Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹11Cr
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

GYANDEV
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | | | -100.0 | | | | | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| | | 41.1 | | | | | | 51.1 | -11.1 | | |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 125.0 | 61.5 | 264.3 | 0.0 | -200.0 | 80.0 | -104.3 | -200.0 | 13,900.0 | 0.0 | -100.0 | 0.0 |
| | | 41.1 | | | | | | 39.2 | -11.1 | | |
| 0.0 | -0.2 | 0.8 | -0.1 | 0.0 | 0.0 | 0.0 | -0.2 | 4.6 | 0.0 | -0.1 | -0.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 22.3 | -19.2 | 2.8 | 41.6 | -3.1 | -44.5 | -89.8 | -61.2 | 115.1 | 692.9 | 533.6 | 2.6 |
| 1 | 1 | 1 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 2 | 2 |
Operating Profit Operating ProfitCr |
| 14.7 | 7.4 | 6.8 | -0.1 | 4.7 | 8.0 | -151.6 | -482.7 | -203.7 | 23.8 | 39.1 | 47.4 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| -36.0 | -73.4 | -9.5 | 331.9 | -63.8 | 12.0 | -241.9 | -103.5 | 9.2 | 197.1 | 577.2 | 34.4 |
| 10.2 | 3.4 | 3.0 | 9.0 | 3.4 | 6.8 | -94.3 | -494.4 | -208.7 | 25.6 | 27.3 | 35.7 |
| 0.4 | 0.1 | 0.1 | 0.5 | 0.2 | 0.2 | -0.3 | -0.5 | -0.5 | 0.5 | 3.2 | 4.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Dec 2025 |
|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
Current Liabilities Current LiabilitiesCr | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 3 | 4 | 4 | 4 | 3 | 4 | 4 | 4 | 4 | 3 | 4 | 4 |
Non Current Assets Non Current AssetsCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
| 135.2 | -519.2 | 32.7 | 115.2 | -267.9 | 32.9 | -71.0 | 7.4 | 54.1 | 25.6 | 255.8 |
CFO To EBITDA CFO To EBITDA% | 93.7 | -236.7 | 14.2 | -16,899.9 | -191.6 | 27.9 | -44.2 | 7.6 | 55.4 | 27.4 | 178.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 2 | 0 | 0 | 2 | 0 | 1 | 0 | 2 | 8 | 12 |
Price To Earnings Price To Earnings | 0.0 | 52.3 | 0.0 | 0.0 | 40.3 | 0.0 | 0.0 | 0.0 | 0.0 | 57.7 | 12.2 |
Price To Sales Price To Sales | 0.0 | 1.8 | 0.0 | 0.0 | 1.4 | 0.0 | 11.9 | 0.0 | 25.1 | 14.5 | 3.3 |
Price To Book Price To Book | 0.0 | 0.5 | 0.0 | 0.0 | 0.5 | 0.0 | 0.2 | 0.0 | 0.5 | 2.1 | 2.5 |
| -1.0 | 24.1 | -0.3 | 196.2 | 28.9 | -0.9 | -6.6 | 0.7 | -12.2 | 61.0 | 6.7 |
Profitability Ratios Profitability Ratios |
| 41.8 | 36.7 | 33.1 | 34.3 | 29.3 | 52.0 | 100.0 | 100.0 | 100.0 | 45.1 | 54.2 |
| 14.7 | 7.4 | 6.8 | -0.1 | 4.7 | 8.0 | -151.6 | -482.7 | -203.7 | 23.8 | 39.1 |
| 10.2 | 3.4 | 3.0 | 9.0 | 3.4 | 6.8 | -94.3 | -494.4 | -208.7 | 25.6 | 27.3 |
| 5.3 | 1.4 | 1.2 | 4.7 | 1.7 | 1.9 | -1.9 | -4.2 | -4.0 | 3.8 | 28.8 |
| 3.5 | 0.9 | 0.8 | 3.5 | 1.3 | 1.4 | -2.0 | -4.2 | -4.0 | 3.7 | 20.2 |
| 3.4 | 0.8 | 0.6 | 3.0 | 1.2 | 1.2 | -1.6 | -3.7 | -3.5 | 3.6 | 18.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Gyan Developers and Builders Limited is a specialized real estate entity based in **Chennai, Tamil Nadu**. The company operates a lean, asset-heavy business model focused on the strategic acquisition and liquidation of land parcels. By concentrating exclusively on the **Chennai** market, the company leverages hyper-local infrastructure developments and urban expansion trends to drive shareholder value.
---
### **Core Business Model & Geographic Specialization**
The company operates through a singular business segment, maintaining a "buy-and-hold" or "buy-and-sell" strategy for real estate assets. This focused approach allows for deep expertise in local land valuation and regulatory navigation.
* **Primary Activity**: Acquisition and sale of **vacant land**.
* **Geographic Concentration**: **100%** of operations are centered in **Chennai**, with a strategic emphasis on suburban areas benefiting from **Smart City Projects** and the **Chennai Metro Phase II**.
* **Operational Structure**: The company operates as a standalone entity with **no subsidiaries, joint ventures, or associate companies** as of March 31, 2025.
* **Capital Strategy**: Management follows a conservative fiscal policy of **ploughing back profits** into land acquisition; consequently, **no dividends** were recommended for the fiscal years **2023-24** or **2024-25**.
---
### **Financial Performance & Growth Trajectory**
The company has demonstrated an aggressive growth trajectory over the last three fiscal years, successfully transitioning from a net loss in **FY23** to substantial profitability by **FY25**.
| Particulars (Rs. in 00's) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Total Revenue** | **3,51,682.00** | **57,000.00** | **7,001.00** |
| **Total Expenditure** | **2,14,625.00** | **42,667.00** | **21,465.00** |
| **Profit Before Tax (PBT)** | **1,37,057.00** | **14,333.00** | **(14,465.00)** |
| **Profit After Tax (PAT)** | **96,021.00** | **14,179.00** | **(14,608.00)** |
**Key Financial Highlights:**
* **Exponential Revenue Growth**: Revenue increased by approximately **517%** in **FY25** year-on-year, following an eight-fold increase between **FY23** and **FY24**.
* **Profitability Turnaround**: After a **Net Loss** of **Rs. 14,608 (in 00's)** in **FY23**, the company achieved a **Turnaround** in **FY24**, with **Net Profit** surging by over **577%** in **FY25**.
* **Taxation Profile**: The company recorded its first significant **Current Tax** outflow of **Rs. 40,873 (in 00's)** in **FY25**, signaling the exhaustion of previous tax shields and a shift into a high-earning bracket.
---
### **Capital Structure & Asset Base**
The company maintains a stable capital base to support its land acquisition activities without reliance on external public debt.
| Metric | Details (as of March 31, 2025) |
| :--- | :--- |
| **Authorized Share Capital** | **Rs. 5,00,00,000** (50 Lakh Equity Shares of Rs. 10 each) |
| **Paid-up Share Capital** | **Rs. 3,00,00,000** (30 Lakh Equity Shares of Rs. 10 each) |
| **Public Deposits** | **Nil** |
| **Foreign Exchange Inflow/Outflow** | **Nil** |
---
### **Strategic Growth Levers & Market Outlook**
The company’s outlook is closely tied to the Indian real estate sector, which is projected to grow at a **CAGR of 9.2%** between **2023 and 2028**.
* **Infrastructure-Led Appreciation**: Management identifies significant value-unlocking opportunities arising from the **Chennai Metro Rail Phase II**, the expansion of **industrial corridors**, and major road development projects that enhance suburban connectivity.
* **The "Hybrid Work" Catalyst**: A structural shift toward **hybrid work models** is driving demand for larger residential plots in well-connected outskirts, directly benefiting the company’s inventory of vacant land.
* **Leadership Stability**: To ensure long-term execution, the company re-appointed **Mr. T Ashok Raj** as **Managing Director** for a **3-year term** (effective **January 28, 2025**), ensuring continuity through **2028**.
* **Governance Strengthening**: The appointment of **Mr. Nihal Chand** as an **Independent Director** for a **5-year term** (starting **September 5, 2024**) marks an effort to enhance regulatory oversight.
---
### **Operational Risks & Market Challenges**
Despite strong financial growth, the company faces headwinds related to labor, liquidity, and competition.
| Risk Category | Key Challenges & Impact |
| :--- | :--- |
| **Infrastructure Dependency** | Land value is heavily reliant on the timely completion of government projects like the **Metro Rail**. |
| **Labor & Input Costs** | The industry faces a **15-25% workforce shortage**; inflation in construction materials can impact project margins. |
| **Asset Liquidity** | Real estate faces competition from more liquid asset classes like **stocks, bonds, and gold**. |
| **Financial Constraints** | **Stringent bank norms** for real estate lending may limit the pace of new land acquisitions. |
---
### **Critical Regulatory & Governance Lapses**
As of **August 2025**, the company has reported several significant non-compliance issues that pose a risk to its standing with regulators and investors:
* **Digital Transparency**: Failure to maintain a **functional website**, violating **Regulation 46** of **SEBI (LODR) Regulations, 2015**.
* **Board & Committee Deficiencies**: Non-compliance with **Section 149** of the **Companies Act, 2013**. Between **September 2024 and March 2025**, the company lacked the mandatory number of **Independent Directors** on the Board, the **Audit Committee**, and the **Nomination & Remuneration Committee**.
* **Internal Oversight**: The company failed to appoint an **Internal Auditor** for the **FY 2024-25** period.
* **Regulatory Filings**: While the company adheres to filing requirements like **DIR-2, MBP-1, and DIR-8**, the gaps in committee composition remain a primary governance concern.