| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | |
Growth YoY Revenue Growth YoY% | -4.3 | -3.7 | -0.9 | 4.6 | 7.6 | 34.3 | 21.3 | 19.1 | 29.6 | -9.2 | 23.7 | 17.3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
OPM OPM% | 80.3 | 90.5 | 89.8 | 85.3 | 83.1 | 91.5 | 90.8 | 85.2 | 83.7 | 89.8 | 91.4 | 86.3 |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 2 | 2 | 1 | 1 | 2 | 2 | 2 | 1 | 2 | 2 | 2 |
| 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 2 | 1 | |
Growth YoY PAT Growth YoY% | 1.1 | 3.4 | 8.1 | -0.8 | -21.7 | 35.5 | 25.4 | 12.0 | 65.3 | -9.2 | -6.5 | 5.0 |
NPM NPM% | 139.4 | 115.2 | 124.1 | 183.8 | 101.4 | 116.3 | 128.2 | 172.8 | 129.3 | 116.4 | 96.9 | 154.7 |
| 2.4 | 3.2 | 3.5 | 3.3 | 1.9 | 4.3 | 4.5 | 3.7 | 3.1 | 3.9 | 4.2 | 3.9 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | |
Growth YoY Revenue Growth YoY% | -4.3 | -3.7 | -0.9 | 4.6 | 7.6 | 34.3 | 21.3 | 19.1 | 29.6 | -9.2 | 23.7 | 17.3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
OPM OPM% | 80.3 | 90.5 | 89.8 | 85.3 | 83.1 | 91.5 | 90.8 | 85.2 | 83.7 | 89.8 | 91.4 | 86.3 |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 2 | 2 | 1 | 1 | 2 | 2 | 2 | 1 | 2 | 2 | 2 |
| 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 2 | 1 | |
Growth YoY PAT Growth YoY% | 1.1 | 3.4 | 8.1 | -0.8 | -21.7 | 35.5 | 25.4 | 12.0 | 65.3 | -9.2 | -6.5 | 5.0 |
NPM NPM% | 139.4 | 115.2 | 124.1 | 183.8 | 101.4 | 116.3 | 128.2 | 172.8 | 129.3 | 116.4 | 96.9 | 154.7 |
| 2.4 | 3.2 | 3.5 | 3.3 | 1.9 | 4.3 | 4.5 | 3.7 | 3.1 | 3.9 | 4.2 | 3.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 3 | 3 | 3 | 4 | 4 | 1 | 2 | 4 | 3 | 4 | 5 | 5 |
Growth Revenue Growth% | 8.8 | -6.7 | 1.8 | 11.8 | 1.3 | -73.5 | 114.6 | 71.8 | -6.0 | 19.3 | 12.6 | 12.5 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
| 3 | 3 | 3 | 3 | 3 | 1 | 2 | 3 | 3 | 4 | 4 | 4 | |
OPM OPM% | 89.1 | 89.4 | 86.6 | 88.3 | 89.8 | 68.5 | 82.3 | 88.6 | 87.4 | 88.8 | 88.6 | 88.5 |
| 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 3 | 3 | 3 | 3 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 5 | 5 | 5 | 5 | 5 | 3 | 3 | 5 | 6 | 7 | 7 | 7 |
| 2 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 2 | 1 | 2 | |
PAT PATCr | 3 | 4 | 3 | 4 | 4 | 2 | 3 | 4 | 5 | 5 | 6 | 6 |
Growth PAT Growth% | 19.0 | 18.8 | -12.8 | 21.1 | 5.3 | -47.1 | 19.6 | 56.4 | 11.1 | 12.2 | 6.8 | 5.2 |
NPM NPM% | 93.4 | 118.9 | 101.8 | 110.3 | 114.7 | 228.8 | 127.6 | 116.1 | 137.3 | 129.1 | 122.5 | 119.9 |
| 8.6 | 10.2 | 8.9 | 10.8 | 11.3 | 6.0 | 7.2 | 11.2 | 12.5 | 14.0 | 14.9 | 15.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 3 | 3 | 3 | 4 | 4 | 1 | 2 | 4 | 3 | 4 | 5 | 5 |
Growth Revenue Growth% | 8.8 | -6.7 | 1.8 | 11.8 | 1.3 | -73.5 | 114.6 | 71.8 | -6.0 | 19.3 | 12.6 | 12.5 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
| 3 | 3 | 3 | 3 | 3 | 1 | 2 | 3 | 3 | 4 | 4 | 4 | |
OPM OPM% | 89.1 | 89.4 | 86.6 | 88.3 | 89.8 | 68.5 | 82.3 | 88.6 | 87.4 | 88.8 | 88.6 | 88.5 |
| 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 3 | 3 | 3 | 3 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 5 | 5 | 5 | 5 | 5 | 3 | 3 | 5 | 6 | 7 | 7 | 7 |
| 2 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 2 | 1 | 2 | |
PAT PATCr | 3 | 4 | 3 | 4 | 4 | 2 | 3 | 4 | 5 | 5 | 6 | 6 |
Growth PAT Growth% | 19.0 | 18.8 | -12.8 | 21.1 | 5.3 | -47.1 | 19.6 | 56.4 | 11.1 | 12.2 | 6.8 | 5.2 |
NPM NPM% | 93.4 | 118.9 | 101.8 | 110.3 | 114.7 | 228.8 | 127.6 | 116.1 | 137.3 | 129.1 | 122.5 | 119.9 |
| 8.6 | 10.2 | 8.9 | 10.8 | 11.3 | 6.0 | 7.2 | 11.2 | 12.5 | 14.0 | 14.9 | 15.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Reserves ReservesCr | 20 | 23 | 24 | 27 | 30 | 31 | 33 | 36 | 40 | 45 | 49 |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
| 1 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 2 | 2 | 3 | |
| 26 | 29 | 31 | 33 | 36 | 37 | 39 | 43 | 47 | 52 | 57 | |
| 24 | 26 | 28 | 31 | 34 | 35 | 37 | 41 | 45 | 50 | 55 | |
| 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |
| 26 | 29 | 31 | 33 | 36 | 37 | 39 | 43 | 47 | 52 | 57 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Reserves ReservesCr | 20 | 23 | 24 | 27 | 30 | 31 | 33 | 36 | 40 | 45 | 49 |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
| 1 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 2 | 2 | 3 | |
| 26 | 29 | 31 | 33 | 36 | 37 | 39 | 43 | 47 | 52 | 57 | |
| 24 | 26 | 28 | 31 | 34 | 35 | 37 | 41 | 45 | 50 | 55 | |
| 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |
| 26 | 29 | 31 | 33 | 36 | 37 | 39 | 43 | 47 | 52 | 57 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2 | 2 | 2 | 2 | 3 | 1 | 1 | 2 | 3 | 2 | 3 | |
| 0 | 0 | 0 | -5 | -1 | 0 | 0 | -1 | -2 | -2 | -1 | |
| -2 | -2 | -2 | -2 | -2 | -1 | -1 | -1 | -1 | -1 | -1 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 2 | 2 | 2 | 2 | 3 | 1 | 1 | 2 | 3 | 2 | 3 |
CFO To PAT CFO To PAT% | 56.3 | 43.6 | 52.4 | 45.3 | 66.0 | 36.5 | 34.6 | 42.4 | 61.0 | 40.6 | 47.6 |
CFO To EBITDA CFO To EBITDA% | 59.0 | 58.0 | 61.6 | 56.5 | 84.3 | 122.1 | 53.6 | 55.6 | 95.8 | 59.0 | 65.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2 | 2 | 2 | 2 | 3 | 1 | 1 | 2 | 3 | 2 | 3 | |
| 0 | 0 | 0 | -5 | -1 | 0 | 0 | -1 | -2 | -2 | -1 | |
| -2 | -2 | -2 | -2 | -2 | -1 | -1 | -1 | -1 | -1 | -1 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 2 | 2 | 2 | 2 | 3 | 1 | 1 | 2 | 3 | 2 | 3 |
CFO To PAT CFO To PAT% | 56.3 | 43.6 | 52.4 | 45.3 | 66.0 | 36.5 | 34.6 | 42.4 | 61.0 | 40.6 | 47.6 |
CFO To EBITDA CFO To EBITDA% | 59.0 | 58.0 | 61.6 | 56.5 | 84.3 | 122.1 | 53.6 | 55.6 | 95.8 | 59.0 | 65.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 45 | 49 | 45 | 40 | 32 | 40 | 53 | 49 | 66 | 99 | 64 | 69 |
Price To Earnings Price To Earnings | 13.7 | 12.6 | 13.4 | 9.8 | 7.4 | 17.5 | 19.4 | 11.5 | 14.0 | 18.6 | 11.3 | 12.0 |
Price To Sales Price To Sales | 12.8 | 14.9 | 13.7 | 10.8 | 8.5 | 40.2 | 24.7 | 13.4 | 19.2 | 24.1 | 13.8 | 14.4 |
Price To Book Price To Book | 1.8 | 1.8 | 1.6 | 1.3 | 0.9 | 1.1 | 1.4 | 1.2 | 1.5 | 2.0 | 1.2 | 1.3 |
EV To EBITDA EV To EBITDA | 12.9 | 14.9 | 13.9 | 12.1 | 9.2 | 57.8 | 25.1 | 15.0 | 21.7 | 27.0 | 15.5 | 16.1 |
GPM GPM% | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
OPM OPM% | 89.1 | 89.4 | 86.6 | 88.3 | 89.8 | 68.5 | 82.3 | 88.6 | 87.4 | 88.8 | 88.6 | 88.5 |
NPM NPM% | 93.4 | 118.9 | 101.8 | 110.3 | 114.7 | 228.8 | 127.6 | 116.1 | 137.3 | 129.1 | 122.5 | 119.9 |
ROCE ROCE% | 20.2 | 17.9 | 16.1 | 16.9 | 16.5 | 7.8 | 8.6 | 12.9 | 13.3 | 14.3 | 13.5 | 13.5 |
ROE ROE% | 13.5 | 14.6 | 12.0 | 13.3 | 12.9 | 6.6 | 7.4 | 10.6 | 10.7 | 10.9 | 10.7 | 10.7 |
ROA ROA% | 12.4 | 13.6 | 11.0 | 12.4 | 12.0 | 6.1 | 7.0 | 10.0 | 10.1 | 10.3 | 9.9 | 9.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 45 | 49 | 45 | 40 | 32 | 40 | 53 | 49 | 66 | 99 | 64 | 69 |
Price To Earnings Price To Earnings | 13.7 | 12.6 | 13.4 | 9.8 | 7.4 | 17.5 | 19.4 | 11.5 | 14.0 | 18.6 | 11.3 | 12.0 |
Price To Sales Price To Sales | 12.8 | 14.9 | 13.7 | 10.8 | 8.5 | 40.2 | 24.7 | 13.4 | 19.2 | 24.1 | 13.8 | 14.4 |
Price To Book Price To Book | 1.8 | 1.8 | 1.6 | 1.3 | 0.9 | 1.1 | 1.4 | 1.2 | 1.5 | 2.0 | 1.2 | 1.3 |
EV To EBITDA EV To EBITDA | 12.9 | 14.9 | 13.9 | 12.1 | 9.2 | 57.8 | 25.1 | 15.0 | 21.7 | 27.0 | 15.5 | 16.1 |
GPM GPM% | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
OPM OPM% | 89.1 | 89.4 | 86.6 | 88.3 | 89.8 | 68.5 | 82.3 | 88.6 | 87.4 | 88.8 | 88.6 | 88.5 |
NPM NPM% | 93.4 | 118.9 | 101.8 | 110.3 | 114.7 | 228.8 | 127.6 | 116.1 | 137.3 | 129.1 | 122.5 | 119.9 |
ROCE ROCE% | 20.2 | 17.9 | 16.1 | 16.9 | 16.5 | 7.8 | 8.6 | 12.9 | 13.3 | 14.3 | 13.5 | 13.5 |
ROE ROE% | 13.5 | 14.6 | 12.0 | 13.3 | 12.9 | 6.6 | 7.4 | 10.6 | 10.7 | 10.9 | 10.7 | 10.7 |
ROA ROA% | 12.4 | 13.6 | 11.0 | 12.4 | 12.0 | 6.1 | 7.0 | 10.0 | 10.1 | 10.3 | 9.9 | 9.9 |
Documents — Gujarat Hotels Ltd