Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹72Cr
Rev Gr TTM
Revenue Growth TTM
12.41%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

GUJHOTE
VS
| Quarter | Jun 2023 | Sep 2023 | Dec 2023 | Jun 2024 | Sep 2024 | Dec 2024 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -17.7 | -4.3 | -3.7 | -0.9 | 4.6 | 7.6 | 34.3 | 21.3 | 19.1 | 29.6 | -9.2 | 23.7 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| 84.6 | 80.3 | 90.5 | 89.8 | 85.3 | 83.1 | 91.5 | 90.8 | 85.2 | 83.7 | 89.8 | 91.4 |
Other Income Other IncomeCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 1 | 2 | 2 | 1 | 1 | 2 | 2 | 2 | 1 | 2 | 2 |
| 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 37.0 | 1.1 | 3.4 | 8.1 | -0.8 | -21.7 | 35.5 | 25.4 | 12.0 | 65.3 | -9.2 | -6.5 |
| 193.8 | 139.4 | 115.2 | 124.1 | 183.8 | 101.4 | 116.3 | 128.2 | 172.8 | 129.3 | 116.4 | 96.9 |
| 3.3 | 2.4 | 3.2 | 3.5 | 3.3 | 1.9 | 4.3 | 4.5 | 3.7 | 3.1 | 3.9 | 4.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
|
| 6.9 | 8.8 | -6.7 | 1.8 | 11.8 | 1.3 | -73.5 | 114.6 | 71.8 | -6.0 | 19.3 | 12.6 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Operating Profit Operating ProfitCr |
| 91.8 | 89.1 | 89.4 | 86.6 | 88.3 | 89.8 | 68.5 | 82.3 | 88.6 | 87.4 | 88.8 | 88.7 |
Other Income Other IncomeCr | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 3 | 3 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 4 | 5 | 5 | 5 | 5 | 5 | 3 | 3 | 5 | 6 | 7 | 7 |
| 1 | 2 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 2 | 1 |
|
| -16.4 | 19.0 | 18.8 | -12.8 | 21.1 | 5.3 | -47.1 | 19.6 | 56.4 | 11.1 | 12.2 | 6.8 |
| 85.3 | 93.4 | 118.9 | 101.8 | 110.3 | 114.7 | 228.8 | 127.6 | 116.1 | 137.3 | 129.1 | 122.5 |
| 7.2 | 8.6 | 10.2 | 8.9 | 10.8 | 11.3 | 6.0 | 7.2 | 11.2 | 12.5 | 14.0 | 14.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| 16 | 20 | 23 | 24 | 27 | 30 | 31 | 33 | 36 | 40 | 45 | 49 |
Current Liabilities Current LiabilitiesCr | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Non Current Liabilities Non Current LiabilitiesCr | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 2 | 2 | 3 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 21 | 24 | 26 | 28 | 31 | 34 | 35 | 37 | 41 | 45 | 50 | 55 |
Non Current Assets Non Current AssetsCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Operating Cash Flow Operating Cash FlowCr | 2 | 2 | 2 | 2 | 2 | 3 | 1 | 1 | 2 | 3 | 2 | 3 |
Investing Cash Flow Investing Cash FlowCr | 2 | 0 | 0 | 0 | -5 | -1 | 0 | 0 | -1 | -2 | -2 | -1 |
Financing Cash Flow Financing Cash FlowCr | -2 | -2 | -2 | -2 | -2 | -2 | -1 | -1 | -1 | -1 | -1 | -1 |
|
Free Cash Flow Free Cash FlowCr | 2 | 2 | 2 | 2 | 2 | 3 | 1 | 1 | 2 | 3 | 2 | |
| 55.1 | 56.3 | 43.6 | 52.4 | 45.3 | 66.0 | 36.5 | 34.6 | 42.4 | 61.0 | 40.6 | 47.5 |
CFO To EBITDA CFO To EBITDA% | 51.2 | 59.0 | 58.0 | 61.6 | 56.5 | 84.3 | 122.1 | 53.6 | 55.6 | 95.8 | 59.0 | 65.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 55 | 45 | 49 | 45 | 40 | 32 | 40 | 53 | 49 | 66 | 99 | 64 |
Price To Earnings Price To Earnings | 22.1 | 13.7 | 12.6 | 13.4 | 9.8 | 7.4 | 17.5 | 19.4 | 11.5 | 14.0 | 18.6 | 11.3 |
Price To Sales Price To Sales | 17.1 | 12.8 | 14.9 | 13.7 | 10.8 | 8.5 | 40.2 | 24.7 | 13.4 | 19.2 | 24.1 | 13.8 |
Price To Book Price To Book | 2.7 | 1.8 | 1.8 | 1.6 | 1.3 | 0.9 | 1.1 | 1.4 | 1.2 | 1.5 | 2.0 | 1.2 |
| 17.0 | 12.9 | 14.9 | 13.9 | 12.1 | 9.2 | 57.8 | 25.1 | 15.0 | 21.7 | 27.0 | 15.5 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| 91.8 | 89.1 | 89.4 | 86.6 | 88.3 | 89.8 | 68.5 | 82.3 | 88.6 | 87.4 | 88.8 | 88.7 |
| 85.3 | 93.4 | 118.9 | 101.8 | 110.3 | 114.7 | 228.8 | 127.6 | 116.1 | 137.3 | 129.1 | 122.5 |
| 19.7 | 20.2 | 17.9 | 16.1 | 16.9 | 16.5 | 7.8 | 8.6 | 12.9 | 13.3 | 14.3 | 13.5 |
| 13.5 | 13.5 | 14.6 | 12.0 | 13.3 | 12.9 | 6.6 | 7.4 | 10.6 | 10.7 | 10.9 | 10.7 |
| 11.7 | 12.4 | 13.6 | 11.0 | 12.4 | 12.0 | 6.1 | 7.0 | 10.0 | 10.1 | 10.3 | 9.9 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Gujarat Hotels Limited is a specialized hospitality asset owner based in India. Its primary business involves the ownership of the **Welcomhotel Vadodara**, a premier upscale hotel in Gujarat. Following a National Company Law Tribunal (NCLT) sanctioned Scheme of Arrangement effective **January 1, 2025**, the company transitioned to become an associate of **ITC Hotels Limited (ITCHL)**, following the strategic demerger of the hospitality business from **ITC Limited**.
---
### **Strategic Asset Ownership & Licensing Model**
The company operates a lean, high-margin business model by acting as a property owner and licensor rather than a direct operator.
* **Core Asset:** The **Welcomhotel Vadodara**, located in the Alkapuri business district, serves as the company's primary revenue generator.
* **Operating License Agreement:** The property is licensed to **ITCHL**. A renewed agreement was executed for a **30-year term** effective **October 1, 2022**, ensuring long-term revenue visibility and stability.
* **Operational Efficiency:** Because the hotel is managed by the licensee, Gujarat Hotels Limited maintains no physical inventory and operates with a minimal corporate overhead.
* **Culinary Strength:** The property’s competitive moat is bolstered by renowned F&B brands, specifically the **Peshawri** restaurant and **Welcomcafe Cambay**, which drive significant non-room revenue.
---
### **Capital Structure & Shareholder Composition**
As of **March 31, 2025**, the company maintains a concentrated promoter holding and a high level of share dematerialization.
| Shareholder Category | No. of Equity Shares | % of Total Capital |
| :--- | :--- | :--- |
| **ITC Hotels Limited (Promoter)** | **17,33,907** | **45.78%** |
| **Russell Investments Limited** | **3,00,056** | **7.92%** |
| **Public / Others** | **17,53,552** | **46.30%** |
| **Total** | **37,87,515** | **100.00%** |
* **Equity Details:** Shares have a par value of **₹10** each.
* **Dematerialization Status:** **96.23%** of total equity is held in electronic form (**76.36%** via **NSDL** and **19.87%** via **CDSL**).
---
### **Financial Performance & Shareholder Returns**
The company maintains a robust, debt-free balance sheet with a consistent track record of profitability and dividend payouts.
**Key Financial Metrics**
| Metric | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :---: | :---: | :---: | :---: |
| **Basic/Diluted EPS (₹)** | **14.93** | **13.99** | **12.47** | **11.23** |
| **Total Income (₹ Crore)** | - | **27.35** | **22.89** | - |
| **Total Equity (₹ Crore)** | - | **48.49** | **44.14** | **40.17** |
| **Current Assets (₹ Crore)** | - | **50.15** | **45.13** | **40.72** |
| **Dividend per Share (₹)** | **3.00*** | **3.00** | **2.50** | **2.00** |
*\*Proposed/Recommended by the Board.*
* **Liquidity Position:** As of March 2025, the company held **₹47.94 crore** in cash, bank balances, and investments. Current assets of **₹50.15 crore** vastly exceed current liabilities of **₹78.26 lakhs**.
* **Solvency:** The company is **Debt-Free** with no borrowings, eliminating interest rate risk on debt and traditional solvency concerns.
* **Investment Policy:** Surplus funds are deployed into **high-quality mutual funds** and fixed deposits to optimize treasury income while maintaining liquidity.
---
### **Market Dynamics & Regional Growth Strategy**
The company’s growth is intrinsically linked to the "upscale" hospitality segment in Gujarat, which is currently outperforming national averages.
* **Gujarat Upscale Demand:** Demand in this segment grew **14% YoY**, representing a **~400% increase** compared to **FY19** levels.
* **Vadodara Market Outperformance:** The local Vadodara market achieved an **18% RevPAR growth** in the most recent fiscal year, exceeding the state average.
* **Infrastructure Tailwinds:** Growth is supported by the Gujarat Government’s **FY 25-26 budget**, which includes:
* **₹278 crore** for the **Vadodara to Ektanagar (Statue of Unity)** high-speed corridor.
* **₹210 crore** for aviation, including expansions at **Vadodara Airport** and a new greenfield airport at **Dahod**.
* **National Context:** The Indian travel market is projected to reach **US$ 125 billion** by **FY 2027**, with international arrivals expected to hit **US$ 30.5 million** by **FY 2028**.
---
### **Governance & Risk Management Framework**
The company operates under a structured governance framework with oversight from **ITC Hotels Limited** leadership.
* **Board Structure:** Comprises **six directors**, including **three Independent Directors** (50%) and one **Woman Director**.
* **Key Personnel:** Led by Chairman **Anil Chadha** (Divisional CEO of ITC Hotels), CEO **Rohit Mallick**, and CFO **Rishabh Punjabi**.
* **Internal Controls:** Audits are conducted by **M/s Shah & Talati, Chartered Accountants**. The Audit Committee and CEO conduct periodic reviews of "top risks" to ensure mitigation.
* **Credit Risk:** Exposure is minimal as receivables are primarily from the **ITC** licensee and are short-term in nature.
---
### **Legal Status of Primary Asset**
A critical factor for investors is the ongoing legal process regarding the land title of the Welcomhotel Vadodara.
* **Leasehold Status:** The hotel occupies **10,748 sq mtrs** of land in Alkapuri, Vadodara. The original sub-leases for **8,200 sq mtrs** and **2,548 sq mtrs** expired in **September 2014** and **November 2018**, respectively.
* **Litigation:** The company filed a **Writ Petition** in the **High Court of Gujarat** in **April 2013** seeking to convert the land to **freehold** status or extend the lease.
* **Current Protection:** A court order dated **December 24, 2014**, remains in effect, restraining the State Government from disturbing the company's possession of the property or interfering with construction.
---
### **Macroeconomic & Actuarial Risk Factors**
While the Indian economy is projected for **6.5% Real GDP growth**, the company monitors several external and internal risks:
* **Global Headwinds:** A projected deceleration in global GDP to **2.8% in 2025** and geo-political tensions may impact international travel.
* **Tourism Recovery Lag:** While domestic traffic is **12% above 2019 levels**, Foreign Tourist Arrivals (FTA) remain **12% below pre-pandemic levels**.
* **Actuarial Risks (Defined Benefit Plans):**
* **Interest Rate Risk:** Decreasing yields on **Govt Bonds** increase the present value of fund liabilities.
* **Salary Inflation:** Higher-than-expected salary growth increases future payout obligations.
* **Investment Risk:** Volatility in the **Govt Securities** and **Corporate Bonds** where plan assets are invested.