Login
Home
Charts
Search
Watchlist
Products

Haldyn Glass Ltd

HALDYNGL·BSE
147.15+2.08%Wed, 23 Sept '26

Haldyn Glass Ltd

HALDYNGL
BSE
147.15
+2.08%
|Wed, 23 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
791Cr
Close
Close Price
147.15
Industry
Industry
Packaging - FMCG/Consumers
PE
Price To Earnings
26.66
PS
Price To Sales
1.62
Revenue
Revenue
487Cr
Rev Gr TTM
Revenue Growth TTM
18.93%
PAT Gr TTM
PAT Growth TTM
55.10%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
4695848710610584115116125108139
Growth YoY
Revenue Growth YoY%
-42.57.514.119.1128.110.5-0.732.59.318.529.520.6
Expenses
ExpensesCr
487971759193709810210892117
Operating Profit
Operating ProfitCr
-11614121512141714161622
OPM
OPM%
-2.817.016.114.214.511.716.414.611.713.114.715.9
Other Income
Other IncomeCr
809324316232
Interest Expense
Interest ExpenseCr
125444443333
Depreciation
DepreciationCr
367688788877
PBT
PBTCr
28106656787913
Tax
TaxCr
-123111122223
PAT
PATCr
3675545575710
Growth YoY
PAT Growth YoY%
-64.00.73.0-44.381.0-31.0-33.45.930.032.462.490.0
NPM
NPM%
6.26.18.05.94.93.85.44.75.94.26.87.4
EPS
EPS
0.51.11.30.91.00.70.81.01.31.01.41.9
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
4695848710610584115116125108139
Growth YoY
Revenue Growth YoY%
-42.57.514.119.1128.110.5-0.732.59.318.529.520.6
Expenses
ExpensesCr
487971759193709810210892117
Operating Profit
Operating ProfitCr
-11614121512141714161622
OPM
OPM%
-2.817.016.114.214.511.716.414.611.713.114.715.9
Other Income
Other IncomeCr
809324316232
Interest Expense
Interest ExpenseCr
125444443333
Depreciation
DepreciationCr
367688788877
PBT
PBTCr
28106656787913
Tax
TaxCr
-123111122223
PAT
PATCr
3675545575710
Growth YoY
PAT Growth YoY%
-64.00.73.0-44.381.0-31.0-33.45.930.032.462.490.0
NPM
NPM%
6.26.18.05.94.93.85.44.75.94.26.87.4
EPS
EPS
0.51.11.30.91.00.70.81.01.31.01.41.9

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
141172166223229178213320299382464487
Growth
Revenue Growth%
22.1-3.334.22.9-22.419.650.4-6.627.721.518.9
Expenses
ExpensesCr
124145153199204158197290259328401420
Operating Profit
Operating ProfitCr
172713242520163040546368
OPM
OPM%
11.815.67.910.710.911.37.59.513.314.113.513.9
Other Income
Other IncomeCr
32-234561121131313
Interest Expense
Interest ExpenseCr
1100101110151313
Depreciation
DepreciationCr
811111113107819293030
PBT
PBTCr
11170161514143332233238
Tax
TaxCr
461454368479
PAT
PATCr
7110121110122725192530
Growth
PAT Growth%
61.1-104.62,557.2-13.3-4.717.9127.6-8.7-23.431.755.1
NPM
NPM%
4.76.3-0.35.44.65.65.68.48.24.95.36.1
EPS
EPS
1.22.0-0.11.01.51.42.25.04.63.54.65.5
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
141172166223229178213320299382464487
Growth
Revenue Growth%
22.1-3.334.22.9-22.419.650.4-6.627.721.518.9
Expenses
ExpensesCr
124145153199204158197290259328401420
Operating Profit
Operating ProfitCr
172713242520163040546368
OPM
OPM%
11.815.67.910.710.911.37.59.513.314.113.513.9
Other Income
Other IncomeCr
32-234561121131313
Interest Expense
Interest ExpenseCr
1100101110151313
Depreciation
DepreciationCr
811111113107819293030
PBT
PBTCr
11170161514143332233238
Tax
TaxCr
461454368479
PAT
PATCr
7110121110122725192530
Growth
PAT Growth%
61.1-104.62,557.2-13.3-4.717.9127.6-8.7-23.431.755.1
NPM
NPM%
4.76.3-0.35.44.65.65.68.48.24.95.36.1
EPS
EPS
1.22.0-0.11.01.51.42.25.04.63.54.65.5

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
55555555555
Reserves
ReservesCr
115128125128133139148172194210229
Current Liabilities
Current LiabilitiesCr
4624243226354163142158172
Non Current Liabilities
Non Current LiabilitiesCr
10121288773110811695
Total Liabilities
Total LiabilitiesCr
176170166175173186202271450490502
Current Assets
Current AssetsCr
6668708997118120118137172174
Non Current Assets
Non Current AssetsCr
1101019685766882153313318328
Total Assets
Total AssetsCr
176170166175173186202271450490502
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
55555555555
Reserves
ReservesCr
115128125128133139148172194210229
Current Liabilities
Current LiabilitiesCr
4624243226354163142158172
Non Current Liabilities
Non Current LiabilitiesCr
10121288773110811695
Total Liabilities
Total LiabilitiesCr
176170166175173186202271450490502
Current Assets
Current AssetsCr
6668708997118120118137172174
Non Current Assets
Non Current AssetsCr
1101019685766882153313318328
Total Assets
Total AssetsCr
176170166175173186202271450490502

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
14219716221031194562
Investing Cash Flow
Investing Cash FlowCr
-49-1-5-21-1-12-58-86-34-34
Financing Cash Flow
Financing Cash FlowCr
9-21-33-10-2-13065-10-30
Net Cash Flow
Net Cash FlowCr
-25-127620-33-21-2
Free Cash Flow
Free Cash FlowCr
-37197211172-32-77733
CFO To PAT
CFO To PAT%
214.5196.6-1,878.454.5149.7219.985.4116.177.2237.0249.4
CFO To EBITDA
CFO To EBITDA%
85.978.870.327.863.1109.762.8103.347.683.098.8
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
14219716221031194562
Investing Cash Flow
Investing Cash FlowCr
-49-1-5-21-1-12-58-86-34-34
Financing Cash Flow
Financing Cash FlowCr
9-21-33-10-2-13065-10-30
Net Cash Flow
Net Cash FlowCr
-25-127620-33-21-2
Free Cash Flow
Free Cash FlowCr
-37197211172-32-77733
CFO To PAT
CFO To PAT%
214.5196.6-1,878.454.5149.7219.985.4116.177.2237.0249.4
CFO To EBITDA
CFO To EBITDA%
85.978.870.327.863.1109.762.8103.347.683.098.8

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
157242203188100171229338793474387791
Price To Earnings
Price To Earnings
25.622.534.012.222.919.412.532.325.215.626.7
Price To Sales
Price To Sales
1.11.41.20.80.41.01.11.12.71.20.81.6
Price To Book
Price To Book
1.31.81.61.40.71.21.51.94.02.21.63.4
EV To EBITDA
EV To EBITDA
10.28.915.27.73.36.913.411.822.811.07.912.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
29.233.229.628.428.731.528.128.335.036.435.435.4
OPM
OPM%
11.815.67.910.710.911.37.59.513.314.113.513.9
NPM
NPM%
4.76.3-0.35.44.65.65.68.48.24.95.36.1
ROCE
ROCE%
8.713.30.311.211.49.89.115.213.011.012.912.9
ROE
ROE%
5.58.0-0.49.17.67.07.715.212.38.710.610.6
ROA
ROA%
3.86.3-0.37.06.15.45.99.95.53.84.94.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
157242203188100171229338793474387791
Price To Earnings
Price To Earnings
25.622.534.012.222.919.412.532.325.215.626.7
Price To Sales
Price To Sales
1.11.41.20.80.41.01.11.12.71.20.81.6
Price To Book
Price To Book
1.31.81.61.40.71.21.51.94.02.21.63.4
EV To EBITDA
EV To EBITDA
10.28.915.27.73.36.913.411.822.811.07.912.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
29.233.229.628.428.731.528.128.335.036.435.435.4
OPM
OPM%
11.815.67.910.710.911.37.59.513.314.113.513.9
NPM
NPM%
4.76.3-0.35.44.65.65.68.48.24.95.36.1
ROCE
ROCE%
8.713.30.311.211.49.89.115.213.011.012.912.9
ROE
ROE%
5.58.0-0.49.17.67.07.715.212.38.710.610.6
ROA
ROA%
3.86.3-0.37.06.15.45.99.95.53.84.94.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Haldyn Glass is a specialist bottle-maker that turns sand and energy into the containers holding India’s spirits, soft drinks, and sauces - a single-plant manufacturer founded in 1991 by a glass-industry veteran, now run by the second generation, that has spent three decades refining one craft: making high-quality glass packaging for customers who demand consistency at scale. The company was built on a recurring approach - own the furnace, control the quality, and stay close enough to the liquor industry to become its preferred supplier while steadily branching into food, personal care, and exports. # Business segments A single engine - glass container manufacturing - run from one plant in Gujarat, serving liquor as its anchor customer while extending into food, personal care, and export markets. ## 1. Glass containers: a bottle factory serving India’s liquor aisle and beyond **One integrated plant in Vadodara makes glass bottles for spirits, food, and cosmetics - the liquor industry is the largest customer, and the company competes on quality and cost in a market where glass is gaining ground against plastic.** - **Liquor is the anchor customer** - the alcoholic beverage industry forms the largest segment, and the company has diversified from that base into non-alcoholic beverages, food, personal care, and homecare, acquiring new brands in each category. - **One plant, two furnaces** - all production happens at a single site in Village Gavasad, Gujarat, with two furnaces running state-of-the-art German melting technology and electric boosting, so the company can make both commercial-grade and premium-quality glass from the same location. - **Quality is the moat** - every production line has automatic inspection machines, and the company uses best-in-class blowers and lehrs (annealing ovens that cool glass slowly to prevent cracking), which means bottles leave the plant already checked for defects rather than being sorted later. - **Decoration adds value** - recently commissioned multi-colour printing machines let the company sell decorated bottles, not just plain ones, giving liquor and cosmetics brands a finished product straight off the line. - **Input costs can be passed through** - when raw-material and fuel prices spiked during FY23, the company successfully passed those increases on to customers, showing that its bottles are not easily substituted and that buyers accept price adjustments. # Group structure and partners **The company extends its reach through a German joint venture in premium cosmetics glass and a tiny US subsidiary for marketing - plus a small stake in a renewable-power entity to feed its furnaces.** - **Haldyn Heinz Fine Glass: the premium play** - a 56.8%-owned joint venture with Germany’s HEINZ GLAS makes clear glass containers for cosmetics and perfumery, has turned profitable, and is gaining international customers while increasing its share of India’s premium segment. - **Control stays shared despite the majority** - even though Haldyn Glass owns more than half, the joint venture agreement restricts its substantive rights, so the entity is treated as an associate rather than a subsidiary, and its furnace at Kosamba-Surat was rebuilt with expanded capacity in FY24. - **Haldyn Glass USA: a one-thousand-dollar beachhead** - incorporated in October 2022 as a wholly owned subsidiary to provide marketing services and open up North American revenue channels, and it earned a profit of ` 55.16 Lakhs during the year. - **Captive renewable power on the way** - in June 2026 the company agreed to acquire a stake in Jamnagar Renewables Two Private Limited, a solar generator, so it can buy electricity under a captive scheme and reduce its reliance on grid power for the glass furnaces.

Documents — Haldyn Glass Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/6xyn6o0tm5g8lzm0y6fcakvo.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/xu470io3rdv1jlvezt8pr6hz.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/2d9a7yd4ohlhff99lom92p70.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/lwnu0js8jbq0fgdzr2sc2v2d.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/ypaog3nliz69vxkhbm6gklv5.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/a2hrorls3je4rgau7wfhwrbj.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/nw098w5u9i1sgfjr12zgsmfv.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/is4tmoucn61724bcijg9ee7h.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/4ysx1vd05rnyhha64d6uro9t.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/ek585ybjzie3sspgq2pdivjq.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/ut0gxxgab4pnrkeqniknq424.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/abwuob9dxp3lvkp81v77l2qt.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/vvix3gwc0w93j4hr77p9uqoo.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/0qfdpf9cgepv8ghdhwyqtahl.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/ce8lms6pprtza9vbjl0hcxfc.pdf