Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹592Cr
Packaging - FMCG/Consumers
Rev Gr TTM
Revenue Growth TTM
14.87%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

HALDYNGL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 34.2 | -4.5 | -42.5 | 7.5 | 14.1 | 19.1 | 128.1 | 10.5 | -0.7 | 32.5 | 9.3 | 18.5 |
| 68 | 62 | 48 | 79 | 71 | 75 | 91 | 93 | 70 | 98 | 102 | 108 |
Operating Profit Operating ProfitCr |
| 7.9 | 15.5 | -2.8 | 17.0 | 16.1 | 14.2 | 14.5 | 11.7 | 16.4 | 14.6 | 11.7 | 13.1 |
Other Income Other IncomeCr | 2 | 4 | 8 | 0 | 9 | 3 | 2 | 4 | 3 | 1 | 6 | 2 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 2 | 5 | 4 | 4 | 4 | 4 | 4 | 3 | 3 |
Depreciation DepreciationCr | 2 | 2 | 3 | 6 | 7 | 6 | 8 | 8 | 7 | 8 | 8 | 8 |
| 5 | 12 | 2 | 8 | 10 | 6 | 6 | 5 | 6 | 7 | 8 | 7 |
| -1 | 3 | -1 | 2 | 3 | 1 | 1 | 1 | 1 | 2 | 2 | 2 |
|
Growth YoY PAT Growth YoY% | 115.1 | 38.9 | -64.0 | 0.7 | 3.0 | -44.3 | 81.0 | -31.0 | -33.4 | 5.9 | 30.0 | 32.4 |
| 8.9 | 12.6 | 6.2 | 6.1 | 8.0 | 5.9 | 4.9 | 3.8 | 5.4 | 4.7 | 5.9 | 4.2 |
| 1.2 | 1.7 | 0.5 | 1.1 | 1.3 | 0.9 | 1.0 | 0.7 | 0.8 | 1.0 | 1.3 | 1.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 22.1 | -3.3 | 34.2 | 2.9 | -22.4 | 19.6 | 50.4 | -6.6 | 27.7 | 15.1 |
| 124 | 145 | 153 | 199 | 204 | 158 | 197 | 290 | 259 | 328 | 379 |
Operating Profit Operating ProfitCr |
| 11.8 | 15.6 | 7.9 | 10.7 | 10.9 | 11.3 | 7.5 | 9.5 | 13.3 | 14.1 | 13.7 |
Other Income Other IncomeCr | 3 | 2 | -2 | 3 | 4 | 5 | 6 | 11 | 21 | 13 | 13 |
Interest Expense Interest ExpenseCr | 1 | 1 | 0 | 0 | 1 | 0 | 1 | 1 | 10 | 15 | 14 |
Depreciation DepreciationCr | 8 | 11 | 11 | 11 | 13 | 10 | 7 | 8 | 19 | 29 | 31 |
| 11 | 17 | 0 | 16 | 15 | 14 | 14 | 33 | 32 | 23 | 28 |
| 4 | 6 | 1 | 4 | 5 | 4 | 3 | 6 | 8 | 4 | 6 |
|
| | 61.1 | -104.6 | 2,557.2 | -13.3 | -4.7 | 17.9 | 127.6 | -8.7 | -23.4 | 16.8 |
| 4.7 | 6.3 | -0.3 | 5.4 | 4.6 | 5.6 | 5.6 | 8.4 | 8.2 | 4.9 | 5.0 |
| 1.2 | 2.0 | -0.1 | 1.0 | 1.5 | 1.4 | 2.2 | 5.0 | 4.6 | 3.5 | 4.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| 115 | 128 | 125 | 128 | 133 | 139 | 148 | 172 | 194 | 210 | 216 |
Current Liabilities Current LiabilitiesCr | 46 | 24 | 24 | 32 | 26 | 35 | 41 | 63 | 142 | 158 | 186 |
Non Current Liabilities Non Current LiabilitiesCr | 10 | 12 | 12 | 8 | 8 | 7 | 7 | 31 | 108 | 116 | 102 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 66 | 68 | 70 | 89 | 97 | 118 | 120 | 118 | 137 | 172 | 186 |
Non Current Assets Non Current AssetsCr | 110 | 101 | 96 | 85 | 76 | 68 | 82 | 153 | 313 | 318 | 323 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 14 | 21 | 9 | 7 | 16 | 22 | 10 | 31 | 19 | 45 |
Investing Cash Flow Investing Cash FlowCr | -49 | -1 | -5 | -2 | 1 | -1 | -12 | -58 | -86 | -34 |
Financing Cash Flow Financing Cash FlowCr | 9 | -21 | -3 | 3 | -10 | -2 | -1 | 30 | 65 | -10 |
|
Free Cash Flow Free Cash FlowCr | -37 | 19 | 7 | 2 | 11 | 17 | 2 | -32 | -77 | 7 |
| 214.5 | 196.6 | -1,878.4 | 54.5 | 149.7 | 219.9 | 85.4 | 116.1 | 77.2 | 237.0 |
CFO To EBITDA CFO To EBITDA% | 85.9 | 78.8 | 70.3 | 27.8 | 63.1 | 109.7 | 62.8 | 103.3 | 47.6 | 83.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 157 | 242 | 203 | 188 | 100 | 171 | 229 | 338 | 793 | 474 |
Price To Earnings Price To Earnings | 25.6 | 22.5 | 0.0 | 34.0 | 12.2 | 22.9 | 19.4 | 12.5 | 32.3 | 25.2 |
Price To Sales Price To Sales | 1.1 | 1.4 | 1.2 | 0.8 | 0.4 | 1.0 | 1.1 | 1.1 | 2.7 | 1.2 |
Price To Book Price To Book | 1.3 | 1.8 | 1.6 | 1.4 | 0.7 | 1.2 | 1.5 | 1.9 | 4.0 | 2.2 |
| 10.2 | 8.9 | 15.2 | 7.7 | 3.3 | 6.9 | 13.4 | 11.8 | 22.8 | 11.0 |
Profitability Ratios Profitability Ratios |
| 71.9 | 68.4 | 65.2 | 66.2 | 64.8 | 72.4 | 70.5 | 67.8 | 78.3 | 79.2 |
| 11.8 | 15.6 | 7.9 | 10.7 | 10.9 | 11.3 | 7.5 | 9.5 | 13.3 | 14.1 |
| 4.7 | 6.3 | -0.3 | 5.4 | 4.6 | 5.6 | 5.6 | 8.4 | 8.2 | 4.9 |
| 8.7 | 13.3 | 0.3 | 11.2 | 11.4 | 9.8 | 9.1 | 15.2 | 13.0 | 11.0 |
| 5.5 | 8.0 | -0.4 | 9.1 | 7.6 | 7.0 | 7.7 | 15.2 | 12.3 | 8.7 |
| 3.8 | 6.3 | -0.3 | 7.0 | 6.1 | 5.4 | 5.9 | 9.9 | 5.5 | 3.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Haldyn Glass Limited is a prominent Indian manufacturer of high-quality glass containers, serving the alcoholic and non-alcoholic beverage, food, personal care, and homecare sectors. Headquartered in **Mumbai** with a primary manufacturing hub in **Vadodara, Gujarat**, the company is currently undergoing a strategic transition from a high-volume commercial glass producer to a specialized provider of **premium and fine glass products** for domestic and international markets.
---
### **Strategic Pivot: Premiumization and Global Expansion**
Haldyn Glass is executing a "growth with diversification" strategy designed to capture higher margins and insulate the business from the volatility of the mass-market segment.
* **Product Segmentation:** The company has bifurcated its production strategy. One furnace is now dedicated to **commercial quality glass**, while a second has been transformed specifically for **premium quality glass** production.
* **North American Market Entry:** To drive long-term international growth, the company established **Haldyn Glass USA Inc.**, a **100% wholly owned subsidiary**. This entity serves as a dedicated marketing arm to capture market share in the high-value North American spirits and beverage sectors.
* **The "China+1" Opportunity:** Management is actively positioning the company to benefit from global supply chain shifts, leveraging India’s growing reputation as a reliable alternative to Chinese manufacturing.
---
### **Manufacturing Infrastructure & Technological Edge**
The company has recently completed a massive capital expenditure cycle to modernize its **Vadodara** facility, focusing on automation, energy efficiency, and precision engineering.
* **Capacity Upgrades:**
* A major furnace was shut down from **June 2023 to September 2023** for relining, expansion, and modernization.
* A second modification phase was completed ahead of schedule in **April 2024**, ensuring the company entered FY 2024-25 with fully operational, state-of-the-art assets.
* **Advanced Production Technology:**
* **NNPB (Narrow Neck Press and Blow):** Implementation of this technology allows for uniform glass distribution, resulting in lighter yet stronger bottles (weight optimization).
* **German Melting Technology:** Installation of advanced melting systems and electric boosting to improve glass quality and furnace pull.
* **Automated Inspection:** Integration of **E-Lab** automatic inspection and **Sonicam Gauging** machines to ensure zero-defect delivery to premium clients.
* **Sustainability & ESG Integration:**
* **Renewable Energy:** **1.5 MW** of the plant's power requirement is sourced from renewables.
* **Carbon Footprint:** Efficiency measures have successfully reduced CO2 emissions by **9,734 metric tons**.
* **Water Management:** Utilization of recycled water in cooling towers and the operation of Effluent Treatment and Sewage Treatment Plants (**ETP/STP**).
---
### **Corporate Structure & Strategic Alliances**
Haldyn Glass operates through a lean structure complemented by a high-tech joint venture.
| Entity | Relationship | Holding | Strategic Purpose |
| :--- | :--- | :--- | :--- |
| **Haldyn Glass USA Inc.** | Subsidiary | **100%** | Marketing and business development in North America. |
| **Haldyn Heinz Fine Glass Pvt Ltd (HHFGPL)** | Joint Venture | **56.80%** | Specialized "Fine Glass" manufacturing for premium brands. |
*Note: Under **Ind-AS 28**, HHFGPL is treated as a Joint Venture rather than a subsidiary because substantive rights are contractually restricted, despite the majority shareholding.*
---
### **Financial Performance & Capital Management**
While FY24 saw a marginal dip in profitability due to planned maintenance shutdowns, the company achieved its **highest-ever turnover** in FY 2024-25 following the completion of its furnace upgrades.
#### **Key Financial Metrics (FY 2023-24)**
* **Total Income:** **₹ 314.36 crore** (Standalone and Consolidated).
* **Profit After Tax (PAT):** **₹ 18.76 crore** (Standalone); **₹ 24.57 crore** (Consolidated).
* **Earnings Per Share (EPS):** **₹ 3.49**.
* **Foreign Exchange:** Earnings of **₹ 8,061.43 Lakhs** vs. Outgo of **₹ 4,735.78 Lakhs**.
#### **Debt and Credit Profile**
To fund the modernization of its furnaces, the company increased its leverage significantly.
* **Total Debt:** Increased to **₹ 120.23 crore** in FY24 (from **₹ 42.94 crore**).
* **Gearing Ratio:** Rose to approximately **9.5%**.
* **Credit Ratings (CARE, Dec 2025):** Re-affirmed at **CARE A- (Stable)** for Long Term and **CARE A2** for Short Term facilities.
* **Taxation Advantage:** The company reported **Nil current tax** recently, as substantial **tax depreciation** from new capital investments offset taxable income.
#### **Shareholder Returns**
* **Dividend:** Consistent payout of **70% (₹ 0.70 per share)** on a face value of **₹ 1/-**.
* **Equity Base:** Paid-up capital stands at **₹ 5.38 crore** (**5,37,51,700 shares**).
---
### **Human Capital & Governance**
* **Leadership:** Mr. T.N. Shetty was re-appointed as Managing Director for a **3-year term** starting August 2023.
* **Incentive Structure:** The company introduced the **Employee Stock Appreciation Rights (ESAR) 2024** plan, granting up to **15,00,000 shares**. Vesting is strictly tied to performance benchmarks: **ROCE, EBITDA, Revenue, and Profit**.
* **Board Composition:** The Board consists of **6 Directors**, including **3 Independent Directors**, ensuring balanced oversight.
---
### **Risk Profile & Mitigation Strategies**
Management maintains a formal Risk Management Policy to navigate a complex global operating environment.
#### **Operational & Market Risks**
* **Industry Overcapacity:** The glass sector faces surplus capacity; Haldyn mitigates this by moving into **premium niche segments** where competition is based on quality rather than just price.
* **Input Costs:** Exposure to volatile **fuel (gas/crude)** and **freight prices** is managed through operational efficiency and periodic pricing reviews.
* **Production Downtime:** Glass manufacturing requires periodic furnace relining. The company recently navigated a **90-day** shutdown in 2023 and a **75-day** shutdown at the HHFGPL venture.
#### **Financial & Regulatory Risks**
* **Currency Volatility:** Uses **forward contracts** to hedge **USD** and **Euro** exposures.
* **Export Obligations:** The company has an outstanding export obligation of **₹ 124.87 crore** against **EPCG Licenses**.
* **Labour Codes:** Recorded an exceptional expense of **₹ 1.83 crore** in 2025 to account for past service costs related to new Indian Labour Code notifications.
* **Geopolitical Headwinds:** Management remains cautious regarding the **Russia-Ukraine** and **Gulf** conflicts, which impact global freight and energy costs.
---
### **Investment Outlook**
Haldyn Glass is transitioning from a period of heavy capital investment to a period of **operational harvesting**. With modernized furnaces, a dedicated premium glass strategy, and a new foothold in the US market, the company is positioned to capitalize on the premiumization trend in the global packaging industry. The stability of its credit ratings and consistent dividend policy provide a floor for value, while the **HHFGPL joint venture** offers additional upside in the "fine glass" segment.