Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Haldyn Glass Ltd

HALDYNGL
BSE
110.19
1.55%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Haldyn Glass Ltd

HALDYNGL
BSE
110.19
1.55%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
592Cr
Close
Close Price
110.19
Industry
Industry
Packaging - FMCG/Consumers
PE
Price To Earnings
26.94
PS
Price To Sales
1.35
Revenue
Revenue
439Cr
Rev Gr TTM
Revenue Growth TTM
14.87%
PAT Gr TTM
PAT Growth TTM
4.27%
Peer Comparison
How does HALDYNGL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
HALDYNGL
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
74734695848710610584115116125
Growth YoY
Revenue Growth YoY%
34.2-4.5-42.57.514.119.1128.110.5-0.732.59.318.5
Expenses
ExpensesCr
68624879717591937098102108
Operating Profit
Operating ProfitCr
611-1161412151214171416
OPM
OPM%
7.915.5-2.817.016.114.214.511.716.414.611.713.1
Other Income
Other IncomeCr
248093243162
Interest Expense
Interest ExpenseCr
111254444433
Depreciation
DepreciationCr
223676887888
PBT
PBTCr
51228106656787
Tax
TaxCr
-13-1231111222
PAT
PATCr
793675545575
Growth YoY
PAT Growth YoY%
115.138.9-64.00.73.0-44.381.0-31.0-33.45.930.032.4
NPM
NPM%
8.912.66.26.18.05.94.93.85.44.75.94.2
EPS
EPS
1.21.70.51.11.30.91.00.70.81.01.31.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
141172166223229178213320299382439
Growth
Revenue Growth%
22.1-3.334.22.9-22.419.650.4-6.627.715.1
Expenses
ExpensesCr
124145153199204158197290259328379
Operating Profit
Operating ProfitCr
1727132425201630405460
OPM
OPM%
11.815.67.910.710.911.37.59.513.314.113.7
Other Income
Other IncomeCr
32-2345611211313
Interest Expense
Interest ExpenseCr
11001011101514
Depreciation
DepreciationCr
8111111131078192931
PBT
PBTCr
111701615141433322328
Tax
TaxCr
46145436846
PAT
PATCr
71101211101227251922
Growth
PAT Growth%
61.1-104.62,557.2-13.3-4.717.9127.6-8.7-23.416.8
NPM
NPM%
4.76.3-0.35.44.65.65.68.48.24.95.0
EPS
EPS
1.22.0-0.11.01.51.42.25.04.63.54.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
55555555555
Reserves
ReservesCr
115128125128133139148172194210216
Current Liabilities
Current LiabilitiesCr
4624243226354163142158186
Non Current Liabilities
Non Current LiabilitiesCr
101212887731108116102
Total Liabilities
Total LiabilitiesCr
176170166175173186202271450490509
Current Assets
Current AssetsCr
6668708997118120118137172186
Non Current Assets
Non Current AssetsCr
1101019685766882153313318323
Total Assets
Total AssetsCr
176170166175173186202271450490509

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
142197162210311945
Investing Cash Flow
Investing Cash FlowCr
-49-1-5-21-1-12-58-86-34
Financing Cash Flow
Financing Cash FlowCr
9-21-33-10-2-13065-10
Net Cash Flow
Net Cash FlowCr
-25-127620-33-21
Free Cash Flow
Free Cash FlowCr
-37197211172-32-777
CFO To PAT
CFO To PAT%
214.5196.6-1,878.454.5149.7219.985.4116.177.2237.0
CFO To EBITDA
CFO To EBITDA%
85.978.870.327.863.1109.762.8103.347.683.0

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
157242203188100171229338793474
Price To Earnings
Price To Earnings
25.622.50.034.012.222.919.412.532.325.2
Price To Sales
Price To Sales
1.11.41.20.80.41.01.11.12.71.2
Price To Book
Price To Book
1.31.81.61.40.71.21.51.94.02.2
EV To EBITDA
EV To EBITDA
10.28.915.27.73.36.913.411.822.811.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
71.968.465.266.264.872.470.567.878.379.2
OPM
OPM%
11.815.67.910.710.911.37.59.513.314.1
NPM
NPM%
4.76.3-0.35.44.65.65.68.48.24.9
ROCE
ROCE%
8.713.30.311.211.49.89.115.213.011.0
ROE
ROE%
5.58.0-0.49.17.67.07.715.212.38.7
ROA
ROA%
3.86.3-0.37.06.15.45.99.95.53.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Haldyn Glass Limited is a prominent Indian manufacturer of high-quality glass containers, serving the alcoholic and non-alcoholic beverage, food, personal care, and homecare sectors. Headquartered in **Mumbai** with a primary manufacturing hub in **Vadodara, Gujarat**, the company is currently undergoing a strategic transition from a high-volume commercial glass producer to a specialized provider of **premium and fine glass products** for domestic and international markets. --- ### **Strategic Pivot: Premiumization and Global Expansion** Haldyn Glass is executing a "growth with diversification" strategy designed to capture higher margins and insulate the business from the volatility of the mass-market segment. * **Product Segmentation:** The company has bifurcated its production strategy. One furnace is now dedicated to **commercial quality glass**, while a second has been transformed specifically for **premium quality glass** production. * **North American Market Entry:** To drive long-term international growth, the company established **Haldyn Glass USA Inc.**, a **100% wholly owned subsidiary**. This entity serves as a dedicated marketing arm to capture market share in the high-value North American spirits and beverage sectors. * **The "China+1" Opportunity:** Management is actively positioning the company to benefit from global supply chain shifts, leveraging India’s growing reputation as a reliable alternative to Chinese manufacturing. --- ### **Manufacturing Infrastructure & Technological Edge** The company has recently completed a massive capital expenditure cycle to modernize its **Vadodara** facility, focusing on automation, energy efficiency, and precision engineering. * **Capacity Upgrades:** * A major furnace was shut down from **June 2023 to September 2023** for relining, expansion, and modernization. * A second modification phase was completed ahead of schedule in **April 2024**, ensuring the company entered FY 2024-25 with fully operational, state-of-the-art assets. * **Advanced Production Technology:** * **NNPB (Narrow Neck Press and Blow):** Implementation of this technology allows for uniform glass distribution, resulting in lighter yet stronger bottles (weight optimization). * **German Melting Technology:** Installation of advanced melting systems and electric boosting to improve glass quality and furnace pull. * **Automated Inspection:** Integration of **E-Lab** automatic inspection and **Sonicam Gauging** machines to ensure zero-defect delivery to premium clients. * **Sustainability & ESG Integration:** * **Renewable Energy:** **1.5 MW** of the plant's power requirement is sourced from renewables. * **Carbon Footprint:** Efficiency measures have successfully reduced CO2 emissions by **9,734 metric tons**. * **Water Management:** Utilization of recycled water in cooling towers and the operation of Effluent Treatment and Sewage Treatment Plants (**ETP/STP**). --- ### **Corporate Structure & Strategic Alliances** Haldyn Glass operates through a lean structure complemented by a high-tech joint venture. | Entity | Relationship | Holding | Strategic Purpose | | :--- | :--- | :--- | :--- | | **Haldyn Glass USA Inc.** | Subsidiary | **100%** | Marketing and business development in North America. | | **Haldyn Heinz Fine Glass Pvt Ltd (HHFGPL)** | Joint Venture | **56.80%** | Specialized "Fine Glass" manufacturing for premium brands. | *Note: Under **Ind-AS 28**, HHFGPL is treated as a Joint Venture rather than a subsidiary because substantive rights are contractually restricted, despite the majority shareholding.* --- ### **Financial Performance & Capital Management** While FY24 saw a marginal dip in profitability due to planned maintenance shutdowns, the company achieved its **highest-ever turnover** in FY 2024-25 following the completion of its furnace upgrades. #### **Key Financial Metrics (FY 2023-24)** * **Total Income:** **₹ 314.36 crore** (Standalone and Consolidated). * **Profit After Tax (PAT):** **₹ 18.76 crore** (Standalone); **₹ 24.57 crore** (Consolidated). * **Earnings Per Share (EPS):** **₹ 3.49**. * **Foreign Exchange:** Earnings of **₹ 8,061.43 Lakhs** vs. Outgo of **₹ 4,735.78 Lakhs**. #### **Debt and Credit Profile** To fund the modernization of its furnaces, the company increased its leverage significantly. * **Total Debt:** Increased to **₹ 120.23 crore** in FY24 (from **₹ 42.94 crore**). * **Gearing Ratio:** Rose to approximately **9.5%**. * **Credit Ratings (CARE, Dec 2025):** Re-affirmed at **CARE A- (Stable)** for Long Term and **CARE A2** for Short Term facilities. * **Taxation Advantage:** The company reported **Nil current tax** recently, as substantial **tax depreciation** from new capital investments offset taxable income. #### **Shareholder Returns** * **Dividend:** Consistent payout of **70% (₹ 0.70 per share)** on a face value of **₹ 1/-**. * **Equity Base:** Paid-up capital stands at **₹ 5.38 crore** (**5,37,51,700 shares**). --- ### **Human Capital & Governance** * **Leadership:** Mr. T.N. Shetty was re-appointed as Managing Director for a **3-year term** starting August 2023. * **Incentive Structure:** The company introduced the **Employee Stock Appreciation Rights (ESAR) 2024** plan, granting up to **15,00,000 shares**. Vesting is strictly tied to performance benchmarks: **ROCE, EBITDA, Revenue, and Profit**. * **Board Composition:** The Board consists of **6 Directors**, including **3 Independent Directors**, ensuring balanced oversight. --- ### **Risk Profile & Mitigation Strategies** Management maintains a formal Risk Management Policy to navigate a complex global operating environment. #### **Operational & Market Risks** * **Industry Overcapacity:** The glass sector faces surplus capacity; Haldyn mitigates this by moving into **premium niche segments** where competition is based on quality rather than just price. * **Input Costs:** Exposure to volatile **fuel (gas/crude)** and **freight prices** is managed through operational efficiency and periodic pricing reviews. * **Production Downtime:** Glass manufacturing requires periodic furnace relining. The company recently navigated a **90-day** shutdown in 2023 and a **75-day** shutdown at the HHFGPL venture. #### **Financial & Regulatory Risks** * **Currency Volatility:** Uses **forward contracts** to hedge **USD** and **Euro** exposures. * **Export Obligations:** The company has an outstanding export obligation of **₹ 124.87 crore** against **EPCG Licenses**. * **Labour Codes:** Recorded an exceptional expense of **₹ 1.83 crore** in 2025 to account for past service costs related to new Indian Labour Code notifications. * **Geopolitical Headwinds:** Management remains cautious regarding the **Russia-Ukraine** and **Gulf** conflicts, which impact global freight and energy costs. --- ### **Investment Outlook** Haldyn Glass is transitioning from a period of heavy capital investment to a period of **operational harvesting**. With modernized furnaces, a dedicated premium glass strategy, and a new foothold in the US market, the company is positioned to capitalize on the premiumization trend in the global packaging industry. The stability of its credit ratings and consistent dividend policy provide a floor for value, while the **HHFGPL joint venture** offers additional upside in the "fine glass" segment.