Login
Home
Charts
Search
Watchlist
Products

Gujarat Intrux Ltd

GUJINTRX·BSE
418.05+0.43%Wed, 23 Sept '26 15:18

Gujarat Intrux Ltd

GUJINTRX
BSE
418.05
+0.43%
|Wed, 23 Sept '26 15:18
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
144Cr
Close
Close Price
418.05
Industry
Industry
Castings - Steel/Alloy
PE
Price To Earnings
13.74
PS
Price To Sales
2.06
Revenue
Revenue
70Cr
Rev Gr TTM
Revenue Growth TTM
11.18%
PAT Gr TTM
PAT Growth TTM
5.63%

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
151415161616171316201914
Growth YoY
Revenue Growth YoY%
18.612.216.320.96.816.813.6-16.4-0.224.311.98.0
Expenses
ExpensesCr
121213121313141113151611
Operating Profit
Operating ProfitCr
322334324533
OPM
OPM%
21.217.315.721.821.222.019.818.421.424.316.619.3
Other Income
Other IncomeCr
000000010000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
322344334533
Tax
TaxCr
111111111111
PAT
PATCr
222333323422
Growth YoY
PAT Growth YoY%
69.10.678.168.814.964.238.0-25.0-2.638.4-23.39.7
NPM
NPM%
15.311.712.616.716.516.515.315.016.118.310.515.2
EPS
EPS
6.84.85.37.67.97.97.55.77.610.95.66.2
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
151415161616171316201914
Growth YoY
Revenue Growth YoY%
18.612.216.320.96.816.813.6-16.4-0.224.311.98.0
Expenses
ExpensesCr
121213121313141113151611
Operating Profit
Operating ProfitCr
322334324533
OPM
OPM%
21.217.315.721.821.222.019.818.421.424.316.619.3
Other Income
Other IncomeCr
000000010000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
322344334533
Tax
TaxCr
111111111111
PAT
PATCr
222333323422
Growth YoY
PAT Growth YoY%
69.10.678.168.814.964.238.0-25.0-2.638.4-23.39.7
NPM
NPM%
15.311.712.616.716.516.515.315.016.118.310.515.2
EPS
EPS
6.84.85.37.67.97.97.55.77.610.95.66.2

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
422935404834425157656970
Growth
Revenue Growth%
-30.4-30.822.912.420.3-29.525.921.111.214.25.211.2
Expenses
ExpensesCr
402730334128374347525555
Operating Profit
Operating ProfitCr
2256765810141414
OPM
OPM%
4.16.015.116.314.216.811.816.217.721.120.320.5
Other Income
Other IncomeCr
011111111222
Interest Expense
Interest ExpenseCr
100000000000
Depreciation
DepreciationCr
111111221112
PBT
PBTCr
1156654810141414
Tax
TaxCr
011211123344
PAT
PATCr
013454367111011
Growth
PAT Growth%
-89.3114.3362.128.38.4-19.0-21.388.229.242.9-2.75.6
NPM
NPM%
0.82.69.711.110.011.57.211.213.016.215.015.0
EPS
EPS
1.02.310.112.813.811.38.916.721.430.829.930.4
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
422935404834425157656970
Growth
Revenue Growth%
-30.4-30.822.912.420.3-29.525.921.111.214.25.211.2
Expenses
ExpensesCr
402730334128374347525555
Operating Profit
Operating ProfitCr
2256765810141414
OPM
OPM%
4.16.015.116.314.216.811.816.217.721.120.320.5
Other Income
Other IncomeCr
011111111222
Interest Expense
Interest ExpenseCr
100000000000
Depreciation
DepreciationCr
111111221112
PBT
PBTCr
1156654810141414
Tax
TaxCr
011211123344
PAT
PATCr
013454367111011
Growth
PAT Growth%
-89.3114.3362.128.38.4-19.0-21.388.229.242.9-2.75.6
NPM
NPM%
0.82.69.711.110.011.57.211.213.016.215.015.0
EPS
EPS
1.02.310.112.813.811.38.916.721.430.829.930.4

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
33333333333
Reserves
ReservesCr
3334374145485055596362
Current Liabilities
Current LiabilitiesCr
33364343745
Non Current Liabilities
Non Current LiabilitiesCr
11111122222
Total Liabilities
Total LiabilitiesCr
4142455254555963717272
Current Assets
Current AssetsCr
3031333940384347563754
Non Current Assets
Non Current AssetsCr
1111121314181616143618
Total Assets
Total AssetsCr
4142455254555963717272
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
33333333333
Reserves
ReservesCr
3334374145485055596362
Current Liabilities
Current LiabilitiesCr
33364343745
Non Current Liabilities
Non Current LiabilitiesCr
11111122222
Total Liabilities
Total LiabilitiesCr
4142455254555963717272
Current Assets
Current AssetsCr
3031333940384347563754
Non Current Assets
Non Current AssetsCr
1111121314181616143618
Total Assets
Total AssetsCr
4142455254555963717272

Cash Flow

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
2003146101615
Investing Cash Flow
Investing Cash FlowCr
-20-1-1-2-4101-1-1
Financing Cash Flow
Financing Cash FlowCr
-150-1-1-1-1-1-1-3-6-11
Net Cash Flow
Net Cash FlowCr
401-1110-1-103
Free Cash Flow
Free Cash FlowCr
19-11-1211-11413
CFO To PAT
CFO To PAT%
5,852.0-50.979.025.483.4158.032.8-0.119.657.9145.6
CFO To EBITDA
CFO To EBITDA%
1,184.0-22.050.917.358.6107.819.9-0.114.444.4107.3
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
2003146101615
Investing Cash Flow
Investing Cash FlowCr
-20-1-1-2-4101-1-1
Financing Cash Flow
Financing Cash FlowCr
-150-1-1-1-1-1-1-3-6-11
Net Cash Flow
Net Cash FlowCr
401-1110-1-103
Free Cash Flow
Free Cash FlowCr
19-11-1211-11413
CFO To PAT
CFO To PAT%
5,852.0-50.979.025.483.4158.032.8-0.119.657.9145.6
CFO To EBITDA
CFO To EBITDA%
1,184.0-22.050.917.358.6107.819.9-0.114.444.4107.3

Ratios

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
192133262434425089147143144
Price To Earnings
Price To Earnings
54.428.99.66.05.08.813.98.712.013.813.813.7
Price To Sales
Price To Sales
0.50.80.90.70.51.01.01.01.62.22.12.1
Price To Book
Price To Book
0.50.60.80.60.50.70.80.91.42.22.22.2
EV To EBITDA
EV To EBITDA
8.27.44.42.41.72.35.53.56.010.59.89.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
19.927.336.837.133.341.833.535.134.438.437.437.4
OPM
OPM%
4.16.015.116.314.216.811.816.217.721.120.320.5
NPM
NPM%
0.82.69.711.110.011.57.211.213.016.215.015.0
ROCE
ROCE%
2.93.612.613.913.110.48.313.316.421.121.421.4
ROE
ROE%
0.92.08.49.99.97.55.79.912.015.915.715.7
ROA
ROA%
0.81.87.78.58.97.05.29.110.514.614.314.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
192133262434425089147143144
Price To Earnings
Price To Earnings
54.428.99.66.05.08.813.98.712.013.813.813.7
Price To Sales
Price To Sales
0.50.80.90.70.51.01.01.01.62.22.12.1
Price To Book
Price To Book
0.50.60.80.60.50.70.80.91.42.22.22.2
EV To EBITDA
EV To EBITDA
8.27.44.42.41.72.35.53.56.010.59.89.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
19.927.336.837.133.341.833.535.134.438.437.437.4
OPM
OPM%
4.16.015.116.314.216.811.816.217.721.120.320.5
NPM
NPM%
0.82.69.711.110.011.57.211.213.016.215.015.0
ROCE
ROCE%
2.93.612.613.913.110.48.313.316.421.121.421.4
ROE
ROE%
0.92.08.49.99.97.55.79.912.015.915.715.7
ROA
ROA%
0.81.87.78.58.97.05.29.110.514.614.314.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Gujarat Intrux is a specialist foundry that makes high-precision steel and alloy castings - essentially, custom-shaped metal parts weighing anywhere from a handbag to a small truck - for the valves that control flow in oil rigs, refineries and ships. It was born in 1992 as a copper-extrusion shop, but volatile metal prices pushed it to pivot hard into sand-casting by 1997, a move that traded commodity chaos for a business built on engineering repeatability. The recurring approach is simple: pour all the critical processes - melting, moulding, testing, machining - under one roof so the customer gets a finished, certified part without ever having to manage a chain of middlemen. # Business segments A single-engine business - one integrated sand-casting foundry that supplies machined, certified castings to valve-makers and earthmoving customers across six export markets and its Indian home base. ## 1. Sand-cast components: the precision parts inside industrial valves and heavy machinery **Every casting leaves the factory machined, tested and certified to international pressure-vessel and marine standards - it is not a rough lump of metal but a ready-to-install component.** - **One roof, from melt to machine** - the plant houses two induction furnaces, a CO₂ moulding unit, a sand-reclamation system, heat-treatment, and a full machine shop with CNC, VMC, VTL and HMC machines, so the company controls quality and lead times at every step rather than outsourcing finishing work. - **Certified for the world’s toughest environments** - the foundry holds product and process approvals including PED and AD2000-WO for European pressure equipment, NORSOK for Norwegian oil-and-gas work, IBR for Indian boilers, and marine certifications from Lloyd’s, DNV-GL and ABS, which means its castings can go straight into a North Sea platform or a commercial ship without the buyer needing to re-qualify the source. - **Big parts, small batches, high mix** - single-piece weights range from 20 kg to 3,300 kg, and the company developed more than 100 new items in a single year, so the foundry is set up for the short-run, high-variety orders that valve and earthmoving customers actually need rather than mass-production of one standard shape. - **Exports are a structural half of the business** - in FY25, 40% of sales went to six countries - Germany, Israel, the USA, the UK, Spain and Finland - giving the company a natural hedge against domestic demand cycles and proving its quality meets the specifications of the most demanding Western industrial buyers. - **Raw-material and energy costs are the swing factor** - the key inputs are zircon sand, chromite sand, resins, fluxes, and metals like iron and nickel, while the 1,800 KVA high-tension power connection and gas-fired processes make energy a critical cost line, so profitability lives or dies on procurement discipline and process efficiency. # Group structure and partners **The company stands alone - no subsidiaries, no holding company - but shares common promoters and routine shop-floor transactions with three sister foundry entities.** - **Legally independent, operationally solo** - Gujarat Intrux has no holding, subsidiary or associate companies, and its single reportable segment is the sand-casting unit, so the listed entity is a pure-play foundry with no consolidation complexity. - **Sister companies under common control** - related-party transactions occur with Intolcast Private Limited, Intricast Private Limited and InvacCast Limited, covering jobwork income, purchases and sales of goods, and sample-testing charges, which suggests the group shares overflow work and testing resources across foundries. - **Promoter-directors sit across the group** - the Managing Director, Mr. Dhiraj D. Pambhar, is also a director of Intricast and Intolcast, while the Chairman, Mr. Ramankumar D. Sabhaya, serves on the board of Invac Cast Limited, creating a web of common leadership that coordinates the family of casting businesses without formal cross-holdings.

Documents — Gujarat Intrux Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/dkp2puewgqf2ei1nyi23gwel.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/tssf51owybhvxxbh5ccj5bc7.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/s0zen3b26iojyvv8g6wadr2s.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/3h10zh3xzxodvrpk99rkddno.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/yeil6d7w6q8zbrzdwjoq420x.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/okh35w1qqncz5b3kaktkd74q.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/vb5virfwk4643qpfv5a4uavd.pdf
  • Q4 FY2024 Quarterly Result (Mar 2024, PDF): https://www.stockscans.in/document/974t8xu867h5eut7n1r2kkki.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/p8d4bu743cb21e38d5mzpxjk.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/bdfu5dfs2alqyzrgaw8fr0hz.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/2wdc4rx4d1doxl9yfrv3nyi5.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/fdz0wzktqzirq80yvmvlm1ov.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/bfw9p5slcpadvbk2c2nc27a6.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/5h06uqx5353qzflnkbfsj1zl.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/b4swu2c39t7sb2ttjq1rg6lz.pdf