| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 21 | 26 | 20 | 23 | 21 | 19 | -13 | -16 | 83 | 302 | 158 | |
Growth YoY Revenue Growth YoY% | 100.2 | 598.6 | 18.3 | 83.8 | 2,29,500.0 | -3.5 | -24.7 | -165.5 | -169.6 | 739.6 | 1,992.9 | |
Interest Expended Interest ExpendedCr | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
Expenses ExpensesCr | 2 | 2 | 1 | -1 | 10 | 1 | 1 | 1 | 8 | 101 | 301 | 156 |
| -3 | 18 | 23 | 20 | 12 | 19 | 17 | -15 | -24 | -18 | 2 | 2 | |
FPM FPM% | -34,900.0 | 84.0 | 91.8 | 100.0 | 51.2 | 89.4 | 89.6 | 111.2 | 152.8 | -21.1 | 0.6 | 1.3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 28 | 6 | 5 | |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 1 |
PBT PBTCr | -4 | 18 | 23 | 20 | 12 | 19 | 17 | -15 | -19 | 9 | 9 | 7 |
| -1 | 4 | 4 | 5 | 2 | 5 | 0 | -4 | -1 | 3 | 3 | 2 | |
| -3 | 15 | 20 | 15 | 10 | 14 | 17 | -11 | -18 | 6 | 6 | 5 | |
Growth YoY PAT Growth YoY% | 68.6 | 275.1 | 5.6 | 132.1 | 440.1 | -7.0 | -10.7 | -170.3 | -282.7 | 154.5 | 133.8 | |
NPM NPM% | -29,400.0 | 67.6 | 76.3 | 77.4 | 43.5 | 65.1 | 90.4 | 83.1 | 114.3 | 7.1 | 2.0 | 3.3 |
| -0.4 | 2.2 | 3.0 | 2.3 | 1.5 | 2.0 | 2.6 | -1.6 | -2.8 | 0.8 | 0.8 | 0.7 |
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 21 | 26 | 20 | 23 | 21 | 19 | -13 | -16 | 83 | 302 | 158 | |
Growth YoY Revenue Growth YoY% | 100.2 | 598.6 | 18.3 | 83.8 | 2,29,500.0 | -3.5 | -24.7 | -165.5 | -169.6 | 739.6 | 1,992.9 | |
Interest Expended Interest ExpendedCr | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
Expenses ExpensesCr | 2 | 2 | 1 | -1 | 10 | 1 | 1 | 1 | 8 | 101 | 301 | 156 |
| -3 | 18 | 23 | 20 | 12 | 19 | 17 | -15 | -24 | -18 | 2 | 2 | |
FPM FPM% | -34,900.0 | 84.0 | 91.8 | 100.0 | 51.2 | 89.4 | 89.6 | 111.2 | 152.8 | -21.1 | 0.6 | 1.3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 28 | 6 | 5 | |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 1 |
PBT PBTCr | -4 | 18 | 23 | 20 | 12 | 19 | 17 | -15 | -19 | 9 | 9 | 7 |
| -1 | 4 | 4 | 5 | 2 | 5 | 0 | -4 | -1 | 3 | 3 | 2 | |
| -3 | 15 | 20 | 15 | 10 | 14 | 17 | -11 | -18 | 6 | 6 | 5 | |
Growth YoY PAT Growth YoY% | 68.6 | 275.1 | 5.6 | 132.1 | 440.1 | -7.0 | -10.7 | -170.3 | -282.7 | 154.5 | 133.8 | |
NPM NPM% | -29,400.0 | 67.6 | 76.3 | 77.4 | 43.5 | 65.1 | 90.4 | 83.1 | 114.3 | 7.1 | 2.0 | 3.3 |
| -0.4 | 2.2 | 3.0 | 2.3 | 1.5 | 2.0 | 2.6 | -1.6 | -2.8 | 0.8 | 0.8 | 0.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 141 | 102 | 42 | 76 | 15 | 19 | 96 | 61 | 28 | 90 | 14 | 380 |
Growth Revenue Growth% | -28.0 | -59.0 | 82.9 | -81.0 | 33.5 | 394.5 | -36.3 | -53.9 | 219.5 | -84.3 | 2,588.8 | |
Interest Expended Interest ExpendedCr | 20 | 20 | 14 | 5 | 2 | 2 | 3 | 3 | 4 | 5 | 3 | 0 |
Expenses ExpensesCr | 98 | 73 | 17 | 52 | 16 | 40 | 25 | 16 | 9 | 12 | 11 | 409 |
| 23 | 8 | 10 | 19 | -4 | -23 | 68 | 42 | 16 | 73 | 0 | -29 | |
FPM FPM% | 16.4 | 8.1 | 24.1 | 24.7 | -26.7 | -117.8 | 71.1 | 68.5 | 56.3 | 81.4 | 0.2 | -7.6 |
| 2 | 4 | 2 | 2 | 30 | 0 | 1 | 0 | 0 | 0 | 0 | 61 | |
Depreciation DepreciationCr | 4 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 |
PBT PBTCr | 21 | 11 | 12 | 21 | 26 | -23 | 70 | 42 | 16 | 73 | 2 | 29 |
| 4 | 3 | 2 | 1 | 6 | 0 | 9 | 5 | 2 | 14 | 1 | 7 | |
PAT PATCr | 18 | 7 | 10 | 20 | 20 | -23 | 61 | 37 | 14 | 59 | 2 | 22 |
Growth PAT Growth% | -58.4 | 35.5 | 96.4 | 0.7 | -214.8 | 366.8 | -39.7 | -62.1 | 328.5 | -96.9 | 1,099.1 | |
NPM NPM% | 12.6 | 7.3 | 24.0 | 25.8 | 136.5 | -117.4 | 63.3 | 59.9 | 49.3 | 66.1 | 12.9 | 5.7 |
| 11.4 | 0.0 | 1.6 | 3.1 | 3.0 | -3.4 | 9.2 | 5.5 | 2.1 | 9.0 | 0.3 | 3.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 141 | 102 | 42 | 76 | 15 | 19 | 96 | 61 | 28 | 90 | 14 | 380 |
Growth Revenue Growth% | -28.0 | -59.0 | 82.9 | -81.0 | 33.5 | 394.5 | -36.3 | -53.9 | 219.5 | -84.3 | 2,588.8 | |
Interest Expended Interest ExpendedCr | 20 | 20 | 14 | 5 | 2 | 2 | 3 | 3 | 4 | 5 | 3 | 0 |
Expenses ExpensesCr | 98 | 73 | 17 | 52 | 16 | 40 | 25 | 16 | 9 | 12 | 11 | 409 |
| 23 | 8 | 10 | 19 | -4 | -23 | 68 | 42 | 16 | 73 | 0 | -29 | |
FPM FPM% | 16.4 | 8.1 | 24.1 | 24.7 | -26.7 | -117.8 | 71.1 | 68.5 | 56.3 | 81.4 | 0.2 | -7.6 |
| 2 | 4 | 2 | 2 | 30 | 0 | 1 | 0 | 0 | 0 | 0 | 61 | |
Depreciation DepreciationCr | 4 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 |
PBT PBTCr | 21 | 11 | 12 | 21 | 26 | -23 | 70 | 42 | 16 | 73 | 2 | 29 |
| 4 | 3 | 2 | 1 | 6 | 0 | 9 | 5 | 2 | 14 | 1 | 7 | |
PAT PATCr | 18 | 7 | 10 | 20 | 20 | -23 | 61 | 37 | 14 | 59 | 2 | 22 |
Growth PAT Growth% | -58.4 | 35.5 | 96.4 | 0.7 | -214.8 | 366.8 | -39.7 | -62.1 | 328.5 | -96.9 | 1,099.1 | |
NPM NPM% | 12.6 | 7.3 | 24.0 | 25.8 | 136.5 | -117.4 | 63.3 | 59.9 | 49.3 | 66.1 | 12.9 | 5.7 |
| 11.4 | 0.0 | 1.6 | 3.1 | 3.0 | -3.4 | 9.2 | 5.5 | 2.1 | 9.0 | 0.3 | 3.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 12 | 12 | 12 | 12 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 77 |
Reserves ReservesCr | 141 | 138 | 110 | 131 | 157 | 132 | 241 | 277 | 284 | 344 | 334 | 408 |
Borrowings BorrowingsCr | 166 | 144 | 96 | 56 | 36 | 36 | 46 | 82 | 121 | 84 | 36 | 1 |
Other Liabilities Other LiabilitiesCr | 53 | 59 | 18 | 2 | 2 | 6 | 17 | 14 | 7 | 15 | 3 | 29 |
Total Liabilities Total LiabilitiesCr | 373 | 354 | 236 | 202 | 208 | 186 | 316 | 385 | 425 | 456 | 386 | 515 |
| 7 | 6 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | ||
Cash Equivalents Cash EquivalentsCr | 52 | 61 | 14 | 88 | 22 | 22 | 30 | 49 | 43 | 46 | 37 | 5 |
Other Assets Other AssetsCr | 314 | 287 | 221 | 114 | 186 | 164 | 286 | 336 | 382 | 410 | 348 | 460 |
Total Assets Total AssetsCr | 373 | 354 | 236 | 202 | 208 | 186 | 316 | 385 | 425 | 456 | 386 | 515 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 12 | 12 | 12 | 12 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 77 |
Reserves ReservesCr | 141 | 138 | 110 | 131 | 157 | 132 | 241 | 277 | 284 | 344 | 334 | 408 |
Borrowings BorrowingsCr | 166 | 144 | 96 | 56 | 36 | 36 | 46 | 82 | 121 | 84 | 36 | 1 |
Other Liabilities Other LiabilitiesCr | 53 | 59 | 18 | 2 | 2 | 6 | 17 | 14 | 7 | 15 | 3 | 29 |
Total Liabilities Total LiabilitiesCr | 373 | 354 | 236 | 202 | 208 | 186 | 316 | 385 | 425 | 456 | 386 | 515 |
| 7 | 6 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | ||
Cash Equivalents Cash EquivalentsCr | 52 | 61 | 14 | 88 | 22 | 22 | 30 | 49 | 43 | 46 | 37 | 5 |
Other Assets Other AssetsCr | 314 | 287 | 221 | 114 | 186 | 164 | 286 | 336 | 382 | 410 | 348 | 460 |
Total Assets Total AssetsCr | 373 | 354 | 236 | 202 | 208 | 186 | 316 | 385 | 425 | 456 | 386 | 515 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -13 | 1 | -8 | 58 | -2 | -14 | -13 | -14 | 11 | 51 | -107 | 12 | |
| 41 | 18 | -5 | 8 | -45 | 18 | 8 | -5 | -56 | -10 | 158 | -108 | |
| -17 | -10 | 16 | -45 | -27 | -4 | 9 | 31 | 32 | -46 | -33 | 81 | |
Net Cash Flow Net Cash FlowCr | 12 | 9 | 3 | 20 | -74 | 0 | 4 | 13 | -13 | -5 | 18 | -16 |
Free Cash Flow Free Cash FlowCr | -14 | 1 | -9 | 57 | 0 | -14 | -12 | -14 | 11 | 51 | -107 | |
CFO To EBITDA CFO To EBITDA% | -55.1 | 13.6 | -81.5 | 306.3 | 39.7 | 61.3 | -19.1 | -32.4 | 67.8 | 69.3 | -3,62,955.8 | -40.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -13 | 1 | -8 | 58 | -2 | -14 | -13 | -14 | 11 | 51 | -107 | 12 | |
| 41 | 18 | -5 | 8 | -45 | 18 | 8 | -5 | -56 | -10 | 158 | -108 | |
| -17 | -10 | 16 | -45 | -27 | -4 | 9 | 31 | 32 | -46 | -33 | 81 | |
Net Cash Flow Net Cash FlowCr | 12 | 9 | 3 | 20 | -74 | 0 | 4 | 13 | -13 | -5 | 18 | -16 |
Free Cash Flow Free Cash FlowCr | -14 | 1 | -9 | 57 | 0 | -14 | -12 | -14 | 11 | 51 | -107 | |
CFO To EBITDA CFO To EBITDA% | -55.1 | 13.6 | -81.5 | 306.3 | 39.7 | 61.3 | -19.1 | -32.4 | 67.8 | 69.3 | -3,62,955.8 | -40.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 112 | 88 | 87 | 180 | 155 | 71 | 95 | 118 | 92 | 194 | 494 | 1,224 | 1,290 |
Price To Earnings Price To Earnings | 7.5 | 15.6 | 9.1 | 9.2 | 7.8 | 1.6 | 3.2 | 6.7 | 3.3 | 271.3 | 56.1 | 59.1 | |
Price To Sales Price To Sales | 0.8 | 0.8 | 2.0 | 2.3 | 10.7 | 3.6 | 1.0 | 1.9 | 3.3 | 2.1 | 34.8 | 3.2 | 3.4 |
Price To Book Price To Book | 0.7 | 0.6 | 0.7 | 1.3 | 0.9 | 0.5 | 0.4 | 0.4 | 0.3 | 0.5 | 1.4 | 2.5 | 2.7 |
EV To EBITDA EV To EBITDA | 9.8 | 20.8 | 16.7 | 7.9 | -43.6 | -3.7 | 1.6 | 3.6 | 10.8 | 3.2 | 16,767.1 | -42.0 | -44.9 |
FPM FPM% | 16.4 | 8.1 | 24.1 | 24.7 | -26.7 | -117.8 | 71.1 | 68.5 | 56.3 | 81.4 | 0.2 | -7.6 | -7.6 |
NPM NPM% | 12.6 | 7.3 | 24.0 | 25.8 | 136.5 | -117.4 | 63.3 | 59.9 | 49.3 | 66.1 | 12.9 | 5.7 | 5.7 |
ROCE ROCE% | 12.9 | 10.5 | 12.2 | 13.1 | 13.9 | -11.4 | 24.1 | 12.0 | 4.7 | 17.7 | 1.4 | 6.0 | 6.0 |
ROE ROE% | 11.6 | 4.9 | 8.2 | 13.7 | 11.7 | -15.8 | 23.9 | 12.6 | 4.7 | 16.6 | 0.5 | 4.5 | 4.5 |
ROA ROA% | 4.8 | 2.1 | 4.2 | 9.7 | 9.5 | -12.2 | 19.2 | 9.5 | 3.3 | 13.0 | 0.5 | 4.2 | 4.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 112 | 88 | 87 | 180 | 155 | 71 | 95 | 118 | 92 | 194 | 494 | 1,224 | 1,290 |
Price To Earnings Price To Earnings | 7.5 | 15.6 | 9.1 | 9.2 | 7.8 | 1.6 | 3.2 | 6.7 | 3.3 | 271.3 | 56.1 | 59.1 | |
Price To Sales Price To Sales | 0.8 | 0.8 | 2.0 | 2.3 | 10.7 | 3.6 | 1.0 | 1.9 | 3.3 | 2.1 | 34.8 | 3.2 | 3.4 |
Price To Book Price To Book | 0.7 | 0.6 | 0.7 | 1.3 | 0.9 | 0.5 | 0.4 | 0.4 | 0.3 | 0.5 | 1.4 | 2.5 | 2.7 |
EV To EBITDA EV To EBITDA | 9.8 | 20.8 | 16.7 | 7.9 | -43.6 | -3.7 | 1.6 | 3.6 | 10.8 | 3.2 | 16,767.1 | -42.0 | -44.9 |
FPM FPM% | 16.4 | 8.1 | 24.1 | 24.7 | -26.7 | -117.8 | 71.1 | 68.5 | 56.3 | 81.4 | 0.2 | -7.6 | -7.6 |
NPM NPM% | 12.6 | 7.3 | 24.0 | 25.8 | 136.5 | -117.4 | 63.3 | 59.9 | 49.3 | 66.1 | 12.9 | 5.7 | 5.7 |
ROCE ROCE% | 12.9 | 10.5 | 12.2 | 13.1 | 13.9 | -11.4 | 24.1 | 12.0 | 4.7 | 17.7 | 1.4 | 6.0 | 6.0 |
ROE ROE% | 11.6 | 4.9 | 8.2 | 13.7 | 11.7 | -15.8 | 23.9 | 12.6 | 4.7 | 16.6 | 0.5 | 4.5 | 4.5 |
ROA ROA% | 4.8 | 2.1 | 4.2 | 9.7 | 9.5 | -12.2 | 19.2 | 9.5 | 3.3 | 13.0 | 0.5 | 4.2 | 4.2 |
Documents — GYFTR Ltd