Login
Home
Charts
Search
Watchlist
Products

GTT Data Solutions Ltd

GTTDATA·BSE
39.08+0.54%Tue, 22 Sept '26

GTT Data Solutions Ltd

GTTDATA
BSE
39.08
+0.54%
|Tue, 22 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
149Cr
Close
Close Price
39.08
Industry
Industry
IT Enabled Services/Business Process Outsourcing
PE
Price To Earnings
PS
Price To Sales
1.06
Revenue
Revenue
141Cr
Rev Gr TTM
Revenue Growth TTM
265.20%
PAT Gr TTM
PAT Growth TTM
-54.72%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
134552537422933
Growth YoY
Revenue Growth YoY%
587.7734.1938.7818.3477.129.9
Expenses
ExpensesCr
1643482735423234
Operating Profit
Operating ProfitCr
-16-100-3-120-3-1
OPM
OPM%
-2,126.0-20.77.910.0-53.6-5.34.30.8-11.5-3.2
Other Income
Other IncomeCr
1000000011
Interest Expense
Interest ExpenseCr
0000100111
Depreciation
DepreciationCr
0011122262
PBT
PBTCr
-14-10-1-4-4-1-2-9-3
Tax
TaxCr
-1000001000
PAT
PATCr
-14-1-1-1-4-4-1-2-9-3
Growth YoY
PAT Growth YoY%
69.7-236.9-62.7-81.2-126.425.8
NPM
NPM%
-1,887.7-40.0-18.9-22.0-83.1-16.2-3.0-4.3-32.6-9.2
EPS
EPS
-4.2-0.4-0.2-0.3-2.2-1.0-0.4-0.4-2.3-0.7
QuarterMar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
134552537422933
Growth YoY
Revenue Growth YoY%
587.7734.1938.7818.3477.129.9
Expenses
ExpensesCr
1643482735423234
Operating Profit
Operating ProfitCr
-16-100-3-120-3-1
OPM
OPM%
-2,126.0-20.77.910.0-53.6-5.34.30.8-11.5-3.2
Other Income
Other IncomeCr
1000000011
Interest Expense
Interest ExpenseCr
0000100111
Depreciation
DepreciationCr
0011122262
PBT
PBTCr
-14-10-1-4-4-1-2-9-3
Tax
TaxCr
-1000001000
PAT
PATCr
-14-1-1-1-4-4-1-2-9-3
Growth YoY
PAT Growth YoY%
69.7-236.9-62.7-81.2-126.425.8
NPM
NPM%
-1,887.7-40.0-18.9-22.0-83.1-16.2-3.0-4.3-32.6-9.2
EPS
EPS
-4.2-0.4-0.2-0.3-2.2-1.0-0.4-0.4-2.3-0.7

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
1416133141
Growth
Revenue Growth%
15.3726.6265.2
Expenses
ExpensesCr
1619136143
Operating Profit
Operating ProfitCr
-2-3-3-2
OPM
OPM%
-16.9-16.1-2.1-1.8
Other Income
Other IncomeCr
1023
Interest Expense
Interest ExpenseCr
0123
Depreciation
DepreciationCr
031312
PBT
PBTCr
-1-7-16-15
Tax
TaxCr
-1011
PAT
PATCr
-1-7-16-15
Growth
PAT Growth%
-892.3-133.3-54.7
NPM
NPM%
-5.1-43.8-12.3-10.9
EPS
EPS
-0.4-3.6-3.9-3.8
Financial YearMar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
1416133141
Growth
Revenue Growth%
15.3726.6265.2
Expenses
ExpensesCr
1619136143
Operating Profit
Operating ProfitCr
-2-3-3-2
OPM
OPM%
-16.9-16.1-2.1-1.8
Other Income
Other IncomeCr
1023
Interest Expense
Interest ExpenseCr
0123
Depreciation
DepreciationCr
031312
PBT
PBTCr
-1-7-16-15
Tax
TaxCr
-1011
PAT
PATCr
-1-7-16-15
Growth
PAT Growth%
-892.3-133.3-54.7
NPM
NPM%
-5.1-43.8-12.3-10.9
EPS
EPS
-0.4-3.6-3.9-3.8

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
192442
Reserves
ReservesCr
-2-833
Current Liabilities
Current LiabilitiesCr
12151
Non Current Liabilities
Non Current LiabilitiesCr
1717
Total Liabilities
Total LiabilitiesCr
2557145
Current Assets
Current AssetsCr
61364
Non Current Assets
Non Current AssetsCr
194480
Total Assets
Total AssetsCr
2557145
Financial YearMar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
192442
Reserves
ReservesCr
-2-833
Current Liabilities
Current LiabilitiesCr
12151
Non Current Liabilities
Non Current LiabilitiesCr
1717
Total Liabilities
Total LiabilitiesCr
2557145
Current Assets
Current AssetsCr
61364
Non Current Assets
Non Current AssetsCr
194480
Total Assets
Total AssetsCr
2557145

Cash Flow

Consolidated
Standalone
Financial YearMar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-12-17
Investing Cash Flow
Investing Cash FlowCr
-20-10
Financing Cash Flow
Financing Cash FlowCr
3426
Net Cash Flow
Net Cash FlowCr
2-1
Free Cash Flow
Free Cash FlowCr
-23-22
CFO To PAT
CFO To PAT%
166.3103.3
CFO To EBITDA
CFO To EBITDA%
453.6617.4
Financial YearMar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-12-17
Investing Cash Flow
Investing Cash FlowCr
-20-10
Financing Cash Flow
Financing Cash FlowCr
3426
Net Cash Flow
Net Cash FlowCr
2-1
Free Cash Flow
Free Cash FlowCr
-23-22
CFO To PAT
CFO To PAT%
166.3103.3
CFO To EBITDA
CFO To EBITDA%
453.6617.4

Ratios

Consolidated
Standalone
Financial YearMar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
97313168149
Price To Earnings
Price To Earnings
Price To Sales
Price To Sales
6.919.41.31.1
Price To Book
Price To Book
5.814.02.52.1
EV To EBITDA
EV To EBITDA
-40.3-127.0-73.7-74.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
75.786.842.142.1
OPM
OPM%
-16.9-16.1-2.1-1.8
NPM
NPM%
-5.1-43.8-12.3-10.9
ROCE
ROCE%
-8.1-15.8-12.0-12.0
ROE
ROE%
-4.2-44.4-22.0-22.0
ROA
ROA%
-2.8-12.4-11.4-11.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
97313168149
Price To Earnings
Price To Earnings
Price To Sales
Price To Sales
6.919.41.31.1
Price To Book
Price To Book
5.814.02.52.1
EV To EBITDA
EV To EBITDA
-40.3-127.0-73.7-74.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
75.786.842.142.1
OPM
OPM%
-16.9-16.1-2.1-1.8
NPM
NPM%
-5.1-43.8-12.3-10.9
ROCE
ROCE%
-8.1-15.8-12.0-12.0
ROE
ROE%
-4.2-44.4-22.0-22.0
ROA
ROA%
-2.8-12.4-11.4-11.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
GTT Data Solutions is an IT services company built inside a former film-production shell - it lay dormant for years before a group of technology entrepreneurs took control in early 2024, swapped in three operating businesses, and renamed the whole entity around its new purpose. Its recurring approach is to buy specialist firms outright, bolt their capabilities and partner relationships onto the listed platform, and then sell the combined offering under a single brand - a roll-up strategy executed through share swaps and cash, not organic build. The company calls its operating philosophy “Dual Intelligence (AI + HI)”, meaning it pairs artificial-intelligence services with human-skills training so that clients get both the technology and the people who can use it. # Business segments Three engines at different stages - a technology-services roll-up built through acquisitions, a training business that has taught over a million students, and a legacy shell that still generates half the group’s reported revenue - each feeding the same listed entity. ## 1. AI Solutions & Digital Engineering: the acquired technology-services engine **The company buys niche IT-services firms - each carrying a platinum or gold partner badge from IBM, Tableau, BMC or Salesforce - and stitches them into a single division that sells data engineering, analytics and enterprise-AI implementation.** - **Built by acquisition, not hiring** - the division’s core capabilities arrived through four purchases in 2024-25: Itarium Technologies (a BMC and Salesforce partner), Alpharithm Technologies (an IBM Platinum Partner in data governance and MDM), CRG Solutions (a Tableau Gold Partner and Alteryx specialist), and Antworks Solutions (a proprietary intelligent-document-processing platform called CMR+). - **One bought asset cleaned half a billion citizen records** - Alpharithm is the only company in India with “Single View of Citizen” implementation experience across three states, having deduped, matched and linked more than 500 million citizen records using IBM MDM, which gives the group a reference case few rivals can match. - **A startup network so it does not have to build everything** - through its GAIN (GTT AI Accelerator Network) initiative, the company curates AI startups, licenses or resells their proven products for client use-cases, and co-delivers with its own consulting and integration teams, rather than reinventing tools internally. - **India cost base, global billing** - the company uses India’s lower labour and skilled-staff costs to offer services at prices that attract clients ranging from startups to multinationals, a cost-arbitrage model it describes as a key competitive lever. - **Revenue follows time spent or milestones hit** - on time-and-material contracts it books revenue as hours are worked; on fixed-price jobs it uses the percentage-of-completion method based on costs incurred, with contract assets recognised when work outpaces billings. ## 2. Human Intelligence - Training & Workforce Development: the people side of the dual-intelligence pitch **A training business that has taught more than a million students, now focused on selling SAP, AI and cloud upskilling programmes to the same enterprises that buy the company’s technology services.** - **Acquired with the platform** - the division is anchored by Global Talent Track Private Limited, which came into the group as part of the January 2024 share-swap deal and was made wholly owned by September 2024 for ₹10 crore in cash. - **Enterprise upskilling, not just classroom courses** - during FY25 the division saw growing interest from corporate clients in SAP and technology programmes covering AI and cloud, shifting its mix toward higher-value enterprise contracts. - **Feeds the services engine with trained staff** - the company runs an in-house training programme covering technical skills, leadership and executive education, which it credits with helping sustain attrition rates below the industry average, so the technology-services side retains more of the people it needs. - **Cross-selling glue** - because the training and technology-services divisions share a client base, the company can sell a single customer both the AI tools and the workforce to operate them, creating an ecosystem that encourages repeat business. ## 3. Legacy media shell: the residual segment that still books half of group revenue **The original film-production business generates no operating activity but continues to appear as a reportable segment, contributing roughly half of consolidated revenue from sources the company does not describe as ongoing operations.** - **A dormant business that still shows up** - by FY23 the legacy Cinerad Communications had ceased receiving any production contracts, earned zero revenue from operations, held no inventory, and employed nobody beyond its key managerial personnel; its only income was interest on a fixed deposit. - **Revenue without operations** - the segment’s contribution to the group total is disclosed in the segment mix but the dossiers do not attribute it to any active media contracts, suggesting it arises from residual items carried on the listed entity’s books rather than from a revived production business. # Group structure and partners **The listed parent sits atop four operating subsidiaries - three wholly owned and one at 67% - with a scheme of amalgamation already approved to merge the wholly owned units into the parent, while further acquisitions in Singapore, the UK and India wait to close.** - **Simplification underway** - the board has approved a Scheme of Amalgamation to merge Global Talent Track, Itarium Technologies and Alpharithm Technologies into GTT Data Solutions Ltd, which would leave CRG Solutions (67.30%) as the main subsidiary and eliminate the intermediate holding structure. - **International deals in the pipeline** - a binding term sheet covers the acquisition of Alpharithm Technologies Pte. Ltd. (Singapore), which has itself acquired AntWorks Pte. Ltd., bringing step-down subsidiaries in the UK, US and India; separately, the company has approved buying 100% of Antworks Solutions India and 100% of UK-registered Insurant AI Limited, both via share-swap preferential issues. - **Partner badges are the moat** - the group’s acquired subsidiaries carry partner status that would be hard to replicate quickly: Tableau Gold Partner and Alteryx partner (CRG Solutions), and trusted-partner relationships with BMC and Salesforce (ITARIUM). - **Promoters hold unencumbered** - as of March 2026, promoter Pankaj Ramesh Samani held his entire stake free of any encumbrance, and an ESOP scheme (ESOP 2025) is in place with a one-to-four-year vesting schedule.

Documents — GTT Data Solutions Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/lcd2sizjmqzp30jz5tgp0qzz.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/en4hkjbi850vev773s85hba4.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/1cllo3ms2v9x6h2h568st1he.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/y92o1gpfo5lavc5p31lg4cwe.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/7yjxuip7agq2ktw0ynw1rrt9.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/zy4nnvyvx34pkh07ue84z19u.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/d2f7vhb0sptpmysjip4cx0u6.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/6d99e94gkyydi3fykn37fh3l.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/tm0yk8j2yajxou9z4a5kae71.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/n0cvsflcxcbeu2pfoh6m5lpn.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/0taw8ryf1f26mocija3ii4xv.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/adp0qmkafsf1dmgeh6ez72n0.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/fm0f2xhcr6ujqhg4f58grwkj.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/iqyiaaxizs201a7kzj5b8ay6.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/3w4liasg1ws048x15gw64v5a.pdf