| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 4 | 4 | 4 | 5 | 5 | 4 | 4 | 5 | 4 | 4 | 4 | 6 | |
Growth YoY Revenue Growth YoY% | 0.3 | -3.3 | 5.6 | 0.4 | 17.5 | 9.8 | -4.6 | -3.9 | -4.7 | -14.7 | 2.9 | 18.4 |
| 4 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | |
| 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 0 | -1 | 0 | 1 | |
OPM OPM% | 5.5 | 7.7 | 5.6 | 12.1 | 10.9 | 10.9 | 9.0 | 10.9 | 8.1 | -15.0 | -1.2 | 11.8 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 29 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 3 | 1 | 28 | 0 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | |
| 0 | 0 | 1 | 1 | 1 | 0 | 1 | 3 | 0 | 25 | 0 | 1 | |
Growth YoY PAT Growth YoY% | -89.3 | 0.0 | -51.7 | -29.2 | 69.7 | 20.5 | -16.7 | 454.9 | -25.0 | 5,144.7 | -80.0 | -75.3 |
NPM NPM% | 8.3 | 10.3 | 16.7 | 10.5 | 11.9 | 11.3 | 14.6 | 60.6 | 9.4 | 698.3 | 2.8 | 12.7 |
| 0.4 | 0.5 | 0.8 | 0.6 | 0.7 | 0.6 | 0.7 | 3.3 | 0.5 | 28.8 | 0.1 | 0.8 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 4 | 4 | 4 | 5 | 5 | 4 | 4 | 5 | 4 | 4 | 4 | 6 | |
Growth YoY Revenue Growth YoY% | 0.3 | -3.3 | 5.6 | 0.4 | 17.5 | 9.8 | -4.6 | -3.9 | -4.7 | -14.7 | 2.9 | 18.4 |
| 4 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | |
| 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 0 | -1 | 0 | 1 | |
OPM OPM% | 5.5 | 7.7 | 5.6 | 12.1 | 10.9 | 10.9 | 9.0 | 10.9 | 8.1 | -15.0 | -1.2 | 11.8 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 29 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 3 | 1 | 28 | 0 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | |
| 0 | 0 | 1 | 1 | 1 | 0 | 1 | 3 | 0 | 25 | 0 | 1 | |
Growth YoY PAT Growth YoY% | -89.3 | 0.0 | -51.7 | -29.2 | 69.7 | 20.5 | -16.7 | 454.9 | -25.0 | 5,144.7 | -80.0 | -75.3 |
NPM NPM% | 8.3 | 10.3 | 16.7 | 10.5 | 11.9 | 11.3 | 14.6 | 60.6 | 9.4 | 698.3 | 2.8 | 12.7 |
| 0.4 | 0.5 | 0.8 | 0.6 | 0.7 | 0.6 | 0.7 | 3.3 | 0.5 | 28.8 | 0.1 | 0.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 12 | 12 | 14 | 23 | 14 | 14 | 15 | 16 | 17 | 18 | 17 | 18 |
Growth Revenue Growth% | 3.4 | 6.0 | 17.9 | 56.6 | -39.7 | 0.1 | 12.3 | 4.4 | 6.0 | 5.1 | -5.0 | 0.8 |
| 10 | 12 | 13 | 17 | 12 | 13 | 14 | 15 | 16 | 16 | 17 | 17 | |
| 1 | 1 | 1 | 6 | 1 | 1 | 2 | 1 | 1 | 2 | 0 | 0 | |
OPM OPM% | 9.0 | 4.1 | 8.3 | 25.7 | 9.6 | 7.6 | 11.0 | 6.9 | 8.0 | 10.8 | 1.6 | 2.4 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 1 | 1 | 32 | 30 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 1 | 5 | 1 | 1 | 2 | 5 | 2 | 3 | 32 | 30 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 4 | |
PAT PATCr | 0 | 0 | 1 | 5 | 1 | 1 | 2 | 5 | 2 | 2 | 28 | 26 |
Growth PAT Growth% | 324.9 | -111.3 | 1,601.8 | 715.3 | -77.6 | -18.9 | 65.5 | 224.6 | -59.3 | -0.7 | 1,206.5 | 480.5 |
NPM NPM% | 3.4 | -0.4 | 4.6 | 24.1 | 8.9 | 7.3 | 10.7 | 33.2 | 12.8 | 12.1 | 165.9 | 145.8 |
| 0.5 | -0.1 | 0.8 | 6.3 | 1.4 | 1.1 | 1.9 | 6.2 | 2.5 | 2.5 | 32.8 | 30.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 12 | 12 | 14 | 23 | 14 | 14 | 15 | 16 | 17 | 18 | 17 | 18 |
Growth Revenue Growth% | 3.4 | 6.0 | 17.9 | 56.6 | -39.7 | 0.1 | 12.3 | 4.4 | 6.0 | 5.1 | -5.0 | 0.8 |
| 10 | 12 | 13 | 17 | 12 | 13 | 14 | 15 | 16 | 16 | 17 | 17 | |
| 1 | 1 | 1 | 6 | 1 | 1 | 2 | 1 | 1 | 2 | 0 | 0 | |
OPM OPM% | 9.0 | 4.1 | 8.3 | 25.7 | 9.6 | 7.6 | 11.0 | 6.9 | 8.0 | 10.8 | 1.6 | 2.4 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 1 | 1 | 32 | 30 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 1 | 5 | 1 | 1 | 2 | 5 | 2 | 3 | 32 | 30 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 4 | |
PAT PATCr | 0 | 0 | 1 | 5 | 1 | 1 | 2 | 5 | 2 | 2 | 28 | 26 |
Growth PAT Growth% | 324.9 | -111.3 | 1,601.8 | 715.3 | -77.6 | -18.9 | 65.5 | 224.6 | -59.3 | -0.7 | 1,206.5 | 480.5 |
NPM NPM% | 3.4 | -0.4 | 4.6 | 24.1 | 8.9 | 7.3 | 10.7 | 33.2 | 12.8 | 12.1 | 165.9 | 145.8 |
| 0.5 | -0.1 | 0.8 | 6.3 | 1.4 | 1.1 | 1.9 | 6.2 | 2.5 | 2.5 | 32.8 | 30.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
Reserves ReservesCr | -16 | -16 | -16 | -10 | -9 | -8 | -7 | -1 | 1 | 3 | 31 |
| 6 | 16 | 16 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | |
| 9 | 9 | 9 | 10 | 11 | 12 | 13 | 19 | 22 | 23 | 41 | |
| 7 | 7 | 7 | 8 | 8 | 10 | 10 | 9 | 9 | 10 | 7 | |
| 2 | 2 | 2 | 2 | 2 | 2 | 3 | 10 | 12 | 13 | 34 | |
| 9 | 9 | 9 | 10 | 11 | 12 | 13 | 19 | 22 | 23 | 41 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
Reserves ReservesCr | -16 | -16 | -16 | -10 | -9 | -8 | -7 | -1 | 1 | 3 | 31 |
| 6 | 16 | 16 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | |
| 9 | 9 | 9 | 10 | 11 | 12 | 13 | 19 | 22 | 23 | 41 | |
| 7 | 7 | 7 | 8 | 8 | 10 | 10 | 9 | 9 | 10 | 7 | |
| 2 | 2 | 2 | 2 | 2 | 2 | 3 | 10 | 12 | 13 | 34 | |
| 9 | 9 | 9 | 10 | 11 | 12 | 13 | 19 | 22 | 23 | 41 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 0 | 1 | 5 | 3 | 1 | 1 | 1 | 2 | 0 | -1 | |
| 0 | 0 | 0 | -1 | 0 | 0 | -1 | -1 | -1 | 0 | 10 | |
| -1 | 0 | -1 | -4 | -1 | 0 | 0 | 0 | 0 | 0 | -10 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 2 | 0 | -1 |
Free Cash Flow Free Cash FlowCr | 1 | 0 | 1 | 4 | 3 | 1 | 0 | 6 | 2 | 0 | 26 |
CFO To PAT CFO To PAT% | 282.3 | -342.0 | 170.5 | 84.6 | 247.5 | 56.1 | 55.6 | 15.0 | 111.3 | -1.7 | -5.2 |
CFO To EBITDA CFO To EBITDA% | 107.1 | 30.1 | 95.2 | 79.1 | 229.6 | 53.4 | 53.9 | 72.3 | 178.0 | -1.9 | -524.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 0 | 1 | 5 | 3 | 1 | 1 | 1 | 2 | 0 | -1 | |
| 0 | 0 | 0 | -1 | 0 | 0 | -1 | -1 | -1 | 0 | 10 | |
| -1 | 0 | -1 | -4 | -1 | 0 | 0 | 0 | 0 | 0 | -10 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 2 | 0 | -1 |
Free Cash Flow Free Cash FlowCr | 1 | 0 | 1 | 4 | 3 | 1 | 0 | 6 | 2 | 0 | 26 |
CFO To PAT CFO To PAT% | 282.3 | -342.0 | 170.5 | 84.6 | 247.5 | 56.1 | 55.6 | 15.0 | 111.3 | -1.7 | -5.2 |
CFO To EBITDA CFO To EBITDA% | 107.1 | 30.1 | 95.2 | 79.1 | 229.6 | 53.4 | 53.9 | 72.3 | 178.0 | -1.9 | -524.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 8 | 8 | 12 | 20 | 4 | 6 | 26 | 26 | 50 | 73 | 38 | 50 |
Price To Earnings Price To Earnings | 19.9 | 17.9 | 3.7 | 3.3 | 6.5 | 16.1 | 4.9 | 23.3 | 33.8 | 1.3 | 1.9 | |
Price To Sales Price To Sales | 0.7 | 0.6 | 0.8 | 0.9 | 0.3 | 0.5 | 1.7 | 1.6 | 3.0 | 4.1 | 2.2 | 2.8 |
Price To Book Price To Book | -1.0 | -1.0 | -1.6 | -10.8 | -6.1 | 16.7 | 13.3 | 3.6 | 5.5 | 6.4 | 1.0 | 1.3 |
EV To EBITDA EV To EBITDA | 11.8 | 23.7 | 13.5 | 3.5 | 1.5 | 3.6 | 13.9 | 22.9 | 43.4 | 42.2 | 133.5 | 115.3 |
GPM GPM% | 33.8 | 33.7 | 34.4 | 44.3 | 38.6 | 34.5 | 36.9 | 34.4 | 35.2 | 35.9 | 32.7 | 32.7 |
OPM OPM% | 9.0 | 4.1 | 8.3 | 25.7 | 9.6 | 7.6 | 11.0 | 6.9 | 8.0 | 10.8 | 1.6 | 2.4 |
NPM NPM% | 3.4 | -0.4 | 4.6 | 24.1 | 8.9 | 7.3 | 10.7 | 33.2 | 12.8 | 12.1 | 165.9 | 145.8 |
ROCE ROCE% | -32.0 | -14.2 | -41.6 | -549.9 | -235.8 | 203.3 | 80.8 | 70.4 | 9.6 | 11.9 | 80.6 | 80.6 |
ROE ROE% | -5.1 | 0.6 | -9.2 | -294.4 | -182.6 | 257.9 | 83.0 | 74.2 | 23.3 | 19.0 | 71.3 | 71.3 |
ROA ROA% | 4.4 | -0.5 | 7.4 | 55.4 | 11.5 | 8.1 | 12.6 | 27.9 | 10.0 | 9.5 | 68.3 | 68.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 8 | 8 | 12 | 20 | 4 | 6 | 26 | 26 | 50 | 73 | 38 | 50 |
Price To Earnings Price To Earnings | 19.9 | 17.9 | 3.7 | 3.3 | 6.5 | 16.1 | 4.9 | 23.3 | 33.8 | 1.3 | 1.9 | |
Price To Sales Price To Sales | 0.7 | 0.6 | 0.8 | 0.9 | 0.3 | 0.5 | 1.7 | 1.6 | 3.0 | 4.1 | 2.2 | 2.8 |
Price To Book Price To Book | -1.0 | -1.0 | -1.6 | -10.8 | -6.1 | 16.7 | 13.3 | 3.6 | 5.5 | 6.4 | 1.0 | 1.3 |
EV To EBITDA EV To EBITDA | 11.8 | 23.7 | 13.5 | 3.5 | 1.5 | 3.6 | 13.9 | 22.9 | 43.4 | 42.2 | 133.5 | 115.3 |
GPM GPM% | 33.8 | 33.7 | 34.4 | 44.3 | 38.6 | 34.5 | 36.9 | 34.4 | 35.2 | 35.9 | 32.7 | 32.7 |
OPM OPM% | 9.0 | 4.1 | 8.3 | 25.7 | 9.6 | 7.6 | 11.0 | 6.9 | 8.0 | 10.8 | 1.6 | 2.4 |
NPM NPM% | 3.4 | -0.4 | 4.6 | 24.1 | 8.9 | 7.3 | 10.7 | 33.2 | 12.8 | 12.1 | 165.9 | 145.8 |
ROCE ROCE% | -32.0 | -14.2 | -41.6 | -549.9 | -235.8 | 203.3 | 80.8 | 70.4 | 9.6 | 11.9 | 80.6 | 80.6 |
ROE ROE% | -5.1 | 0.6 | -9.2 | -294.4 | -182.6 | 257.9 | 83.0 | 74.2 | 23.3 | 19.0 | 71.3 | 71.3 |
ROA ROA% | 4.4 | -0.5 | 7.4 | 55.4 | 11.5 | 8.1 | 12.6 | 27.9 | 10.0 | 9.5 | 68.3 | 68.3 |
Documents — Gujarat Poly Electronics Ltd