maharashtra | Village Khurjgaons, Taluk Saoner |
| **Registered Office** | Chitkul Village, Telangana | Patancheru Mandal, Sangareddy District |
| **Corporate Office** | Hyderabad, Telangana | Nagarjuna Hills, Punjagutta |
| **Nagpur Office** | Nagpur, Maharashtra | Mankapur, Koradi Road |
The company utilizes **indigenous technology** bolstered by R&D support from the **Textile Research Association (SITRA)**. Its commitment to international quality and safety standards is evidenced by its certifications: **ISO 9001, ISO 14001, ISO 45001, and ISO 50001**.
---
### **Financial Performance & Recovery Trajectory**
The company has transitioned through a period of contracting revenue following the sale of the Medak unit and its subsequent exit from the **Corporate Debt Restructuring (CDR)** mechanism on **October 25, 2022**. While the company reported a net loss in the most recent fiscal year, it achieved a notable turnaround in **operating profit (EBITDA)**.
**Key Financial Metrics (INR in Lacs)**
| Particulars | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :---: | :---: | :---: |
| **Total Turnover** | **17,250** | **18,538** | **31,389** |
| **Operating Profit (EBITDA)** | **257** | **(29)** | **3,303** |
| **Total Comprehensive Income** | **(464)** | **(622)** | **1,557** |
| **Total Debt** | **3,908.38** | **4,058.62** | **3,135.92** |
| **Total Equity** | **8,340.48** | **8,804.11** | **9,606.64** |
| **Debt to Equity Ratio** | **0.47** | **0.46** | **0.33** |
**Revenue Composition & Capital Management:**
* **Sales Mix:** For FY 2024-25, **Local Sales** contributed **12,316.00 Lacs**, while **Export Sales** stood at **4,933.94 Lacs**.
* **Traded Goods:** The company has reduced its reliance on trading activity, with traded goods revenue falling from **Rs. 3,919 lacs** in FY23 to **Rs. 565 lacs** in FY24.
* **Capital Commitments:** As of March 2024, the company had **Rs. 1,240.60 lacs** in remaining contracts to be executed on the capital account.
* **Dividend Policy:** No dividend was recommended for **FY 2024-25** as the company prioritizes resource conservation and capital structure optimization.
---
### **Global Market Dynamics & Export Strategy**
GTN Industries maintains a significant presence in **India, Asia, and Europe**. While export volumes have faced recent pressure due to regional economic unrest and seasonal holiday impacts in Europe, the company is actively exploring new international markets to diversify its risk.
**Foreign Exchange Exposure:**
The company utilizes a **natural hedge** through its export earnings but remains sensitive to **USD** and **EURO** fluctuations. As of FY24, the company held **Forward Sale-USD** contracts worth **₹346.60 lacs** (**4.72 million** in foreign currency).
---
### **Supply Chain & Commodity Risk Management**
Cotton constitutes **60%** of the raw material consumption for the Indian textile industry. GTN Industries is subject to the inherent volatility of this seasonal agricultural commodity.
* **Procurement Dynamics:** Prices are heavily influenced by the **Minimum Support Price (MSP)** operations of the **Cotton Corporation of India (CCI)**, which procured approximately **100 lakh bales** in the 2024-25 season.
* **Inventory Pressure:** Due to the seasonal nature of cotton, the company must maintain large inventories, which exposes it to high **interest costs** and price fluctuations.
* **Market Trends:** The 2024-25 season saw a reduction in cotton pressing to **3.07 crore bales**, while Indian exports fell to **18 lakh bales** amidst rising imports (**33 lakh bales**).
---
### **Governance, Shareholding & Regulatory Compliance**
The company maintains a concentrated and stable shareholding structure, dominated by the promoter group.
* **Promoter Holding:** **74.34%** (Totaling **1,30,38,828 shares**).
* **Major Shareholder:** **GTN Engineering (India) Ltd** holds **49.51%**.
* **Dematerialization:** **98.81%** of equity shares are held in electronic form as of March 2025.
* **Labor Regulations:** Following the notification of new **Labour Codes** in **November 2025**, the company has proactively recognized a provision of **₹1.18 crore** for incremental liabilities.
---
### **Risk Framework & Contingencies**
Management employs a structured framework to monitor financial and operational risks:
* **Interest Rate Sensitivity:** A **50 bps** change in interest rates is estimated to impact Profit Before Tax by **₹9.08 lacs**.
* **Credit Risk:** The company monitors **Expected Credit Loss (ECL)** closely. The provision for trade receivables increased to **₹115.71 lacs** in FY24 from **₹90.48 lacs** in FY23.
* **Contingent Liabilities:** The company is currently contesting disputed dues totaling **Rs. 191.67 lacs**, primarily related to **Cross Subsidy charges** (Electricity Dept) and **Gram Panchayat Taxes**.
* **Debt Security:** Term loans are secured by a **first pari-passu charge** on immovable assets and a **personal guarantee** from the Managing Director.
---
### **Strategic Outlook: Renaissance Global Consolidation**
In a parallel strategic move to enhance long-term value, the group is executing a consolidation of its international operations. A key focus is the acquisition of the remaining **19%** capital of its US subsidiary, **Renaissance FMI Inc. (RFMI)**.
**Transaction Details (Share Swap):**
* **Method:** Non-cash consideration via a **preferential issue** of **1,734,232 equity shares**.
* **Issue Price:** **Rs. 100.19** per share (Face Value **Rs. 2/-**; Premium **Rs. 98.19**).
* **Objective:** To gain full operational control and financial integration of overseas interests, aligning them with the parent company’s growth trajectory.