| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 3 | 3 | 7 | |
Growth YoY Revenue Growth YoY% | 466.7 | |||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 4 | 4 | 8 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | -10.1 | -15.5 | -10.4 | -9.5 | -3.4 | |||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | |
| -4 | -3 | -2 | -4 | -4 | -7 | 6 | 2 | -2 | 0 | -10 | 0 | |
Growth YoY PAT Growth YoY% | 4.5 | -168.0 | 85.3 | -6.4 | 16.2 | -170.2 | 414.4 | 144.3 | 35.4 | 93.9 | -266.6 | -77.4 |
NPM NPM% | 120.2 | -111.1 | -12.4 | -292.6 | 4.8 | |||||||
| -3.6 | -2.2 | -3.4 | -3.0 | -3.1 | -5.9 | 5.3 | 1.3 | -2.0 | -0.4 | -8.8 | 0.3 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 3 | 3 | 7 | |
Growth YoY Revenue Growth YoY% | 466.7 | |||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 4 | 4 | 8 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | -10.1 | -15.5 | -10.4 | -9.5 | -3.4 | |||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | |
| -4 | -3 | -2 | -4 | -4 | -7 | 6 | 2 | -2 | 0 | -10 | 0 | |
Growth YoY PAT Growth YoY% | 4.5 | -168.0 | 85.3 | -6.4 | 16.2 | -170.2 | 414.4 | 144.3 | 35.4 | 93.9 | -266.6 | -77.4 |
NPM NPM% | 120.2 | -111.1 | -12.4 | -292.6 | 4.8 | |||||||
| -3.6 | -2.2 | -3.4 | -3.0 | -3.1 | -5.9 | 5.3 | 1.3 | -2.0 | -0.4 | -8.8 | 0.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 153 | 114 | 143 | 142 | 131 | 46 | 83 | 10 | 0 | 0 | 10 | 16 |
Growth Revenue Growth% | -25.7 | 25.7 | -0.4 | -7.9 | -64.7 | 80.4 | -88.0 | -100.0 | 1,159.7 | |||
| 150 | 107 | 131 | 138 | 131 | 55 | 84 | 11 | 0 | 0 | 11 | 18 | |
| 3 | 7 | 12 | 4 | 0 | -9 | -1 | -1 | 0 | 0 | -1 | -1 | |
OPM OPM% | 2.1 | 5.7 | 8.3 | 2.8 | 0.0 | -19.0 | -0.8 | -9.0 | -11.1 | -7.7 | ||
| 1 | -1 | 0 | -1 | -1 | -3 | -1 | 0 | 0 | 0 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 9 | 10 | 11 | 9 | 9 | 9 | 11 | 2 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 1 | 0 | 0 | 0 | 0 |
PBT PBTCr | -10 | -9 | -3 | -10 | -13 | -24 | -15 | -4 | 0 | 0 | -1 | -1 |
| -3 | -2 | 0 | -1 | -3 | 12 | -1 | -3 | 0 | 0 | 5 | 5 | |
PAT PATCr | -7 | -6 | -2 | -8 | -10 | -36 | -14 | -1 | 0 | 0 | -11 | -13 |
Growth PAT Growth% | 9.7 | 65.3 | -285.6 | -19.9 | -256.6 | 61.0 | 96.2 | 100.0 | -2,487.5 | -354.1 | ||
NPM NPM% | -4.6 | -5.5 | -1.5 | -5.9 | -7.7 | -77.8 | -16.8 | -5.4 | -111.2 | -77.4 | ||
| -6.3 | -1.4 | -3.6 | -7.2 | -8.7 | -30.9 | -12.1 | -15.4 | -20.7 | -6.7 | -9.8 | -10.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 153 | 114 | 143 | 142 | 131 | 46 | 83 | 10 | 0 | 0 | 10 | 16 |
Growth Revenue Growth% | -25.7 | 25.7 | -0.4 | -7.9 | -64.7 | 80.4 | -88.0 | -100.0 | 1,159.7 | |||
| 150 | 107 | 131 | 138 | 131 | 55 | 84 | 11 | 0 | 0 | 11 | 18 | |
| 3 | 7 | 12 | 4 | 0 | -9 | -1 | -1 | 0 | 0 | -1 | -1 | |
OPM OPM% | 2.1 | 5.7 | 8.3 | 2.8 | 0.0 | -19.0 | -0.8 | -9.0 | -11.1 | -7.7 | ||
| 1 | -1 | 0 | -1 | -1 | -3 | -1 | 0 | 0 | 0 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 9 | 10 | 11 | 9 | 9 | 9 | 11 | 2 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 1 | 0 | 0 | 0 | 0 |
PBT PBTCr | -10 | -9 | -3 | -10 | -13 | -24 | -15 | -4 | 0 | 0 | -1 | -1 |
| -3 | -2 | 0 | -1 | -3 | 12 | -1 | -3 | 0 | 0 | 5 | 5 | |
PAT PATCr | -7 | -6 | -2 | -8 | -10 | -36 | -14 | -1 | 0 | 0 | -11 | -13 |
Growth PAT Growth% | 9.7 | 65.3 | -285.6 | -19.9 | -256.6 | 61.0 | 96.2 | 100.0 | -2,487.5 | -354.1 | ||
NPM NPM% | -4.6 | -5.5 | -1.5 | -5.9 | -7.7 | -77.8 | -16.8 | -5.4 | -111.2 | -77.4 | ||
| -6.3 | -1.4 | -3.6 | -7.2 | -8.7 | -30.9 | -12.1 | -15.4 | -20.7 | -6.7 | -9.8 | -10.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
Reserves ReservesCr | -10 | 78 | 74 | 73 | 63 | 30 | 16 | -4 | -16 | -24 | -35 |
| 101 | 95 | 111 | 106 | 97 | 74 | 92 | 82 | 97 | 50 | 34 | |
| 14 | 13 | 8 | 6 | 7 | 21 | 14 | 10 | 2 | 2 | 3 | |
| 116 | 198 | 205 | 197 | 179 | 136 | 134 | 99 | 94 | 40 | 13 | |
| 67 | 54 | 68 | 66 | 49 | 16 | 17 | 99 | 94 | 32 | 6 | |
| 49 | 144 | 137 | 132 | 130 | 120 | 117 | 0 | 0 | 8 | 8 | |
| 116 | 198 | 205 | 197 | 179 | 136 | 134 | 99 | 94 | 40 | 13 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
Reserves ReservesCr | -10 | 78 | 74 | 73 | 63 | 30 | 16 | -4 | -16 | -24 | -35 |
| 101 | 95 | 111 | 106 | 97 | 74 | 92 | 82 | 97 | 50 | 34 | |
| 14 | 13 | 8 | 6 | 7 | 21 | 14 | 10 | 2 | 2 | 3 | |
| 116 | 198 | 205 | 197 | 179 | 136 | 134 | 99 | 94 | 40 | 13 | |
| 67 | 54 | 68 | 66 | 49 | 16 | 17 | 99 | 94 | 32 | 6 | |
| 49 | 144 | 137 | 132 | 130 | 120 | 117 | 0 | 0 | 8 | 8 | |
| 116 | 198 | 205 | 197 | 179 | 136 | 134 | 99 | 94 | 40 | 13 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 8 | 3 | -7 | 8 | 1 | 0 | 0 | -6 | |
| 5 | 0 | 0 | 0 | 27 | 0 | 0 | 0 | |
| -12 | 1 | 4 | -10 | -28 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 5 | -4 | -2 | 0 | 0 | 0 | -6 |
Free Cash Flow Free Cash FlowCr | 12 | 3 | -7 | 8 | 28 | 0 | ||
CFO To PAT CFO To PAT% | -90.3 | -33.2 | 20.5 | -57.0 | -278.6 | 100.0 | 48.5 | |
CFO To EBITDA CFO To EBITDA% | 189.6 | 7,089.0 | 84.0 | -1,130.4 | -165.6 | 100.0 | 488.5 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 8 | 3 | -7 | 8 | 1 | 0 | 0 | -6 | |
| 5 | 0 | 0 | 0 | 27 | 0 | 0 | 0 | |
| -12 | 1 | 4 | -10 | -28 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 5 | -4 | -2 | 0 | 0 | 0 | -6 |
Free Cash Flow Free Cash FlowCr | 12 | 3 | -7 | 8 | 28 | 0 | ||
CFO To PAT CFO To PAT% | -90.3 | -33.2 | 20.5 | -57.0 | -278.6 | 100.0 | 48.5 | |
CFO To EBITDA CFO To EBITDA% | 189.6 | 7,089.0 | 84.0 | -1,130.4 | -165.6 | 100.0 | 488.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 12 | 21 | 18 | 11 | 9 | 6 | 22 | 12 | 14 | 9 | 10 | 10 |
Price To Earnings Price To Earnings | -0.9 | |||||||||||
Price To Sales Price To Sales | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 1.2 | 1.0 | 0.6 | ||
Price To Book Price To Book | 9.9 | -8.5 | 0.2 | -1.0 | -0.5 | -0.1 | -0.3 | -0.1 | -0.1 | -0.2 | -0.4 | -0.2 |
EV To EBITDA EV To EBITDA | 17.0 | 11.3 | 6.3 | 15.9 | 1,402.1 | -8.6 | -127.5 | -41.8 | -92.6 | -24.6 | -21.6 | |
GPM GPM% | 24.4 | 27.7 | 30.3 | 22.4 | 20.9 | 13.7 | 20.9 | 22.7 | ||||
OPM OPM% | 2.1 | 5.7 | 8.3 | 2.8 | 0.0 | -19.0 | -0.8 | -9.0 | -11.1 | -7.7 | ||
NPM NPM% | -4.6 | -5.5 | -1.5 | -5.9 | -7.7 | -77.8 | -16.8 | -5.4 | -111.2 | -77.4 | ||
ROCE ROCE% | -0.5 | 0.9 | 5.5 | 0.0 | -3.2 | -12.9 | -4.3 | -4.8 | 0.0 | -2.3 | 23.1 | 23.1 |
ROE ROE% | -597.3 | -7.0 | -2.5 | -9.9 | -13.6 | -87.5 | -51.5 | -7.4 | 0.0 | 3.6 | 48.2 | 48.2 |
ROA ROA% | -6.0 | -3.2 | -1.1 | -4.3 | -5.7 | -26.4 | -10.5 | -0.5 | 0.0 | -1.1 | -84.5 | -84.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 12 | 21 | 18 | 11 | 9 | 6 | 22 | 12 | 14 | 9 | 10 | 10 |
Price To Earnings Price To Earnings | -0.9 | |||||||||||
Price To Sales Price To Sales | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 1.2 | 1.0 | 0.6 | ||
Price To Book Price To Book | 9.9 | -8.5 | 0.2 | -1.0 | -0.5 | -0.1 | -0.3 | -0.1 | -0.1 | -0.2 | -0.4 | -0.2 |
EV To EBITDA EV To EBITDA | 17.0 | 11.3 | 6.3 | 15.9 | 1,402.1 | -8.6 | -127.5 | -41.8 | -92.6 | -24.6 | -21.6 | |
GPM GPM% | 24.4 | 27.7 | 30.3 | 22.4 | 20.9 | 13.7 | 20.9 | 22.7 | ||||
OPM OPM% | 2.1 | 5.7 | 8.3 | 2.8 | 0.0 | -19.0 | -0.8 | -9.0 | -11.1 | -7.7 | ||
NPM NPM% | -4.6 | -5.5 | -1.5 | -5.9 | -7.7 | -77.8 | -16.8 | -5.4 | -111.2 | -77.4 | ||
ROCE ROCE% | -0.5 | 0.9 | 5.5 | 0.0 | -3.2 | -12.9 | -4.3 | -4.8 | 0.0 | -2.3 | 23.1 | 23.1 |
ROE ROE% | -597.3 | -7.0 | -2.5 | -9.9 | -13.6 | -87.5 | -51.5 | -7.4 | 0.0 | 3.6 | 48.2 | 48.2 |
ROA ROA% | -6.0 | -3.2 | -1.1 | -4.3 | -5.7 | -26.4 | -10.5 | -0.5 | 0.0 | -1.1 | -84.5 | -84.5 |
Documents — GTN Textiles Ltd