Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Gyan Developers & Builders Ltd

GYANDEV
BSE
36.07
1.34%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Gyan Developers & Builders Ltd

GYANDEV
BSE
36.07
1.34%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
11Cr
Close
Close Price
36.07
Industry
Industry
Construction - Housing
PE
Price To Earnings
8.37
PS
Price To Sales
3.00
Revenue
Revenue
4Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
-1,533.33%
Peer Comparison
How does GYANDEV stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
GYANDEV
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
001000004000
Growth YoY
Revenue Growth YoY%
-100.0
Expenses
ExpensesCr
000000002000
Operating Profit
Operating ProfitCr
000000002000
OPM
OPM%
41.151.1-11.1
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000002000
Tax
TaxCr
000000000000
PAT
PATCr
000000001000
Growth YoY
PAT Growth YoY%
125.061.5264.30.0-200.080.0-104.3-200.013,900.00.0-100.00.0
NPM
NPM%
41.139.2-11.1
EPS
EPS
0.0-0.20.8-0.10.00.00.0-0.24.60.0-0.1-0.2

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
111211000144
Growth
Revenue Growth%
22.3-19.22.841.6-3.1-44.5-89.8-61.2115.1692.9533.62.6
Expenses
ExpensesCr
111211000022
Operating Profit
Operating ProfitCr
000000000012
OPM
OPM%
14.77.46.8-0.14.78.0-151.6-482.7-203.723.839.147.4
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000012
Tax
TaxCr
000000000000
PAT
PATCr
000000000011
Growth
PAT Growth%
-36.0-73.4-9.5331.9-63.812.0-241.9-103.59.2197.1577.234.4
NPM
NPM%
10.23.43.09.03.46.8-94.3-494.4-208.725.627.335.7
EPS
EPS
0.40.10.10.50.20.2-0.3-0.5-0.50.53.24.3

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Dec 2025
Equity Capital
Equity CapitalCr
333333333333
Reserves
ReservesCr
111111111122
Current Liabilities
Current LiabilitiesCr
011101111000
Non Current Liabilities
Non Current LiabilitiesCr
000000000000
Total Liabilities
Total LiabilitiesCr
455545544455
Current Assets
Current AssetsCr
344434444344
Non Current Assets
Non Current AssetsCr
111111111111
Total Assets
Total AssetsCr
455545544455

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
00000000002
Investing Cash Flow
Investing Cash FlowCr
00000000000
Financing Cash Flow
Financing Cash FlowCr
00000000000
Net Cash Flow
Net Cash FlowCr
00000000002
Free Cash Flow
Free Cash FlowCr
00000000002
CFO To PAT
CFO To PAT%
135.2-519.232.7115.2-267.932.9-71.07.454.125.6255.8
CFO To EBITDA
CFO To EBITDA%
93.7-236.714.2-16,899.9-191.627.9-44.27.655.427.4178.5

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
020020102812
Price To Earnings
Price To Earnings
0.052.30.00.040.30.00.00.00.057.712.2
Price To Sales
Price To Sales
0.01.80.00.01.40.011.90.025.114.53.3
Price To Book
Price To Book
0.00.50.00.00.50.00.20.00.52.12.5
EV To EBITDA
EV To EBITDA
-1.024.1-0.3196.228.9-0.9-6.60.7-12.261.06.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
41.836.733.134.329.352.0100.0100.0100.045.154.2
OPM
OPM%
14.77.46.8-0.14.78.0-151.6-482.7-203.723.839.1
NPM
NPM%
10.23.43.09.03.46.8-94.3-494.4-208.725.627.3
ROCE
ROCE%
5.31.41.24.71.71.9-1.9-4.2-4.03.828.8
ROE
ROE%
3.50.90.83.51.31.4-2.0-4.2-4.03.720.2
ROA
ROA%
3.40.80.63.01.21.2-1.6-3.7-3.53.618.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Gyan Developers and Builders Limited is a specialized real estate entity based in **Chennai, Tamil Nadu**. The company operates a lean, asset-heavy business model focused on the strategic acquisition and liquidation of land parcels. By concentrating exclusively on the **Chennai** market, the company leverages hyper-local infrastructure developments and urban expansion trends to drive shareholder value. --- ### **Core Business Model & Geographic Specialization** The company operates through a singular business segment, maintaining a "buy-and-hold" or "buy-and-sell" strategy for real estate assets. This focused approach allows for deep expertise in local land valuation and regulatory navigation. * **Primary Activity**: Acquisition and sale of **vacant land**. * **Geographic Concentration**: **100%** of operations are centered in **Chennai**, with a strategic emphasis on suburban areas benefiting from **Smart City Projects** and the **Chennai Metro Phase II**. * **Operational Structure**: The company operates as a standalone entity with **no subsidiaries, joint ventures, or associate companies** as of March 31, 2025. * **Capital Strategy**: Management follows a conservative fiscal policy of **ploughing back profits** into land acquisition; consequently, **no dividends** were recommended for the fiscal years **2023-24** or **2024-25**. --- ### **Financial Performance & Growth Trajectory** The company has demonstrated an aggressive growth trajectory over the last three fiscal years, successfully transitioning from a net loss in **FY23** to substantial profitability by **FY25**. | Particulars (Rs. in 00's) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Total Revenue** | **3,51,682.00** | **57,000.00** | **7,001.00** | | **Total Expenditure** | **2,14,625.00** | **42,667.00** | **21,465.00** | | **Profit Before Tax (PBT)** | **1,37,057.00** | **14,333.00** | **(14,465.00)** | | **Profit After Tax (PAT)** | **96,021.00** | **14,179.00** | **(14,608.00)** | **Key Financial Highlights:** * **Exponential Revenue Growth**: Revenue increased by approximately **517%** in **FY25** year-on-year, following an eight-fold increase between **FY23** and **FY24**. * **Profitability Turnaround**: After a **Net Loss** of **Rs. 14,608 (in 00's)** in **FY23**, the company achieved a **Turnaround** in **FY24**, with **Net Profit** surging by over **577%** in **FY25**. * **Taxation Profile**: The company recorded its first significant **Current Tax** outflow of **Rs. 40,873 (in 00's)** in **FY25**, signaling the exhaustion of previous tax shields and a shift into a high-earning bracket. --- ### **Capital Structure & Asset Base** The company maintains a stable capital base to support its land acquisition activities without reliance on external public debt. | Metric | Details (as of March 31, 2025) | | :--- | :--- | | **Authorized Share Capital** | **Rs. 5,00,00,000** (50 Lakh Equity Shares of Rs. 10 each) | | **Paid-up Share Capital** | **Rs. 3,00,00,000** (30 Lakh Equity Shares of Rs. 10 each) | | **Public Deposits** | **Nil** | | **Foreign Exchange Inflow/Outflow** | **Nil** | --- ### **Strategic Growth Levers & Market Outlook** The company’s outlook is closely tied to the Indian real estate sector, which is projected to grow at a **CAGR of 9.2%** between **2023 and 2028**. * **Infrastructure-Led Appreciation**: Management identifies significant value-unlocking opportunities arising from the **Chennai Metro Rail Phase II**, the expansion of **industrial corridors**, and major road development projects that enhance suburban connectivity. * **The "Hybrid Work" Catalyst**: A structural shift toward **hybrid work models** is driving demand for larger residential plots in well-connected outskirts, directly benefiting the company’s inventory of vacant land. * **Leadership Stability**: To ensure long-term execution, the company re-appointed **Mr. T Ashok Raj** as **Managing Director** for a **3-year term** (effective **January 28, 2025**), ensuring continuity through **2028**. * **Governance Strengthening**: The appointment of **Mr. Nihal Chand** as an **Independent Director** for a **5-year term** (starting **September 5, 2024**) marks an effort to enhance regulatory oversight. --- ### **Operational Risks & Market Challenges** Despite strong financial growth, the company faces headwinds related to labor, liquidity, and competition. | Risk Category | Key Challenges & Impact | | :--- | :--- | | **Infrastructure Dependency** | Land value is heavily reliant on the timely completion of government projects like the **Metro Rail**. | | **Labor & Input Costs** | The industry faces a **15-25% workforce shortage**; inflation in construction materials can impact project margins. | | **Asset Liquidity** | Real estate faces competition from more liquid asset classes like **stocks, bonds, and gold**. | | **Financial Constraints** | **Stringent bank norms** for real estate lending may limit the pace of new land acquisitions. | --- ### **Critical Regulatory & Governance Lapses** As of **August 2025**, the company has reported several significant non-compliance issues that pose a risk to its standing with regulators and investors: * **Digital Transparency**: Failure to maintain a **functional website**, violating **Regulation 46** of **SEBI (LODR) Regulations, 2015**. * **Board & Committee Deficiencies**: Non-compliance with **Section 149** of the **Companies Act, 2013**. Between **September 2024 and March 2025**, the company lacked the mandatory number of **Independent Directors** on the Board, the **Audit Committee**, and the **Nomination & Remuneration Committee**. * **Internal Oversight**: The company failed to appoint an **Internal Auditor** for the **FY 2024-25** period. * **Regulatory Filings**: While the company adheres to filing requirements like **DIR-2, MBP-1, and DIR-8**, the gaps in committee composition remain a primary governance concern.