Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Gujarat Hotels Ltd

GUJHOTE
BSE
190.10
1.53%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Gujarat Hotels Ltd

GUJHOTE
BSE
190.10
1.53%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
72Cr
Close
Close Price
190.10
Industry
Industry
Hotels
PE
Price To Earnings
12.72
PS
Price To Sales
15.58
Revenue
Revenue
5Cr
Rev Gr TTM
Revenue Growth TTM
12.41%
PAT Gr TTM
PAT Growth TTM
6.99%
Peer Comparison
How does GUJHOTE stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
GUJHOTE
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Revenue
RevenueCr
111111111112
Growth YoY
Revenue Growth YoY%
-17.7-4.3-3.7-0.94.67.634.321.319.129.6-9.223.7
Expenses
ExpensesCr
000000000000
Operating Profit
Operating ProfitCr
111111111111
OPM
OPM%
84.680.390.589.885.383.191.590.885.283.789.891.4
Other Income
Other IncomeCr
111111111111
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
112211222122
Tax
TaxCr
000001000000
PAT
PATCr
111111221112
Growth YoY
PAT Growth YoY%
37.01.13.48.1-0.8-21.735.525.412.065.3-9.2-6.5
NPM
NPM%
193.8139.4115.2124.1183.8101.4116.3128.2172.8129.3116.496.9
EPS
EPS
3.32.43.23.53.31.94.34.53.73.13.94.2

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
333344124345
Growth
Revenue Growth%
6.98.8-6.71.811.81.3-73.5114.671.8-6.019.312.6
Expenses
ExpensesCr
000000000001
Operating Profit
Operating ProfitCr
333333123344
OPM
OPM%
91.889.189.486.688.389.868.582.388.687.488.888.7
Other Income
Other IncomeCr
12222221233
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
455555335677
Tax
TaxCr
121111001121
PAT
PATCr
334344234556
Growth
PAT Growth%
-16.419.018.8-12.821.15.3-47.119.656.411.112.26.8
NPM
NPM%
85.393.4118.9101.8110.3114.7228.8127.6116.1137.3129.1122.5
EPS
EPS
7.28.610.28.910.811.36.07.211.212.514.014.9

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
444444444444
Reserves
ReservesCr
162023242730313336404549
Current Liabilities
Current LiabilitiesCr
211111111111
Non Current Liabilities
Non Current LiabilitiesCr
111112211223
Total Liabilities
Total LiabilitiesCr
232629313336373943475257
Current Assets
Current AssetsCr
212426283134353741455055
Non Current Assets
Non Current AssetsCr
222222222222
Total Assets
Total AssetsCr
232629313336373943475257

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
222223112323
Investing Cash Flow
Investing Cash FlowCr
2000-5-100-1-2-2-1
Financing Cash Flow
Financing Cash FlowCr
-2-2-2-2-2-2-1-1-1-1-1-1
Net Cash Flow
Net Cash FlowCr
2000-50000000
Free Cash Flow
Free Cash FlowCr
22222311232
CFO To PAT
CFO To PAT%
55.156.343.652.445.366.036.534.642.461.040.647.5
CFO To EBITDA
CFO To EBITDA%
51.259.058.061.656.584.3122.153.655.695.859.065.6

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
554549454032405349669964
Price To Earnings
Price To Earnings
22.113.712.613.49.87.417.519.411.514.018.611.3
Price To Sales
Price To Sales
17.112.814.913.710.88.540.224.713.419.224.113.8
Price To Book
Price To Book
2.71.81.81.61.30.91.11.41.21.52.01.2
EV To EBITDA
EV To EBITDA
17.012.914.913.912.19.257.825.115.021.727.015.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
91.889.189.486.688.389.868.582.388.687.488.888.7
NPM
NPM%
85.393.4118.9101.8110.3114.7228.8127.6116.1137.3129.1122.5
ROCE
ROCE%
19.720.217.916.116.916.57.88.612.913.314.313.5
ROE
ROE%
13.513.514.612.013.312.96.67.410.610.710.910.7
ROA
ROA%
11.712.413.611.012.412.06.17.010.010.110.39.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Gujarat Hotels Limited is a specialized hospitality asset owner based in India. Its primary business involves the ownership of the **Welcomhotel Vadodara**, a premier upscale hotel in Gujarat. Following a National Company Law Tribunal (NCLT) sanctioned Scheme of Arrangement effective **January 1, 2025**, the company transitioned to become an associate of **ITC Hotels Limited (ITCHL)**, following the strategic demerger of the hospitality business from **ITC Limited**. --- ### **Strategic Asset Ownership & Licensing Model** The company operates a lean, high-margin business model by acting as a property owner and licensor rather than a direct operator. * **Core Asset:** The **Welcomhotel Vadodara**, located in the Alkapuri business district, serves as the company's primary revenue generator. * **Operating License Agreement:** The property is licensed to **ITCHL**. A renewed agreement was executed for a **30-year term** effective **October 1, 2022**, ensuring long-term revenue visibility and stability. * **Operational Efficiency:** Because the hotel is managed by the licensee, Gujarat Hotels Limited maintains no physical inventory and operates with a minimal corporate overhead. * **Culinary Strength:** The property’s competitive moat is bolstered by renowned F&B brands, specifically the **Peshawri** restaurant and **Welcomcafe Cambay**, which drive significant non-room revenue. --- ### **Capital Structure & Shareholder Composition** As of **March 31, 2025**, the company maintains a concentrated promoter holding and a high level of share dematerialization. | Shareholder Category | No. of Equity Shares | % of Total Capital | | :--- | :--- | :--- | | **ITC Hotels Limited (Promoter)** | **17,33,907** | **45.78%** | | **Russell Investments Limited** | **3,00,056** | **7.92%** | | **Public / Others** | **17,53,552** | **46.30%** | | **Total** | **37,87,515** | **100.00%** | * **Equity Details:** Shares have a par value of **₹10** each. * **Dematerialization Status:** **96.23%** of total equity is held in electronic form (**76.36%** via **NSDL** and **19.87%** via **CDSL**). --- ### **Financial Performance & Shareholder Returns** The company maintains a robust, debt-free balance sheet with a consistent track record of profitability and dividend payouts. **Key Financial Metrics** | Metric | FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :---: | :---: | :---: | :---: | | **Basic/Diluted EPS (₹)** | **14.93** | **13.99** | **12.47** | **11.23** | | **Total Income (₹ Crore)** | - | **27.35** | **22.89** | - | | **Total Equity (₹ Crore)** | - | **48.49** | **44.14** | **40.17** | | **Current Assets (₹ Crore)** | - | **50.15** | **45.13** | **40.72** | | **Dividend per Share (₹)** | **3.00*** | **3.00** | **2.50** | **2.00** | *\*Proposed/Recommended by the Board.* * **Liquidity Position:** As of March 2025, the company held **₹47.94 crore** in cash, bank balances, and investments. Current assets of **₹50.15 crore** vastly exceed current liabilities of **₹78.26 lakhs**. * **Solvency:** The company is **Debt-Free** with no borrowings, eliminating interest rate risk on debt and traditional solvency concerns. * **Investment Policy:** Surplus funds are deployed into **high-quality mutual funds** and fixed deposits to optimize treasury income while maintaining liquidity. --- ### **Market Dynamics & Regional Growth Strategy** The company’s growth is intrinsically linked to the "upscale" hospitality segment in Gujarat, which is currently outperforming national averages. * **Gujarat Upscale Demand:** Demand in this segment grew **14% YoY**, representing a **~400% increase** compared to **FY19** levels. * **Vadodara Market Outperformance:** The local Vadodara market achieved an **18% RevPAR growth** in the most recent fiscal year, exceeding the state average. * **Infrastructure Tailwinds:** Growth is supported by the Gujarat Government’s **FY 25-26 budget**, which includes: * **₹278 crore** for the **Vadodara to Ektanagar (Statue of Unity)** high-speed corridor. * **₹210 crore** for aviation, including expansions at **Vadodara Airport** and a new greenfield airport at **Dahod**. * **National Context:** The Indian travel market is projected to reach **US$ 125 billion** by **FY 2027**, with international arrivals expected to hit **US$ 30.5 million** by **FY 2028**. --- ### **Governance & Risk Management Framework** The company operates under a structured governance framework with oversight from **ITC Hotels Limited** leadership. * **Board Structure:** Comprises **six directors**, including **three Independent Directors** (50%) and one **Woman Director**. * **Key Personnel:** Led by Chairman **Anil Chadha** (Divisional CEO of ITC Hotels), CEO **Rohit Mallick**, and CFO **Rishabh Punjabi**. * **Internal Controls:** Audits are conducted by **M/s Shah & Talati, Chartered Accountants**. The Audit Committee and CEO conduct periodic reviews of "top risks" to ensure mitigation. * **Credit Risk:** Exposure is minimal as receivables are primarily from the **ITC** licensee and are short-term in nature. --- ### **Legal Status of Primary Asset** A critical factor for investors is the ongoing legal process regarding the land title of the Welcomhotel Vadodara. * **Leasehold Status:** The hotel occupies **10,748 sq mtrs** of land in Alkapuri, Vadodara. The original sub-leases for **8,200 sq mtrs** and **2,548 sq mtrs** expired in **September 2014** and **November 2018**, respectively. * **Litigation:** The company filed a **Writ Petition** in the **High Court of Gujarat** in **April 2013** seeking to convert the land to **freehold** status or extend the lease. * **Current Protection:** A court order dated **December 24, 2014**, remains in effect, restraining the State Government from disturbing the company's possession of the property or interfering with construction. --- ### **Macroeconomic & Actuarial Risk Factors** While the Indian economy is projected for **6.5% Real GDP growth**, the company monitors several external and internal risks: * **Global Headwinds:** A projected deceleration in global GDP to **2.8% in 2025** and geo-political tensions may impact international travel. * **Tourism Recovery Lag:** While domestic traffic is **12% above 2019 levels**, Foreign Tourist Arrivals (FTA) remain **12% below pre-pandemic levels**. * **Actuarial Risks (Defined Benefit Plans):** * **Interest Rate Risk:** Decreasing yields on **Govt Bonds** increase the present value of fund liabilities. * **Salary Inflation:** Higher-than-expected salary growth increases future payout obligations. * **Investment Risk:** Volatility in the **Govt Securities** and **Corporate Bonds** where plan assets are invested.