Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Gujarat Intrux Ltd

GUJINTRX
BSE
447.00
2.14%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Gujarat Intrux Ltd

GUJINTRX
BSE
447.00
2.14%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
154Cr
Close
Close Price
447.00
Industry
Industry
Castings - Steel/Alloy
PE
Price To Earnings
14.11
PS
Price To Sales
2.30
Revenue
Revenue
67Cr
Rev Gr TTM
Revenue Growth TTM
5.42%
PAT Gr TTM
PAT Growth TTM
10.43%
Peer Comparison
How does GUJINTRX stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
GUJINTRX
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
131315141516161617131620
Growth YoY
Revenue Growth YoY%
-7.3-2.018.612.216.320.96.816.813.6-16.4-0.224.3
Expenses
ExpensesCr
111112121312131314111315
Operating Profit
Operating ProfitCr
223223343245
OPM
OPM%
12.316.621.217.315.721.821.222.019.818.421.424.3
Other Income
Other IncomeCr
000000000100
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
123223443345
Tax
TaxCr
011111111111
PAT
PATCr
122223333234
Growth YoY
PAT Growth YoY%
-7.1-7.269.10.678.168.814.964.238.0-25.0-2.638.4
NPM
NPM%
8.211.915.311.712.616.716.516.515.315.016.118.3
EPS
EPS
3.04.56.84.85.37.67.97.97.55.77.610.9

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
604229354048344251576567
Growth
Revenue Growth%
56.0-30.4-30.822.912.420.3-29.525.921.111.214.22.1
Expenses
ExpensesCr
534027303341283743475253
Operating Profit
Operating ProfitCr
722567658101414
OPM
OPM%
11.54.16.015.116.314.216.811.816.217.721.121.3
Other Income
Other IncomeCr
001111111122
Interest Expense
Interest ExpenseCr
110000000000
Depreciation
DepreciationCr
111111122111
PBT
PBTCr
511566548101414
Tax
TaxCr
201121112333
PAT
PATCr
30134543671111
Growth
PAT Growth%
-32.2-89.3114.3362.128.38.4-19.0-21.388.229.242.93.0
NPM
NPM%
5.40.82.69.711.110.011.57.211.213.016.216.3
EPS
EPS
9.41.02.310.112.813.811.38.916.721.430.831.7

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
333333333333
Reserves
ReservesCr
333334374145485055596364
Current Liabilities
Current LiabilitiesCr
2233364343746
Non Current Liabilities
Non Current LiabilitiesCr
111111122222
Total Liabilities
Total LiabilitiesCr
594142455254555963717276
Current Assets
Current AssetsCr
493031333940384347565760
Non Current Assets
Non Current AssetsCr
101111121314181616141516
Total Assets
Total AssetsCr
594142455254555963717276

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-1820031461016
Investing Cash Flow
Investing Cash FlowCr
-2-20-1-1-2-4101-1
Financing Cash Flow
Financing Cash FlowCr
12-150-1-1-1-1-1-1-3-6
Net Cash Flow
Net Cash FlowCr
-8401-1110-1-10
Free Cash Flow
Free Cash FlowCr
-2019-11-1211-114
CFO To PAT
CFO To PAT%
-567.25,852.0-50.979.025.483.4158.032.8-0.119.657.9
CFO To EBITDA
CFO To EBITDA%
-266.31,184.0-22.050.917.358.6107.819.9-0.114.444.4

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
33192133262434425089147
Price To Earnings
Price To Earnings
10.454.428.99.66.05.08.813.98.712.013.8
Price To Sales
Price To Sales
0.60.50.80.90.70.51.01.01.01.62.2
Price To Book
Price To Book
0.90.50.60.80.60.50.70.80.91.42.2
EV To EBITDA
EV To EBITDA
6.78.27.44.42.41.72.35.53.56.08.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
33.030.446.950.650.645.151.843.244.044.947.3
OPM
OPM%
11.54.16.015.116.314.216.811.816.217.721.1
NPM
NPM%
5.40.82.69.711.110.011.57.211.213.016.2
ROCE
ROCE%
11.92.93.612.613.913.110.48.313.316.421.1
ROE
ROE%
8.90.92.08.49.99.97.55.79.912.015.9
ROA
ROA%
5.50.81.87.78.58.97.05.29.110.514.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Gujarat Intrux Limited is a specialized manufacturer of high-precision steel, alloy steel, and non-ferrous castings. Originally incorporated in **1992** for non-ferrous extrusion, the company executed a strategic pivot in **1997** to sand-casting to mitigate market volatility. Today, the company operates as a key player in the global supply chain for the valve and earthmoving industries, maintaining a **debt-free** status and a reputation for technical excellence. --- ### **Operational Infrastructure & Technical Capabilities** The company operates a fully integrated foundry and machining facility in **Shapar, Rajkot (Gujarat)**. This facility is designed to handle the end-to-end production of complex industrial components. | Feature | Details | |:---|:---| | **Annual Production Capacity** | **1,800 Tons** | | **Single Piece Weight Range** | **20 kg to 3,300 kg** | | **Power Infrastructure** | **1,800 KVA** high-tension supply; Natural Gas pipeline | | **In-house Facilities** | Two induction furnaces, Sand-Reclamation plant, Shot Blasting, Heat Treatment | | **Machining Center** | Fully equipped Machine Shop featuring **CNC, VMC, HMC, and VTL** units | | **Testing & Quality** | Radiography (RT), Magnetic Particle (MPI), Ultrasonic (UT), Spectrometer, and Sand/Chemical/Mechanical labs | The company holds a suite of prestigious international certifications, including **ISO 9001:2015, ISO 14001:2015, ISO 45001:2018, PED, AD2000-WO, Lloyd's, DNV-GL, NORSOK,** and **ABS**, allowing it to serve highly regulated global industries. --- ### **Product Portfolio & Process Optimization** Gujarat Intrux specializes in **Sand Castings** (utilizing **Co2 Moulding**) and **Investment Castings**. The product strategy focuses on high-precision components that require sophisticated metallurgical standards. * **Core Materials:** * **Stainless Steel Castings:** High-durability, corrosion-resistant components for harsh environments. * **Alloy Steel Castings:** Specialized formulations designed for high-stress industrial applications. * **Non-Ferrous Castings:** Precision components utilizing aluminum or copper-based alloys. * **Technical Value-Add:** * **Chemistry Optimization:** Precise control over metallurgical properties to meet exact client specifications. * **Yield Enhancement:** Continuous improvement in **Sand Ratios** and casting yields to drive **Cost Reduction**. * **Pattern Development:** Active implementation of **trial orders for new product patterns** to diversify the engineering portfolio. --- ### **Financial Performance & Growth Trajectory** The company has demonstrated a consistent upward trend in production volumes and profitability over the last five fiscal years, characterized by robust cash flow and high returns on equity. **Five-Year Growth Summary:** | Financial Year | Production (MT) | Profit After Tax (₹ Lacs) | | :--- | :--- | :--- | | **2024-25** | **1,502.92** | **1,059.31** | | **2023-24** | **1,492.20** | **741.48** | | **2022-23** | **1,174.02** | **573.83** | | **2021-22** | **1,071.52** | **304.86** | | **2020-21** | **903.10** | **387.25** | **Key Metrics for FY 2024-25:** * **Total Sales:** **₹6,260.81 Lacs** (**+13.96% YoY**). * **Net Profitability:** Increased by **42.86% YoY**. * **Earnings Per Share (EPS):** Grew by **43.70% YoY**. * **Return on Net Worth:** Surged to **308.36%** (up from 215.84% in the previous year). * **Dividend Payout:** The Board recommended a final dividend of **150%** (**₹15 per equity share**), an increase from the previous **17% to 25%** range. * **Credit Rating:** Rated **SME2** (High Credit Worthiness) by Smera Rating Agency of India. --- ### **Global Market Presence & Revenue Mix** Gujarat Intrux has successfully diversified its geographic risk by expanding its international footprint. Exports have become a primary engine of growth. * **Export Revenue Share:** **40.02%** of total turnover in FY 2024-25 (a significant jump from the **19.77%** growth rate seen previously). * **Domestic Revenue Share:** **59.98%**. * **International Footprint:** Active operations in **Germany, Israel, USA, UK, Spain, and Finland**. * **Customer Acquisition:** The company successfully onboarded **new international customers** during the current fiscal year, focusing on long-term retention in the global valve sector. --- ### **Strategic Growth Drivers & Leadership** The company is positioning itself to capitalize on the projected **8-9% growth in Indian steel demand for 2025**, which is expected to outpace global averages. * **Policy Tailwinds:** Management is leveraging the **National Steel Policy** and increased government infrastructure spending. Potential **Safeguard Duties** on imports provide a further competitive moat for domestic operations. * **Capacity Expansion:** The company is actively participating in industry-wide trends of expanding production capacity and restarting stalled projects to meet rising demand. * **Leadership Continuity:** **Mr. Dhiraj Dharamshibhai Pambhar** has been re-appointed as Managing Director for a **5-year term** (effective Nov 2025 – Oct 2030) with a fixed salary of **Rs. 6,75,000 per month**, ensuring strategic stability. * **Human Capital:** Employs **239** personnel (including **120 permanent employees**), with a young workforce (**79.50% aged 18-45**). Median employee remuneration increased by **5.95%** in the latest cycle. --- ### **Risk Profile & Mitigation Strategies** The company operates in a capital-intensive and cyclical industry. Management utilizes a voluntary **Risk Management Committee** and legal compliance tools to monitor these exposures. | Risk Category | Key Challenges | Mitigation Strategy | | :--- | :--- | :--- | | **Resource Volatility** | Dependency on **Zircon/Chromite sand**, resins, and fluxes; subject to mining and import regulations. | Diversified sourcing and monitoring of global mining policy shifts. | | **Energy Costs** | Second most energy-intensive sector; sensitive to **Natural Gas** and **Electricity** tariffs. | Utilization of natural gas pipelines and high-tension power infrastructure. | | **Market Dynamics** | Cyclical demand in the valve industry; uneven order flows affecting inventory. | Diversification into **in-house machining** to capture higher value-add. | | **Financial Risks** | **Foreign Exchange (FX)** fluctuations; inflationary pressure on raw materials like **Nickel**. | Active monitoring of FX exposure; maintaining a **debt-free** balance sheet. | | **Labor & Logistics** | Skilled labor shortages; volatile freight costs and global shipment delays. | Focus on workforce training and productivity optimization; robust supply chain planning. | The company remains committed to high governance standards, reporting **no defaults** on statutory dues or borrowings, and preparing financial statements with **no modified opinions** from auditors. No funds were raised through preferential allotments or QIPs in the recent fiscal year, reflecting a self-sustaining financial model.