Login
Home
Charts
Search
Watchlist
Products

Gujarat Hotels Ltd

GUJHOTE·BSE
181.00+0.14%Wed, 23 Sept '26 15:07

Gujarat Hotels Ltd

GUJHOTE
BSE
181.00
+0.14%
|Wed, 23 Sept '26 15:07
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
69Cr
Close
Close Price
181.00
Industry
Industry
Hotels
PE
Price To Earnings
11.98
PS
Price To Sales
14.37
Revenue
Revenue
5Cr
Rev Gr TTM
Revenue Growth TTM
12.50%
PAT Gr TTM
PAT Growth TTM
5.15%

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
111111111121
Growth YoY
Revenue Growth YoY%
-4.3-3.7-0.94.67.634.321.319.129.6-9.223.717.3
Expenses
ExpensesCr
000000000000
Operating Profit
Operating ProfitCr
111111111111
OPM
OPM%
80.390.589.885.383.191.590.885.283.789.891.486.3
Other Income
Other IncomeCr
111111111111
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
122112221222
Tax
TaxCr
000010000000
PAT
PATCr
111112211121
Growth YoY
PAT Growth YoY%
1.13.48.1-0.8-21.735.525.412.065.3-9.2-6.55.0
NPM
NPM%
139.4115.2124.1183.8101.4116.3128.2172.8129.3116.496.9154.7
EPS
EPS
2.43.23.53.31.94.34.53.73.13.94.23.9
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
111111111121
Growth YoY
Revenue Growth YoY%
-4.3-3.7-0.94.67.634.321.319.129.6-9.223.717.3
Expenses
ExpensesCr
000000000000
Operating Profit
Operating ProfitCr
111111111111
OPM
OPM%
80.390.589.885.383.191.590.885.283.789.891.486.3
Other Income
Other IncomeCr
111111111111
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
122112221222
Tax
TaxCr
000010000000
PAT
PATCr
111112211121
Growth YoY
PAT Growth YoY%
1.13.48.1-0.8-21.735.525.412.065.3-9.2-6.55.0
NPM
NPM%
139.4115.2124.1183.8101.4116.3128.2172.8129.3116.496.9154.7
EPS
EPS
2.43.23.53.31.94.34.53.73.13.94.23.9

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
333441243455
Growth
Revenue Growth%
8.8-6.71.811.81.3-73.5114.671.8-6.019.312.612.5
Expenses
ExpensesCr
000000000011
Operating Profit
Operating ProfitCr
333331233444
OPM
OPM%
89.189.486.688.389.868.582.388.687.488.888.688.5
Other Income
Other IncomeCr
222222123333
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
555553356777
Tax
TaxCr
211110011212
PAT
PATCr
343442345566
Growth
PAT Growth%
19.018.8-12.821.15.3-47.119.656.411.112.26.85.2
NPM
NPM%
93.4118.9101.8110.3114.7228.8127.6116.1137.3129.1122.5119.9
EPS
EPS
8.610.28.910.811.36.07.211.212.514.014.915.1
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
333441243455
Growth
Revenue Growth%
8.8-6.71.811.81.3-73.5114.671.8-6.019.312.612.5
Expenses
ExpensesCr
000000000011
Operating Profit
Operating ProfitCr
333331233444
OPM
OPM%
89.189.486.688.389.868.582.388.687.488.888.688.5
Other Income
Other IncomeCr
222222123333
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
555553356777
Tax
TaxCr
211110011212
PAT
PATCr
343442345566
Growth
PAT Growth%
19.018.8-12.821.15.3-47.119.656.411.112.26.85.2
NPM
NPM%
93.4118.9101.8110.3114.7228.8127.6116.1137.3129.1122.5119.9
EPS
EPS
8.610.28.910.811.36.07.211.212.514.014.915.1

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
44444444444
Reserves
ReservesCr
2023242730313336404549
Current Liabilities
Current LiabilitiesCr
11111111111
Non Current Liabilities
Non Current LiabilitiesCr
11112211223
Total Liabilities
Total LiabilitiesCr
2629313336373943475257
Current Assets
Current AssetsCr
2426283134353741455055
Non Current Assets
Non Current AssetsCr
22222222222
Total Assets
Total AssetsCr
2629313336373943475257
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
44444444444
Reserves
ReservesCr
2023242730313336404549
Current Liabilities
Current LiabilitiesCr
11111111111
Non Current Liabilities
Non Current LiabilitiesCr
11112211223
Total Liabilities
Total LiabilitiesCr
2629313336373943475257
Current Assets
Current AssetsCr
2426283134353741455055
Non Current Assets
Non Current AssetsCr
22222222222
Total Assets
Total AssetsCr
2629313336373943475257

Cash Flow

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
22223112323
Investing Cash Flow
Investing Cash FlowCr
000-5-100-1-2-2-1
Financing Cash Flow
Financing Cash FlowCr
-2-2-2-2-2-1-1-1-1-1-1
Net Cash Flow
Net Cash FlowCr
000-50000000
Free Cash Flow
Free Cash FlowCr
22223112323
CFO To PAT
CFO To PAT%
56.343.652.445.366.036.534.642.461.040.647.6
CFO To EBITDA
CFO To EBITDA%
59.058.061.656.584.3122.153.655.695.859.065.8
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
22223112323
Investing Cash Flow
Investing Cash FlowCr
000-5-100-1-2-2-1
Financing Cash Flow
Financing Cash FlowCr
-2-2-2-2-2-1-1-1-1-1-1
Net Cash Flow
Net Cash FlowCr
000-50000000
Free Cash Flow
Free Cash FlowCr
22223112323
CFO To PAT
CFO To PAT%
56.343.652.445.366.036.534.642.461.040.647.6
CFO To EBITDA
CFO To EBITDA%
59.058.061.656.584.3122.153.655.695.859.065.8

Ratios

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
454945403240534966996469
Price To Earnings
Price To Earnings
13.712.613.49.87.417.519.411.514.018.611.312.0
Price To Sales
Price To Sales
12.814.913.710.88.540.224.713.419.224.113.814.4
Price To Book
Price To Book
1.81.81.61.30.91.11.41.21.52.01.21.3
EV To EBITDA
EV To EBITDA
12.914.913.912.19.257.825.115.021.727.015.516.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
89.189.486.688.389.868.582.388.687.488.888.688.5
NPM
NPM%
93.4118.9101.8110.3114.7228.8127.6116.1137.3129.1122.5119.9
ROCE
ROCE%
20.217.916.116.916.57.88.612.913.314.313.513.5
ROE
ROE%
13.514.612.013.312.96.67.410.610.710.910.710.7
ROA
ROA%
12.413.611.012.412.06.17.010.010.110.39.99.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
454945403240534966996469
Price To Earnings
Price To Earnings
13.712.613.49.87.417.519.411.514.018.611.312.0
Price To Sales
Price To Sales
12.814.913.710.88.540.224.713.419.224.113.814.4
Price To Book
Price To Book
1.81.81.61.30.91.11.41.21.52.01.21.3
EV To EBITDA
EV To EBITDA
12.914.913.912.19.257.825.115.021.727.015.516.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
89.189.486.688.389.868.582.388.687.488.888.688.5
NPM
NPM%
93.4118.9101.8110.3114.7228.8127.6116.1137.3129.1122.5119.9
ROCE
ROCE%
20.217.916.116.916.57.88.612.913.314.313.513.5
ROE
ROE%
13.514.612.013.312.96.67.410.610.710.910.710.7
ROA
ROA%
12.413.611.012.412.06.17.010.010.110.39.99.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Gujarat Hotels Ltd is, at its core, a single hotel property that functions like a royalty-generating asset. Incorporated in 1982, the company owns the Welcomhotel Vadodara building and land but has never run a hotel itself; instead, it has licensed the entire property to an operator under the same agreement since 1992, a contract that was recently renewed for another 30 years. This recurring approach-own the real estate, outsource everything else, and collect a cheque-explains the company’s entire business model. # Business segments A single-engine business with two revenue streams that flow from one asset - a guaranteed minimum license fee from the hotel operator, plus a variable share of the hotel’s income when business is good. ## 1. Hotel asset licensing: a landlord to a five-star operator **The company owns the Welcomhotel Vadodara and licenses it entirely to ITC Hotels, earning a fee that is the higher of a fixed minimum or a share of profits - it is a property owner, not a hotelier.** - **A share of the top line, with a floor** - the operator pays a license fee equal to 15% of the hotel’s Net Operating Income, or ₹60 lakhs per annum, whichever is higher, meaning the company is protected on the downside but participates when the hotel thrives. - **Under the existing OLA, the operator carries the operating risk** - all revenue and expenses pertaining to the operation of the Hotel, including the lease rent on the land, property taxes and municipal charges, belong to ITC, so the company’s income is almost pure surplus. - **A 60-year contract renewed early** - the original 30-year agreement signed in 1992 was renewed in 2022 for another 30 years on identical commercial terms, giving the company visibility on its sole revenue stream for decades. - **The land itself is on lease** - the hotel sits on two parcels of government-allotted land totalling 10,748 square metres whose leases have expired, though a Gujarat High Court order protects the company’s possession while it petitions to convert the land to freehold. ## 2. Ancillary services: the staff on someone else’s payroll **The company employs the people who work at the hotel, but the operator reimburses every rupee of their cost - a pass-through that keeps the company’s own expense line near zero.** - **Employees, but not the employer’s burden** - all 140 people on the company’s books, including the CEO, Company Secretary, and CFO who are on deputation from ITC Hotels, have their salaries and benefits fully reimbursed by the licensee under the operating agreement. - **A conduit, not a cost centre** - the company pays employee benefits and then recovers them, so the headcount creates no net drain on the company’s own earnings. # Group structure and partners **Gujarat Hotels Ltd is a listed associate of the ITC group, with no operations of its own - its board and management are staffed by ITC executives, and its only business partner is its promoter.** - ITC Limited, the promoter, held 45.78% of the company as of March 2023, and together with a group entity held 53.70%, a controlling stake that has remained stable for years. - Following a demerger effective January 2025, the license arrangement and the associate relationship shifted from ITC Limited to the newly created ITC Hotels Limited, making the company an associate of the pure-play hotels entity. - The Chairman, Mr. Nakul Anand, is an Executive Director on the board of ITC Limited and oversees its hospitality businesses, while the entire board is non-executive, with half being independent. - The company has no subsidiaries, associates, or joint ventures of its own, and its 5,268 shareholders trade the stock on the BSE under the code 507960.

Documents — Gujarat Hotels Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/5o5kdxvnvkkkm6aes8nhflno.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/rfid7j9zgz74q8svgp7cyjbz.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/cvmmgug0io3mf366elo9hfit.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/0aefxfb0t0nrjwaxt738a675.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/9kiqidwzy96rcr9w3hccuxuu.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/ef4naf55bx7e9wxu9c5b4322.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/u8zieepl63i2g8zu1er882nl.pdf
  • Q1 FY2025 Quarterly Result (Jun 2024, PDF): https://www.stockscans.in/document/mvj82wdstpuiq55j7c04k5tl.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/uxhm8ue3ot76e5vdhq9xgfge.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/ijbys7lbt3927qu8hxbsd76a.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/tj745h9en2fb8mipdyet707c.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/ldgwr0d9h6ejmsbbwdpphyr5.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/hzph3rqcjyuni147yskihezc.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/gjzenp9xo696prqufpdsqmlh.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/skvanwprz8isqg7di9abq47r.pdf