| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 5 | 3 | 9 | 3 | 4 | 2 | 2 | 2 | 31 | 12 | |
Growth YoY Revenue Growth YoY% | -100.0 | 120.0 | 1,933.3 | 1,331.8 | -21.8 | -20.7 | -81.7 | -48.3 | 624.1 | 414.5 | ||
| 0 | 0 | 5 | 3 | 8 | 3 | 4 | 2 | 2 | 2 | 28 | 11 | |
| 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | |
OPM OPM% | -13.6 | 0.9 | 5.6 | 6.3 | 8.9 | 2.1 | 4.1 | 2.5 | -4.9 | 7.4 | 13.5 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 2 | 2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | |
| 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | |
Growth YoY PAT Growth YoY% | -66.7 | 300.0 | 300.0 | 6,000.0 | 75.0 | -41.7 | -88.5 | -81.0 | 2,242.9 | 1,685.7 | ||
NPM NPM% | 0.0 | 0.7 | 3.9 | 7.1 | 6.7 | 1.6 | 2.9 | 4.4 | 2.5 | 5.3 | 10.0 | |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 5 | 3 | 9 | 3 | 4 | 2 | 2 | 2 | 31 | 12 | |
Growth YoY Revenue Growth YoY% | -100.0 | 120.0 | 1,933.3 | 1,331.8 | -21.8 | -20.7 | -81.7 | -48.3 | 624.1 | 414.5 | ||
| 0 | 0 | 5 | 3 | 8 | 3 | 4 | 2 | 2 | 2 | 28 | 11 | |
| 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | |
OPM OPM% | -13.6 | 0.9 | 5.6 | 6.3 | 8.9 | 2.1 | 4.1 | 2.5 | -4.9 | 7.4 | 13.5 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 2 | 2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | |
| 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | |
Growth YoY PAT Growth YoY% | -66.7 | 300.0 | 300.0 | 6,000.0 | 75.0 | -41.7 | -88.5 | -81.0 | 2,242.9 | 1,685.7 | ||
NPM NPM% | 0.0 | 0.7 | 3.9 | 7.1 | 6.7 | 1.6 | 2.9 | 4.4 | 2.5 | 5.3 | 10.0 | |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 19 | 36 | 46 |
Growth Revenue Growth% | 9,331.0 | -100.0 | 95.7 | 668.9 | 3,231.1 | 229.0 | 90.7 | 151.7 | ||||
| 0 | 2 | 0 | 0 | 0 | 0 | 0 | 1 | 6 | 18 | 34 | 42 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 4 | |
OPM OPM% | 3.5 | 0.6 | -982.2 | -200.2 | -217.0 | 0.8 | 5.7 | 6.4 | 8.4 | |||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 4 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 3 |
Growth PAT Growth% | 112.5 | 2,357.0 | -270.2 | 69.8 | 104.3 | -47,940.2 | 102.1 | 1,757.5 | 101.6 | 1,129.0 | 77.9 | 212.5 |
NPM NPM% | 2.5 | 0.6 | -911.2 | 9.8 | 23.6 | 1.4 | 5.3 | 5.0 | 6.5 | |||
| 4.7 | 0.0 | 0.0 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 19 | 36 | 46 |
Growth Revenue Growth% | 9,331.0 | -100.0 | 95.7 | 668.9 | 3,231.1 | 229.0 | 90.7 | 151.7 | ||||
| 0 | 2 | 0 | 0 | 0 | 0 | 0 | 1 | 6 | 18 | 34 | 42 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 4 | |
OPM OPM% | 3.5 | 0.6 | -982.2 | -200.2 | -217.0 | 0.8 | 5.7 | 6.4 | 8.4 | |||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 4 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 3 |
Growth PAT Growth% | 112.5 | 2,357.0 | -270.2 | 69.8 | 104.3 | -47,940.2 | 102.1 | 1,757.5 | 101.6 | 1,129.0 | 77.9 | 212.5 |
NPM NPM% | 2.5 | 0.6 | -911.2 | 9.8 | 23.6 | 1.4 | 5.3 | 5.0 | 6.5 | |||
| 4.7 | 0.0 | 0.0 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 11 | 15 | 15 |
Reserves ReservesCr | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -3 | -5 | -3 |
| 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 2 | 25 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 12 | 37 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 10 | 12 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 25 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 12 | 37 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 11 | 15 | 15 |
Reserves ReservesCr | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -3 | -5 | -3 |
| 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 2 | 25 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 12 | 37 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 10 | 12 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 25 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 12 | 37 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6 | -4 | 21 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | -3 | 1 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6 | -4 | 0 |
CFO To PAT CFO To PAT% | -76.8 | -10.2 | 61.3 | -27.6 | 100.0 | 101.5 | -11.3 | 128.2 | -7,283.0 | -346.3 | 1,172.4 |
CFO To EBITDA CFO To EBITDA% | -53.1 | -10.2 | 15.2 | -7.0 | -4.3 | 94.1 | 0.6 | -13.9 | -13,435.2 | -327.6 | 918.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6 | -4 | 21 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | -3 | 1 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6 | -4 | 0 |
CFO To PAT CFO To PAT% | -76.8 | -10.2 | 61.3 | -27.6 | 100.0 | 101.5 | -11.3 | 128.2 | -7,283.0 | -346.3 | 1,172.4 |
CFO To EBITDA CFO To EBITDA% | -53.1 | -10.2 | 15.2 | -7.0 | -4.3 | 94.1 | 0.6 | -13.9 | -13,435.2 | -327.6 | 918.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 4 | 11 | 38 | 115 | 139 | |||||||
Price To Earnings Price To Earnings | 98.0 | 142.1 | 37.1 | 63.1 | 47.5 | |||||||
Price To Sales Price To Sales | 22.6 | 1.9 | 2.0 | 3.1 | 3.0 | |||||||
Price To Book Price To Book | -4.6 | 1.3 | 3.8 | 9.7 | 11.7 | |||||||
EV To EBITDA EV To EBITDA | -11.6 | 185.7 | 35.4 | 49.3 | 35.8 | |||||||
GPM GPM% | 100.0 | 3.4 | 22.8 | 31.3 | 11.5 | 6.7 | 6.7 | |||||
OPM OPM% | 3.5 | 0.6 | -982.2 | -200.2 | -217.0 | 0.8 | 5.7 | 6.4 | 8.4 | |||
NPM NPM% | 2.5 | 0.6 | -911.2 | 9.8 | 23.6 | 1.4 | 5.3 | 5.0 | 6.5 | |||
ROCE ROCE% | -0.3 | -5.3 | 9.4 | 2.8 | -0.1 | 55.7 | -2.1 | -24.2 | 1.2 | 12.5 | 21.1 | 21.1 |
ROE ROE% | -0.1 | -1.3 | 2.2 | 0.7 | 0.0 | 11.9 | -0.3 | -4.9 | 1.0 | 10.2 | 15.3 | 15.3 |
ROA ROA% | 0.2 | 76.7 | -84.4 | -37.0 | 1.6 | -599.5 | 3.4 | 13.5 | 0.9 | 8.5 | 4.9 | 4.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 4 | 11 | 38 | 115 | 139 | |||||||
Price To Earnings Price To Earnings | 98.0 | 142.1 | 37.1 | 63.1 | 47.5 | |||||||
Price To Sales Price To Sales | 22.6 | 1.9 | 2.0 | 3.1 | 3.0 | |||||||
Price To Book Price To Book | -4.6 | 1.3 | 3.8 | 9.7 | 11.7 | |||||||
EV To EBITDA EV To EBITDA | -11.6 | 185.7 | 35.4 | 49.3 | 35.8 | |||||||
GPM GPM% | 100.0 | 3.4 | 22.8 | 31.3 | 11.5 | 6.7 | 6.7 | |||||
OPM OPM% | 3.5 | 0.6 | -982.2 | -200.2 | -217.0 | 0.8 | 5.7 | 6.4 | 8.4 | |||
NPM NPM% | 2.5 | 0.6 | -911.2 | 9.8 | 23.6 | 1.4 | 5.3 | 5.0 | 6.5 | |||
ROCE ROCE% | -0.3 | -5.3 | 9.4 | 2.8 | -0.1 | 55.7 | -2.1 | -24.2 | 1.2 | 12.5 | 21.1 | 21.1 |
ROE ROE% | -0.1 | -1.3 | 2.2 | 0.7 | 0.0 | 11.9 | -0.3 | -4.9 | 1.0 | 10.2 | 15.3 | 15.3 |
ROA ROA% | 0.2 | 76.7 | -84.4 | -37.0 | 1.6 | -599.5 | 3.4 | 13.5 | 0.9 | 8.5 | 4.9 | 4.9 |
Documents — Gujarat Inject (Kerala) Ltd