Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹3,964Cr
Rev Gr TTM
Revenue Growth TTM
2.74%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

GUJTHEM
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -4.1 | 10.3 | -17.1 | 37.7 | 52.3 | -21.7 | -12.2 | 1.9 | -10.2 | -7.6 | 22.0 | 9.7 |
| 13 | 26 | 23 | 21 | 21 | 20 | 19 | 21 | 22 | 22 | 21 | 22 |
Operating Profit Operating ProfitCr |
| 52.1 | 47.4 | 42.3 | 45.6 | 49.8 | 47.8 | 44.4 | 47.7 | 42.5 | 38.8 | 49.5 | 49.1 |
Other Income Other IncomeCr | 2 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 1 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 3 | 4 |
| 16 | 24 | 17 | 18 | 21 | 18 | 14 | 17 | 16 | 12 | 19 | 17 |
| 4 | 6 | 4 | 5 | 5 | 5 | 4 | 4 | 4 | 3 | 5 | 4 |
|
Growth YoY PAT Growth YoY% | 19.4 | -0.3 | -32.9 | 32.6 | 35.9 | -25.3 | -15.7 | -0.3 | -24.5 | -31.6 | 34.9 | -3.9 |
| 42.4 | 35.7 | 31.7 | 33.5 | 37.8 | 34.1 | 30.4 | 32.8 | 31.8 | 25.3 | 33.7 | 28.7 |
| 1.1 | 1.6 | 1.1 | 1.2 | 1.5 | 1.2 | 1.0 | 1.2 | 1.1 | 0.8 | 1.3 | 1.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 3.8 | 9.4 | 8.7 | 5.8 | 107.4 | 6.4 | 26.8 | 29.2 | 14.4 | -11.2 | 5.7 |
| 25 | 27 | 30 | 33 | 34 | 53 | 50 | 57 | 75 | 91 | 81 | 87 |
Operating Profit Operating ProfitCr |
| 20.0 | 18.6 | 16.9 | 16.1 | 17.9 | 37.4 | 44.5 | 50.5 | 49.6 | 46.4 | 46.2 | 45.3 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 2 | 2 | 3 | 4 | 7 | 4 | 2 | 3 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 3 | 4 | 5 | 10 |
| 5 | 5 | 5 | 5 | 8 | 31 | 41 | 59 | 77 | 79 | 66 | 64 |
| 0 | 0 | 1 | 1 | 2 | 8 | 11 | 15 | 20 | 20 | 17 | 16 |
|
| | 0.8 | -5.4 | -11.7 | 65.7 | 269.4 | 27.5 | 44.5 | 32.9 | 2.1 | -17.6 | -2.0 |
| 14.6 | 14.2 | 12.3 | 10.0 | 15.6 | 27.8 | 33.3 | 38.0 | 39.1 | 34.8 | 32.3 | 30.0 |
| 0.4 | 0.4 | 0.4 | 0.3 | 0.6 | 2.2 | 2.8 | 4.0 | 5.3 | 5.4 | 4.5 | 4.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 11 | 11 |
| -8 | -3 | 1 | 5 | 11 | 35 | 63 | 96 | 142 | 194 | 237 | 254 |
Current Liabilities Current LiabilitiesCr | 10 | 9 | 12 | 8 | 13 | 17 | 16 | 17 | 15 | 16 | 21 | 37 |
Non Current Liabilities Non Current LiabilitiesCr | 6 | 2 | 1 | 0 | 1 | 5 | 2 | 2 | 2 | 4 | 32 | 75 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 3 | 3 | 8 | 8 | 8 | 29 | 63 | 78 | 62 | 48 | 52 | 55 |
Non Current Assets Non Current AssetsCr | 11 | 11 | 13 | 13 | 25 | 35 | 25 | 44 | 105 | 174 | 249 | 322 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 3 | 6 | 1 | 1 | 11 | 40 | 39 | 64 | 91 |
Investing Cash Flow Investing Cash FlowCr | -3 | -1 | -6 | -3 | -2 | -30 | -20 | -55 | -112 |
Financing Cash Flow Financing Cash FlowCr | 0 | -4 | 5 | 2 | -5 | -14 | -13 | -9 | 26 |
|
Free Cash Flow Free Cash FlowCr | 0 | 5 | -5 | -3 | 7 | 26 | 16 | -10 | -25 |
| 64.0 | 144.5 | 10.7 | 2.7 | 34.9 | 92.4 | 68.1 | 108.5 | 186.6 |
CFO To EBITDA CFO To EBITDA% | 46.3 | 89.5 | 9.3 | 2.0 | 26.1 | 69.5 | 53.6 | 81.6 | 130.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 55 | 74 | 75 | 61 | 57 | 141 | 296 | 592 | 997 | 2,877 | 3,067 |
Price To Earnings Price To Earnings | 12.0 | 15.9 | 17.2 | 15.7 | 8.9 | 6.0 | 9.8 | 13.6 | 17.2 | 48.7 | 62.8 |
Price To Sales Price To Sales | 1.8 | 2.3 | 2.1 | 1.6 | 1.4 | 1.7 | 3.3 | 5.2 | 6.7 | 16.9 | 20.3 |
Price To Book Price To Book | -70.2 | 19.2 | 9.2 | 5.0 | 3.1 | 3.4 | 4.2 | 5.7 | 6.7 | 14.3 | 12.3 |
| 9.6 | 12.3 | 12.7 | 9.0 | 7.5 | 4.5 | 6.8 | 10.0 | 13.4 | 36.5 | 44.3 |
Profitability Ratios Profitability Ratios |
| 99.1 | 99.0 | 95.8 | 94.5 | 96.8 | 86.7 | 83.0 | 85.5 | 82.1 | 78.4 | 83.8 |
| 20.0 | 18.6 | 16.9 | 16.1 | 17.9 | 37.4 | 44.5 | 50.5 | 49.6 | 46.4 | 46.2 |
| 14.6 | 14.2 | 12.3 | 10.0 | 15.6 | 27.8 | 33.3 | 38.0 | 39.1 | 34.8 | 32.3 |
| 110.7 | 100.3 | 52.6 | 43.4 | 45.1 | 70.9 | 56.0 | 57.3 | 51.9 | 39.0 | 23.6 |
| -585.0 | 120.4 | 53.3 | 31.9 | 34.6 | 56.1 | 43.1 | 42.2 | 38.9 | 29.4 | 19.6 |
| 31.2 | 31.5 | 20.4 | 18.9 | 19.6 | 37.0 | 34.2 | 35.6 | 34.9 | 26.8 | 16.2 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
#### **Overview**
Gujarat Themis Biosyn Limited (GTBL) is a specialized Indian pharmaceutical company with core expertise in **fermentation-based manufacturing** of high-value **pharmaceutical intermediates and Active Pharmaceutical Ingredients (APIs)**. Established in **1981** as a joint-sector venture between **GIIC Ltd. (Government of Gujarat)** and **Chemosyn (P) Ltd.**, GTBL has emerged as a pioneer and one of the **few indigenous manufacturers** in India with advanced fermentation capabilities.
The company operates a **state-of-the-art manufacturing facility in Vapi, Gujarat**, and employs over **200 people**. GTBL leverages sustainable **aerobic bacterial fermentation technology** and is strategically positioned to address **import dependency in fermentation-derived products**, with a strong focus on **domestic growth and export expansion**.
---
#### **Core Business & Product Portfolio**
GTBL operates in a **single business segment**: the production of **fermentation-derived pharmaceutical intermediates and APIs**, primarily within the **rifamycin class**.
**Key Products:**
- **Rifamycin S**: Intermediate for **Rifampicin**, an antibiotic used in treating **tuberculosis, leprosy, and other bacterial infections**.
- **Rifamycin O**: Intermediate for **Rifaximin**, used to treat **irritable bowel syndrome (IBS), traveler’s diarrhea, and hepatic encephalopathy**.
**Fermentation Capacity:**
- Total fermentation capacity: **up to 990 kiloliters**
- **Monthly fungible production capacity** of **16,000 kilograms** across product lines
---
#### **Strategic Developments (2022–2025)**
1. **Forward Integration into API Manufacturing**
- GTBL has successfully launched **commercial operations at its new multi-purpose API facility** in Vapi, marking a key milestone in its **forward integration strategy**.
- The facility supports the production of **Rifapentine** (a TB treatment API with potential WHO-recommended status) and other **Rifa-based APIs**.
- This integration enables GTBL to **move up the value chain**, target **higher-margin products**, and cater directly to **regulated markets** like the **USA and Europe**.
2. **Expansion of Fermentation Capacity**
- The company is **expanding fermentation capacity** within its existing land in Vapi to support commercialization of new molecules.
- This expansion is aligned with **R&D-driven product development** and is critical for serving rising domestic and global demand.
- Environmental clearance has been secured, and new infrastructure is being built to meet **strict global regulatory standards** (e.g., USFDA, EMA).
3. **R&D and Innovation**
- A **state-of-the-art R&D center** is being rolled out in phases. **Phase 1 was commissioned in August 2025**.
- The R&D unit operates to **international standards** and focuses on:
- Developing **new fermentation-based molecules**
- Exploring new therapeutic applications for existing products
- Advancing **semi-synthetic drug development** (fermentation + chemical synthesis)
- The company is internally developing **6+ new fermentation-based molecules**, with commercialization planned in sync with CAPEX project completion.
4. **Capital Expenditure & Growth Strategy**
- GTBL is executing a **multi-year, ₹200+ crore capex program** focused on:
- Expanding R&D capabilities
- Building API manufacturing infrastructure
- Increasing fermentation capacity
- The strategy emphasizes **organic growth** through **capacity expansion**, **technology advancement**, and **geographical diversification**, while remaining open to **inorganic opportunities (M&A)** in the **specialty chemicals and biopharma space**.
---
#### **Market Position & Competitive Edge**
- GTBL is **one of only a few Indian companies** with **end-to-end fermentation technology expertise**, giving it a **first-mover advantage** in a technically challenging domain.
- The company differentiates itself through:
- **Superior execution, quality, and on-time delivery**
- **Robust in-house technical know-how** in strain development and fermentation optimization
- **Strong customer relationships** and a **stable order book**
- **Cost efficiency** and **environmentally friendly processes**
- Unlike many domestic players dependent on imports (especially from China), GTBL uses **locally available raw materials** such as **vegetable waste oil**, reducing supply chain risks.
---
#### **Financial Highlights (FY 2024–25)**
- **Revenue**: ₹150.8 crores
- **EBITDA**: ₹68.8 crores
- **Profit after Tax**: ₹48.8 crores
- **Growth Drivers**:
- Strong demand for rifamycin intermediates
- Improved operational efficiency (100% operational efficiency achieved)
- Successful transition to **market-based pricing** from earlier cost-plus models
- No major plant shutdowns despite seasonal power disruptions
> GTBL remains **net debt-free** with a conservative financial structure, enabling robust investment in long-term strategic projects.
---
#### **Strategic Shifts & Focus Areas**
- **Withdrawal from Merger with Themis Medicare Ltd. (June 2025)**:
GTBL has abandoned the proposed amalgamation to **focus exclusively on its core fermentation-based business**, ensuring strategic clarity and capital allocation efficiency.
- **Commercial-Only Focus**:
New API products are being developed for **commercial (B2B) markets**, not government tenders—except in areas like TB where public programs dominate.
- **Geographical Expansion**:
While the company currently produces in Vapi, it is evaluating **new manufacturing footprints within India** to meet regulatory and capacity needs.
---
#### **Sustainability & Compliance**
- GTBL uses an **eco-friendly aerobic fermentation process**, supporting sustainable manufacturing.
- All new facilities are designed to comply with **global regulatory standards**, essential for exporting to **US, EU, and other regulated markets**.
- A **new GMP-compliant warehouse** has been constructed to support future compliance and logistics.