Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹113Cr
Rev Gr TTM
Revenue Growth TTM
64.91%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

GUJCOTEX
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -30.9 | -0.4 | -19.1 | 14.6 | 22.3 | 45.5 | 31.6 | 58.8 | 118.3 | -31.6 | 233.8 | 9.5 |
| 3 | 5 | 4 | 4 | 4 | 7 | 5 | 7 | 8 | 4 | 17 | 8 |
Operating Profit Operating ProfitCr |
| -1.7 | 0.4 | 0.5 | 2.0 | 1.1 | 2.8 | 2.5 | 1.9 | -1.0 | 8.2 | 2.1 | -1.2 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -114.5 | -66.7 | -66.7 | 800.0 | 112.5 | 1,900.0 | 600.0 | 33.3 | -2,500.0 | 105.0 | 164.3 | -58.3 |
| -2.7 | 0.2 | 0.5 | 2.0 | 0.3 | 2.8 | 2.7 | 1.7 | -3.0 | 8.4 | 2.1 | 0.7 |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.2 | 0.2 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -52.0 | 5.0 | 226.1 | 166.5 | 9.1 | -80.9 | -13.8 | 131.7 | 16.0 | 1.6 | 61.5 | 38.7 |
| 4 | 4 | 13 | 34 | 37 | 7 | 6 | 14 | 17 | 17 | 27 | 37 |
Operating Profit Operating ProfitCr |
| 0.8 | 1.1 | -0.3 | 0.1 | 2.9 | -1.7 | 5.0 | 0.7 | 0.3 | 1.8 | 1.4 | 1.6 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| 180.2 | -91.8 | -886.5 | 111.0 | -48.5 | -4,313.1 | -0.8 | 424.5 | -98.3 | 1,871.9 | 16.9 | 166.6 |
| 3.0 | 0.2 | -0.6 | 0.0 | 0.0 | -2.4 | -2.8 | 3.9 | 0.1 | 1.1 | 0.8 | 1.6 |
| 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | -0.1 | -0.1 | 0.3 | 0.0 | 0.1 | 0.1 | 0.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
| 0 | 0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | 0 | 0 | 1 |
Current Liabilities Current LiabilitiesCr | 2 | 1 | 5 | 13 | 17 | 1 | 6 | 10 | 9 | 5 | 21 | 8 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 3 | 1 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 6 | 5 | 9 | 16 | 21 | 4 | 9 | 14 | 12 | 10 | 25 | 10 |
Non Current Assets Non Current AssetsCr | 3 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 4 | 6 | 6 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 0 | 1 | 0 | 0 | 0 | -1 | 0 | -1 | 1 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | -1 | 0 | 0 | 1 | -1 | -1 | -2 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 1 |
|
Free Cash Flow Free Cash FlowCr | 0 | 0 | 1 | 0 | 0 | 0 | -1 | 1 | -1 | 1 |
| 157.7 | -363.8 | 7,947.8 | -141.7 | 28.0 | 43.3 | -104.8 | 3,049.0 | -595.8 | 573.7 |
CFO To EBITDA CFO To EBITDA% | 586.1 | -787.4 | 1,346.8 | -0.5 | 39.3 | -24.3 | -638.0 | 665.2 | -381.8 | 334.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 4 | 3 | 4 | 1 | 2 | 2 | 2 | 5 | 4 | 5 | 19 |
Price To Earnings Price To Earnings | 36.5 | 437.0 | 0.0 | 209.0 | 210.0 | 0.0 | 0.0 | 8.9 | 265.0 | 25.0 | 83.3 |
Price To Sales Price To Sales | 1.1 | 0.8 | 0.3 | 0.0 | 0.0 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.7 |
Price To Book Price To Book | 0.6 | 0.4 | 0.6 | 0.2 | 0.2 | 0.4 | 0.3 | 0.8 | 0.6 | 0.7 | 2.8 |
| 137.6 | 83.8 | -108.6 | 27.1 | 1.7 | -23.1 | 6.6 | 59.7 | 91.3 | 18.5 | 57.7 |
Profitability Ratios Profitability Ratios |
| 3.5 | 4.3 | 0.7 | 0.6 | 3.4 | 0.5 | 6.9 | 1.3 | 1.0 | 2.8 | 2.8 |
| 0.8 | 1.1 | -0.3 | 0.1 | 2.9 | -1.7 | 5.0 | 0.7 | 0.3 | 1.8 | 1.4 |
| 3.0 | 0.2 | -0.6 | 0.0 | 0.0 | -2.4 | -2.8 | 3.9 | 0.1 | 1.1 | 0.8 |
| 1.7 | 0.2 | -1.1 | 0.2 | 0.3 | -2.4 | -2.4 | 7.9 | 0.3 | 3.5 | 3.1 |
| 1.6 | 0.1 | -1.2 | 0.1 | 0.1 | -2.9 | -3.0 | 8.7 | 0.1 | 2.9 | 3.2 |
| 1.2 | 0.1 | -0.6 | 0.0 | 0.0 | -2.4 | -1.4 | 3.3 | 0.1 | 1.4 | 0.7 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Gujarat Cotex Limited is an Indian enterprise currently undergoing a fundamental strategic pivot. Historically rooted in the textile manufacturing and trading sector, the company is aggressively diversifying into **Real Estate**, **Hospitality**, and **Agro-processing**. This transition is supported by a massive capital restructuring program, including a significant **6:1 Rights Issue** and a relocation of its corporate headquarters to **Surat, Gujarat**, to consolidate operations.
---
### **Core Business Verticals & Revenue Streams**
The company’s operational framework is currently divided into three active segments and one emerging vertical:
* **Textiles (Legacy Core):** Manufacturing, bleaching, weaving, and printing of high-quality premium fabrics. While it maintains manufacturing capabilities, the current focus is on **wholesale trading** and domestic distribution.
* **Real Estate & Land Development:** Trading in **non-agricultural (NA) plots**. Revenue in this segment is recognized upon the formal registration of sale deeds. The company has recently expanded its MOA to act as full-scale developers for residential, commercial, and industrial townships.
* **Hospitality (Emerging):** The company has acquired **"Construction Rights"** at **Khambhads village, Gujarat (near Sarangpur)**. This vertical involves the development and management of hotels, resorts, and restaurants.
* **Agriculture (New):** A newly authorized vertical focusing on the cultivation and trading of fruits, vegetables, seeds, and herbal products, with plans to establish **storage, preservation, and processing units**.
---
### **Strategic Capital Restructuring & 2026 Rights Issue**
To fund its diversification and settle legacy liabilities, Gujarat Cotex is executing a major expansion of its equity base.
**2026 Rights Issue Framework:**
| Parameter | Details |
| :--- | :--- |
| **Issue Size** | **8,54,64,000** Fully paid-up Equity Shares |
| **Issue Price** | **₹5.00** per Equity Share (at par) |
| **Rights Entitlement Ratio** | **6:1** (Six new shares for every one share held) |
| **Record Date** | **April 01, 2026** |
| **Issue Period** | **April 10, 2026 – May 08, 2026** |
| **Primary Purpose** | General corporate purposes and working capital requirements |
**Evolution of Authorized Share Capital:**
The company has rapidly scaled its capital ceiling to accommodate growth:
* **2023:** Increased from **₹7.25 Crore** to **₹15 Crore**.
* **Sept 2024:** Increased to **₹50 Crore**.
---
### **Operational Infrastructure & Governance**
The company is streamlining its administrative structure to align with its primary theater of operations in Gujarat.
* **Geographic Shift:** The registered office has been migrated from **Silvassa (Dadra & Nagar Haveli)** to **Surat (Gujarat)** to improve management efficiency.
* **Leadership:** **Shaileshkumar Parekh** has been reappointed as Managing Director for a **5-year term** effective **December 3, 2025**.
* **Debt Management:** The company previously proposed a debt-to-equity swap to settle **₹2.84 Crore** owed to **M/s. Octagon Infratech Ltd** via preferential allotment at **₹16.70/share**, though the strategy has since shifted toward the broader **Rights Issue** model.
* **Financial Standards:** Accounts are maintained under **Indian Accounting Standards (Ind AS)**. The company operates with a lean credit profile, with no sanctioned working capital limits exceeding **₹5 Crore**.
---
### **Risk Assessment & Internal Controls**
Investors should note several operational and governance-related risks identified in recent audits and market filings.
**1. Governance and Asset Title Risks:**
* **Title Deed Discrepancies:** An office property at **Shankar Plaza, Surat** (acquired in 2010 for **₹1 Crore** via share allotment) never had the title deeds formally registered in the company’s name due to legal complications.
* **Related Party Transactions:** The aforementioned property was sold to a **Director and their relative** by September 2022; however, auditors noted a **lack of documentary evidence** for the sale beyond an ordinary resolution.
* **Unsecured Loans:** The company has a history of granting unsecured loans to Directors, their relatives, and associated entities such as **Prabhat Oils Ltd**.
**2. Market and Operational Pressures:**
* **Cost Inflation:** Profitability is threatened by rising **power tariffs, labor wages,** and **interest rates**.
* **Sector Concentration:** Despite diversification efforts, the company remains highly sensitive to the **wholesale fabric trade**, which faces intense competition from international markets following the removal of trade quotas.
* **Capital Market Sensitivity:** In **May 2025**, the company was forced to withdraw a **preferential allotment of 1.36 Crore warrants** due to a significant decline in market price and investor uncertainty.
---
### **Future Outlook & Industry Dynamics**
The company’s transition is predicated on capturing the rising domestic demand for premium textiles and the burgeoning real estate market in Gujarat.
* **Growth Catalysts:** Shifting consumption patterns in India and the potential for future textile exports.
* **Strategic Contingency:** Management has stated that future expansion is strictly contingent upon the **availability of resources** and favorable macro-economic conditions.
* **Asset Profile:** The company maintains a physical asset base (Property, Plant, and Equipment) but notably holds **no intangible assets**, reflecting a business model currently driven by physical trade and land rights.
### **Comparative Funding History**
| Date | Instrument | Status |
| :--- | :--- | :--- |
| **March 2026** | **Rights Issue (6:1)** | **Active** (Price: ₹5) |
| **May 2025** | **Preferential Issue** | **Withdrawn** due to market volatility |
| **Feb 2025** | **Convertible Warrants** | Proposed **1,37,56,000 warrants** at ₹16 |
| **April 2024** | **Rights Issue** | Initial Board Approval for up to **₹50 Crore** |