| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 1 | 0 | 0 | 0 | 0 | 2 | 1 | 0 | 1 | 1 | 2 | |
Growth YoY Revenue Growth YoY% | 31.4 | 65.7 | -100.0 | -100.0 | -100.0 | -100.0 | -74.5 | 98.8 | ||||
| 0 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | |
| 0 | 0 | 0 | -1 | -1 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | 50.0 | -20.7 | 91.5 | 42.5 | 40.0 | 52.3 | 45.1 | -1.9 | ||||
| 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 1 | 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | -1 | -1 | -1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | -1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | -1 | -1 | 0 | 1 | 0 | 0 | 0 | 0 | -1 | |
Growth YoY PAT Growth YoY% | 200.0 | -114.3 | 139.3 | -52.2 | -1,183.3 | -43.3 | 80.0 | 68.6 | 96.2 | 95.3 | -106.3 | -140.9 |
NPM NPM% | 26.1 | -51.7 | 31.5 | -27.5 | -16.7 | -3.1 | -7.8 | -33.3 | ||||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 1 | 0 | 0 | 0 | 0 | 2 | 1 | 0 | 1 | 1 | 2 | |
Growth YoY Revenue Growth YoY% | 31.4 | 65.7 | -100.0 | -100.0 | -100.0 | -100.0 | -74.5 | 98.8 | ||||
| 0 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | |
| 0 | 0 | 0 | -1 | -1 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | 50.0 | -20.7 | 91.5 | 42.5 | 40.0 | 52.3 | 45.1 | -1.9 | ||||
| 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 1 | 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | -1 | -1 | -1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | -1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | -1 | -1 | 0 | 1 | 0 | 0 | 0 | 0 | -1 | |
Growth YoY PAT Growth YoY% | 200.0 | -114.3 | 139.3 | -52.2 | -1,183.3 | -43.3 | 80.0 | 68.6 | 96.2 | 95.3 | -106.3 | -140.9 |
NPM NPM% | 26.1 | -51.7 | 31.5 | -27.5 | -16.7 | -3.1 | -7.8 | -33.3 | ||||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 3 | 1 | 1 | 2 | 12 | 0 | 1 | 1 | 1 | 2 | 2 | 3 |
Growth Revenue Growth% | -39.4 | -70.9 | 36.7 | 81.6 | 383.7 | -98.0 | 131.0 | 156.1 | -58.6 | 243.9 | 13.0 | 8.9 |
| 10 | 12 | 2 | 4 | 11 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | |
| -7 | -11 | -1 | -1 | 1 | -1 | 0 | 0 | -1 | 0 | 1 | 1 | |
OPM OPM% | -190.8 | -1,076.6 | -55.5 | -41.4 | 7.6 | -430.8 | -88.0 | 31.4 | -135.5 | 1.3 | 45.6 | 21.6 |
| 0 | 0 | -22 | -22 | 0 | 0 | 0 | 0 | 0 | 2 | 3 | 3 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 4 | 4 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
PBT PBTCr | -8 | -12 | -24 | -24 | 0 | -2 | -1 | -1 | -1 | -1 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 1 | 0 | 0 | |
PAT PATCr | -8 | -12 | -24 | -24 | 0 | -2 | -1 | -1 | 0 | -2 | 0 | -1 |
Growth PAT Growth% | -56.1 | -46.0 | -102.0 | 0.5 | 101.2 | -833.0 | 35.3 | 24.3 | 58.3 | -319.1 | 82.2 | 51.5 |
NPM NPM% | -234.4 | -1,177.6 | -1,739.9 | -953.0 | 2.4 | -882.9 | -247.2 | -73.1 | -73.7 | -89.8 | -14.2 | -21.0 |
| -0.2 | -0.3 | -2.6 | -0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 3 | 1 | 1 | 2 | 12 | 0 | 1 | 1 | 1 | 2 | 2 | 3 |
Growth Revenue Growth% | -39.4 | -70.9 | 36.7 | 81.6 | 383.7 | -98.0 | 131.0 | 156.1 | -58.6 | 243.9 | 13.0 | 8.9 |
| 10 | 12 | 2 | 4 | 11 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | |
| -7 | -11 | -1 | -1 | 1 | -1 | 0 | 0 | -1 | 0 | 1 | 1 | |
OPM OPM% | -190.8 | -1,076.6 | -55.5 | -41.4 | 7.6 | -430.8 | -88.0 | 31.4 | -135.5 | 1.3 | 45.6 | 21.6 |
| 0 | 0 | -22 | -22 | 0 | 0 | 0 | 0 | 0 | 2 | 3 | 3 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 4 | 4 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
PBT PBTCr | -8 | -12 | -24 | -24 | 0 | -2 | -1 | -1 | -1 | -1 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 1 | 0 | 0 | |
PAT PATCr | -8 | -12 | -24 | -24 | 0 | -2 | -1 | -1 | 0 | -2 | 0 | -1 |
Growth PAT Growth% | -56.1 | -46.0 | -102.0 | 0.5 | 101.2 | -833.0 | 35.3 | 24.3 | 58.3 | -319.1 | 82.2 | 51.5 |
NPM NPM% | -234.4 | -1,177.6 | -1,739.9 | -953.0 | 2.4 | -882.9 | -247.2 | -73.1 | -73.7 | -89.8 | -14.2 | -21.0 |
| -0.2 | -0.3 | -2.6 | -0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 37 | 37 | 91 | 91 | 91 | 91 | 91 | 91 | 91 | 186 | 186 |
Reserves ReservesCr | -12 | -24 | -43 | -66 | -66 | -68 | -70 | -71 | -71 | -73 | -73 |
| 94 | 103 | 46 | 54 | 43 | 43 | 44 | 45 | 46 | 49 | 52 | |
| 0 | 0 | 0 | 2 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | |
| 119 | 116 | 95 | 81 | 71 | 69 | 68 | 68 | 71 | 166 | 170 | |
| 73 | 70 | 48 | 50 | 39 | 38 | 38 | 38 | 40 | 56 | 57 | |
| 46 | 45 | 47 | 31 | 31 | 31 | 30 | 30 | 31 | 110 | 113 | |
| 119 | 116 | 95 | 81 | 71 | 69 | 68 | 68 | 71 | 166 | 170 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 37 | 37 | 91 | 91 | 91 | 91 | 91 | 91 | 91 | 186 | 186 |
Reserves ReservesCr | -12 | -24 | -43 | -66 | -66 | -68 | -70 | -71 | -71 | -73 | -73 |
| 94 | 103 | 46 | 54 | 43 | 43 | 44 | 45 | 46 | 49 | 52 | |
| 0 | 0 | 0 | 2 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | |
| 119 | 116 | 95 | 81 | 71 | 69 | 68 | 68 | 71 | 166 | 170 | |
| 73 | 70 | 48 | 50 | 39 | 38 | 38 | 38 | 40 | 56 | 57 | |
| 46 | 45 | 47 | 31 | 31 | 31 | 30 | 30 | 31 | 110 | 113 | |
| 119 | 116 | 95 | 81 | 71 | 69 | 68 | 68 | 71 | 166 | 170 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -14 | -10 | -1 | -14 | 0 | 0 | 0 | 2 | -4 | -95 | -1 | |
| -2 | 0 | 0 | 17 | 0 | 0 | 0 | -1 | 0 | 97 | 3 | |
| 16 | 9 | 1 | -3 | 0 | 0 | 0 | -1 | 4 | -3 | -1 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -16 | -10 | -1 | -14 | 0 | 0 | 0 | 1 | -4 | -95 | |
CFO To PAT CFO To PAT% | 170.7 | 81.8 | 5.0 | 58.1 | 135.7 | -18.4 | 11.1 | -174.4 | 854.7 | 5,272.0 | 403.1 |
CFO To EBITDA CFO To EBITDA% | 209.7 | 89.5 | 155.3 | 1,337.8 | 42.4 | -37.8 | 31.1 | 406.0 | 464.8 | -3,53,225.4 | -125.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -14 | -10 | -1 | -14 | 0 | 0 | 0 | 2 | -4 | -95 | -1 | |
| -2 | 0 | 0 | 17 | 0 | 0 | 0 | -1 | 0 | 97 | 3 | |
| 16 | 9 | 1 | -3 | 0 | 0 | 0 | -1 | 4 | -3 | -1 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -16 | -10 | -1 | -14 | 0 | 0 | 0 | 1 | -4 | -95 | |
CFO To PAT CFO To PAT% | 170.7 | 81.8 | 5.0 | 58.1 | 135.7 | -18.4 | 11.1 | -174.4 | 854.7 | 5,272.0 | 403.1 |
CFO To EBITDA CFO To EBITDA% | 209.7 | 89.5 | 155.3 | 1,337.8 | 42.4 | -37.8 | 31.1 | 406.0 | 464.8 | -3,53,225.4 | -125.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 25 | 25 | 63 | 43 | 22 | 34 | 111 | 41 | 68 | 101 | 63 | 75 |
Price To Earnings Price To Earnings | -198.1 | |||||||||||
Price To Sales Price To Sales | 7.3 | 25.1 | 46.1 | 17.3 | 1.8 | 141.0 | 201.2 | 29.2 | 116.7 | 50.4 | 28.1 | 24.4 |
Price To Book Price To Book | 1.0 | 2.0 | 1.3 | 1.7 | 0.9 | 1.5 | 5.0 | 2.0 | 3.4 | 0.9 | 0.6 | 0.7 |
EV To EBITDA EV To EBITDA | -14.2 | -9.2 | -105.9 | -57.8 | 40.8 | -47.9 | -261.5 | 128.1 | -110.7 | 4,508.7 | 79.4 | 144.1 |
GPM GPM% | 79.1 | -9.4 | 96.0 | 59.2 | 16.7 | 96.8 | 99.6 | 95.8 | 64.0 | 80.9 | ||
OPM OPM% | -190.8 | -1,076.6 | -55.5 | -41.4 | 7.6 | -430.8 | -88.0 | 31.4 | -135.5 | 1.3 | 45.6 | 21.6 |
NPM NPM% | -234.4 | -1,177.6 | -1,739.9 | -953.0 | 2.4 | -882.9 | -247.2 | -73.1 | -73.7 | -89.8 | -14.2 | -21.0 |
ROCE ROCE% | -8.2 | -13.1 | -35.5 | -55.3 | 1.4 | -3.6 | -1.7 | -0.3 | -2.2 | 1.5 | 2.9 | 2.9 |
ROE ROE% | -32.9 | -93.0 | -49.0 | -94.3 | 1.1 | -9.0 | -6.2 | -4.9 | -2.1 | -1.6 | -0.3 | -0.3 |
ROA ROA% | -6.8 | -10.2 | -25.1 | -29.2 | 0.4 | -3.0 | -2.0 | -1.5 | -0.6 | -1.1 | -0.2 | -0.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 25 | 25 | 63 | 43 | 22 | 34 | 111 | 41 | 68 | 101 | 63 | 75 |
Price To Earnings Price To Earnings | -198.1 | |||||||||||
Price To Sales Price To Sales | 7.3 | 25.1 | 46.1 | 17.3 | 1.8 | 141.0 | 201.2 | 29.2 | 116.7 | 50.4 | 28.1 | 24.4 |
Price To Book Price To Book | 1.0 | 2.0 | 1.3 | 1.7 | 0.9 | 1.5 | 5.0 | 2.0 | 3.4 | 0.9 | 0.6 | 0.7 |
EV To EBITDA EV To EBITDA | -14.2 | -9.2 | -105.9 | -57.8 | 40.8 | -47.9 | -261.5 | 128.1 | -110.7 | 4,508.7 | 79.4 | 144.1 |
GPM GPM% | 79.1 | -9.4 | 96.0 | 59.2 | 16.7 | 96.8 | 99.6 | 95.8 | 64.0 | 80.9 | ||
OPM OPM% | -190.8 | -1,076.6 | -55.5 | -41.4 | 7.6 | -430.8 | -88.0 | 31.4 | -135.5 | 1.3 | 45.6 | 21.6 |
NPM NPM% | -234.4 | -1,177.6 | -1,739.9 | -953.0 | 2.4 | -882.9 | -247.2 | -73.1 | -73.7 | -89.8 | -14.2 | -21.0 |
ROCE ROCE% | -8.2 | -13.1 | -35.5 | -55.3 | 1.4 | -3.6 | -1.7 | -0.3 | -2.2 | 1.5 | 2.9 | 2.9 |
ROE ROE% | -32.9 | -93.0 | -49.0 | -94.3 | 1.1 | -9.0 | -6.2 | -4.9 | -2.1 | -1.6 | -0.3 | -0.3 |
ROA ROA% | -6.8 | -10.2 | -25.1 | -29.2 | 0.4 | -3.0 | -2.0 | -1.5 | -0.6 | -1.1 | -0.2 | -0.2 |
Documents — G V Films Ltd