Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹154Cr
Rev Gr TTM
Revenue Growth TTM
5.42%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

GUJINTRX
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -7.3 | -2.0 | 18.6 | 12.2 | 16.3 | 20.9 | 6.8 | 16.8 | 13.6 | -16.4 | -0.2 | 24.3 |
| 11 | 11 | 12 | 12 | 13 | 12 | 13 | 13 | 14 | 11 | 13 | 15 |
Operating Profit Operating ProfitCr |
| 12.3 | 16.6 | 21.2 | 17.3 | 15.7 | 21.8 | 21.2 | 22.0 | 19.8 | 18.4 | 21.4 | 24.3 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 2 | 3 | 2 | 2 | 3 | 4 | 4 | 3 | 3 | 4 | 5 |
| 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
|
Growth YoY PAT Growth YoY% | -7.1 | -7.2 | 69.1 | 0.6 | 78.1 | 68.8 | 14.9 | 64.2 | 38.0 | -25.0 | -2.6 | 38.4 |
| 8.2 | 11.9 | 15.3 | 11.7 | 12.6 | 16.7 | 16.5 | 16.5 | 15.3 | 15.0 | 16.1 | 18.3 |
| 3.0 | 4.5 | 6.8 | 4.8 | 5.3 | 7.6 | 7.9 | 7.9 | 7.5 | 5.7 | 7.6 | 10.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 56.0 | -30.4 | -30.8 | 22.9 | 12.4 | 20.3 | -29.5 | 25.9 | 21.1 | 11.2 | 14.2 | 2.1 |
| 53 | 40 | 27 | 30 | 33 | 41 | 28 | 37 | 43 | 47 | 52 | 53 |
Operating Profit Operating ProfitCr |
| 11.5 | 4.1 | 6.0 | 15.1 | 16.3 | 14.2 | 16.8 | 11.8 | 16.2 | 17.7 | 21.1 | 21.3 |
Other Income Other IncomeCr | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
Interest Expense Interest ExpenseCr | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 1 |
| 5 | 1 | 1 | 5 | 6 | 6 | 5 | 4 | 8 | 10 | 14 | 14 |
| 2 | 0 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 3 | 3 | 3 |
|
| -32.2 | -89.3 | 114.3 | 362.1 | 28.3 | 8.4 | -19.0 | -21.3 | 88.2 | 29.2 | 42.9 | 3.0 |
| 5.4 | 0.8 | 2.6 | 9.7 | 11.1 | 10.0 | 11.5 | 7.2 | 11.2 | 13.0 | 16.2 | 16.3 |
| 9.4 | 1.0 | 2.3 | 10.1 | 12.8 | 13.8 | 11.3 | 8.9 | 16.7 | 21.4 | 30.8 | 31.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| 33 | 33 | 34 | 37 | 41 | 45 | 48 | 50 | 55 | 59 | 63 | 64 |
Current Liabilities Current LiabilitiesCr | 22 | 3 | 3 | 3 | 6 | 4 | 3 | 4 | 3 | 7 | 4 | 6 |
Non Current Liabilities Non Current LiabilitiesCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 49 | 30 | 31 | 33 | 39 | 40 | 38 | 43 | 47 | 56 | 57 | 60 |
Non Current Assets Non Current AssetsCr | 10 | 11 | 11 | 12 | 13 | 14 | 18 | 16 | 16 | 14 | 15 | 16 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -18 | 20 | 0 | 3 | 1 | 4 | 6 | 1 | 0 | 1 | 6 |
Investing Cash Flow Investing Cash FlowCr | -2 | -2 | 0 | -1 | -1 | -2 | -4 | 1 | 0 | 1 | -1 |
Financing Cash Flow Financing Cash FlowCr | 12 | -15 | 0 | -1 | -1 | -1 | -1 | -1 | -1 | -3 | -6 |
|
Free Cash Flow Free Cash FlowCr | -20 | 19 | -1 | 1 | -1 | 2 | 1 | 1 | -1 | 1 | 4 |
| -567.2 | 5,852.0 | -50.9 | 79.0 | 25.4 | 83.4 | 158.0 | 32.8 | -0.1 | 19.6 | 57.9 |
CFO To EBITDA CFO To EBITDA% | -266.3 | 1,184.0 | -22.0 | 50.9 | 17.3 | 58.6 | 107.8 | 19.9 | -0.1 | 14.4 | 44.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 33 | 19 | 21 | 33 | 26 | 24 | 34 | 42 | 50 | 89 | 147 |
Price To Earnings Price To Earnings | 10.4 | 54.4 | 28.9 | 9.6 | 6.0 | 5.0 | 8.8 | 13.9 | 8.7 | 12.0 | 13.8 |
Price To Sales Price To Sales | 0.6 | 0.5 | 0.8 | 0.9 | 0.7 | 0.5 | 1.0 | 1.0 | 1.0 | 1.6 | 2.2 |
Price To Book Price To Book | 0.9 | 0.5 | 0.6 | 0.8 | 0.6 | 0.5 | 0.7 | 0.8 | 0.9 | 1.4 | 2.2 |
| 6.7 | 8.2 | 7.4 | 4.4 | 2.4 | 1.7 | 2.3 | 5.5 | 3.5 | 6.0 | 8.3 |
Profitability Ratios Profitability Ratios |
| 33.0 | 30.4 | 46.9 | 50.6 | 50.6 | 45.1 | 51.8 | 43.2 | 44.0 | 44.9 | 47.3 |
| 11.5 | 4.1 | 6.0 | 15.1 | 16.3 | 14.2 | 16.8 | 11.8 | 16.2 | 17.7 | 21.1 |
| 5.4 | 0.8 | 2.6 | 9.7 | 11.1 | 10.0 | 11.5 | 7.2 | 11.2 | 13.0 | 16.2 |
| 11.9 | 2.9 | 3.6 | 12.6 | 13.9 | 13.1 | 10.4 | 8.3 | 13.3 | 16.4 | 21.1 |
| 8.9 | 0.9 | 2.0 | 8.4 | 9.9 | 9.9 | 7.5 | 5.7 | 9.9 | 12.0 | 15.9 |
| 5.5 | 0.8 | 1.8 | 7.7 | 8.5 | 8.9 | 7.0 | 5.2 | 9.1 | 10.5 | 14.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Gujarat Intrux Limited is a specialized manufacturer of high-precision steel, alloy steel, and non-ferrous castings. Originally incorporated in **1992** for non-ferrous extrusion, the company executed a strategic pivot in **1997** to sand-casting to mitigate market volatility. Today, the company operates as a key player in the global supply chain for the valve and earthmoving industries, maintaining a **debt-free** status and a reputation for technical excellence.
---
### **Operational Infrastructure & Technical Capabilities**
The company operates a fully integrated foundry and machining facility in **Shapar, Rajkot (Gujarat)**. This facility is designed to handle the end-to-end production of complex industrial components.
| Feature | Details |
|:---|:---|
| **Annual Production Capacity** | **1,800 Tons** |
| **Single Piece Weight Range** | **20 kg to 3,300 kg** |
| **Power Infrastructure** | **1,800 KVA** high-tension supply; Natural Gas pipeline |
| **In-house Facilities** | Two induction furnaces, Sand-Reclamation plant, Shot Blasting, Heat Treatment |
| **Machining Center** | Fully equipped Machine Shop featuring **CNC, VMC, HMC, and VTL** units |
| **Testing & Quality** | Radiography (RT), Magnetic Particle (MPI), Ultrasonic (UT), Spectrometer, and Sand/Chemical/Mechanical labs |
The company holds a suite of prestigious international certifications, including **ISO 9001:2015, ISO 14001:2015, ISO 45001:2018, PED, AD2000-WO, Lloyd's, DNV-GL, NORSOK,** and **ABS**, allowing it to serve highly regulated global industries.
---
### **Product Portfolio & Process Optimization**
Gujarat Intrux specializes in **Sand Castings** (utilizing **Co2 Moulding**) and **Investment Castings**. The product strategy focuses on high-precision components that require sophisticated metallurgical standards.
* **Core Materials:**
* **Stainless Steel Castings:** High-durability, corrosion-resistant components for harsh environments.
* **Alloy Steel Castings:** Specialized formulations designed for high-stress industrial applications.
* **Non-Ferrous Castings:** Precision components utilizing aluminum or copper-based alloys.
* **Technical Value-Add:**
* **Chemistry Optimization:** Precise control over metallurgical properties to meet exact client specifications.
* **Yield Enhancement:** Continuous improvement in **Sand Ratios** and casting yields to drive **Cost Reduction**.
* **Pattern Development:** Active implementation of **trial orders for new product patterns** to diversify the engineering portfolio.
---
### **Financial Performance & Growth Trajectory**
The company has demonstrated a consistent upward trend in production volumes and profitability over the last five fiscal years, characterized by robust cash flow and high returns on equity.
**Five-Year Growth Summary:**
| Financial Year | Production (MT) | Profit After Tax (₹ Lacs) |
| :--- | :--- | :--- |
| **2024-25** | **1,502.92** | **1,059.31** |
| **2023-24** | **1,492.20** | **741.48** |
| **2022-23** | **1,174.02** | **573.83** |
| **2021-22** | **1,071.52** | **304.86** |
| **2020-21** | **903.10** | **387.25** |
**Key Metrics for FY 2024-25:**
* **Total Sales:** **₹6,260.81 Lacs** (**+13.96% YoY**).
* **Net Profitability:** Increased by **42.86% YoY**.
* **Earnings Per Share (EPS):** Grew by **43.70% YoY**.
* **Return on Net Worth:** Surged to **308.36%** (up from 215.84% in the previous year).
* **Dividend Payout:** The Board recommended a final dividend of **150%** (**₹15 per equity share**), an increase from the previous **17% to 25%** range.
* **Credit Rating:** Rated **SME2** (High Credit Worthiness) by Smera Rating Agency of India.
---
### **Global Market Presence & Revenue Mix**
Gujarat Intrux has successfully diversified its geographic risk by expanding its international footprint. Exports have become a primary engine of growth.
* **Export Revenue Share:** **40.02%** of total turnover in FY 2024-25 (a significant jump from the **19.77%** growth rate seen previously).
* **Domestic Revenue Share:** **59.98%**.
* **International Footprint:** Active operations in **Germany, Israel, USA, UK, Spain, and Finland**.
* **Customer Acquisition:** The company successfully onboarded **new international customers** during the current fiscal year, focusing on long-term retention in the global valve sector.
---
### **Strategic Growth Drivers & Leadership**
The company is positioning itself to capitalize on the projected **8-9% growth in Indian steel demand for 2025**, which is expected to outpace global averages.
* **Policy Tailwinds:** Management is leveraging the **National Steel Policy** and increased government infrastructure spending. Potential **Safeguard Duties** on imports provide a further competitive moat for domestic operations.
* **Capacity Expansion:** The company is actively participating in industry-wide trends of expanding production capacity and restarting stalled projects to meet rising demand.
* **Leadership Continuity:** **Mr. Dhiraj Dharamshibhai Pambhar** has been re-appointed as Managing Director for a **5-year term** (effective Nov 2025 – Oct 2030) with a fixed salary of **Rs. 6,75,000 per month**, ensuring strategic stability.
* **Human Capital:** Employs **239** personnel (including **120 permanent employees**), with a young workforce (**79.50% aged 18-45**). Median employee remuneration increased by **5.95%** in the latest cycle.
---
### **Risk Profile & Mitigation Strategies**
The company operates in a capital-intensive and cyclical industry. Management utilizes a voluntary **Risk Management Committee** and legal compliance tools to monitor these exposures.
| Risk Category | Key Challenges | Mitigation Strategy |
| :--- | :--- | :--- |
| **Resource Volatility** | Dependency on **Zircon/Chromite sand**, resins, and fluxes; subject to mining and import regulations. | Diversified sourcing and monitoring of global mining policy shifts. |
| **Energy Costs** | Second most energy-intensive sector; sensitive to **Natural Gas** and **Electricity** tariffs. | Utilization of natural gas pipelines and high-tension power infrastructure. |
| **Market Dynamics** | Cyclical demand in the valve industry; uneven order flows affecting inventory. | Diversification into **in-house machining** to capture higher value-add. |
| **Financial Risks** | **Foreign Exchange (FX)** fluctuations; inflationary pressure on raw materials like **Nickel**. | Active monitoring of FX exposure; maintaining a **debt-free** balance sheet. |
| **Labor & Logistics** | Skilled labor shortages; volatile freight costs and global shipment delays. | Focus on workforce training and productivity optimization; robust supply chain planning. |
The company remains committed to high governance standards, reporting **no defaults** on statutory dues or borrowings, and preparing financial statements with **no modified opinions** from auditors. No funds were raised through preferential allotments or QIPs in the recent fiscal year, reflecting a self-sustaining financial model.