Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Hampton Sky Realty Ltd

HAMPTON
BSE
11.18
0.62%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Hampton Sky Realty Ltd

HAMPTON
BSE
11.18
0.62%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
307Cr
Close
Close Price
11.18
Industry
Industry
Diversified
PE
Price To Earnings
PS
Price To Sales
21.59
Revenue
Revenue
14Cr
Rev Gr TTM
Revenue Growth TTM
-89.25%
PAT Gr TTM
PAT Growth TTM
-143.32%
Peer Comparison
How does HAMPTON stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
HAMPTON
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
14346259823758924-1
Growth YoY
Revenue Growth YoY%
-65.541.5255.5260.1477.37.6-91.7-85.9-89.1-93.7-29.3-108.0
Expenses
ExpensesCr
2431615366131-1235-11
Operating Profit
Operating ProfitCr
-103161624510-14-35-1
OPM
OPM%
-69.58.41.510.219.865.990.1116.0-157.2-121.0135.1198.5
Other Income
Other IncomeCr
101110101011
Interest Expense
Interest ExpenseCr
011121111111
Depreciation
DepreciationCr
000000001011
PBT
PBTCr
-932617255-2-14-3-3-2
Tax
TaxCr
-20-13-110-1-4-131
PAT
PATCr
-10333182450-10-2-6-2
Growth YoY
PAT Growth YoY%
-198.9-36.7-22.1-17.2283.4648.686.0-115.1-154.6-109.1-220.8-356.5
NPM
NPM%
-70.99.34.35.222.564.695.2-5.5-113.1-93.1-162.5318.2
EPS
EPS
-0.40.10.00.10.40.50.10.0-0.3-0.1-0.2-0.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
9111216181350185722395914
Growth
Revenue Growth%
20.97.936.613.1-28.1284.8-61.0230.6-75.2-76.0
Expenses
ExpensesCr
-1-1-10-1048158732074227
Operating Profit
Operating ProfitCr
101212161813227-13217-13
OPM
OPM%
115.2112.2106.5102.8102.9102.23.614.8-0.713.328.7-92.7
Other Income
Other IncomeCr
1111111144422
Interest Expense
Interest ExpenseCr
000000011544
Depreciation
DepreciationCr
110000011112
PBT
PBTCr
4-1132224023014-21
Tax
TaxCr
00000000-31-5-1
PAT
PATCr
4-1122224152918-20
Growth
PAT Growth%
-116.8278.7116.40.0-23.915.4-86.9447.3-37.1-210.7
NPM
NPM%
39.7-5.59.114.412.813.54.021.97.312.230.8-142.5
EPS
EPS
3.0-0.50.91.81.71.51.81.50.00.40.2-0.6

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
121212121212122427272727
Reserves
ReservesCr
-1-1-12415178689113118110
Current Liabilities
Current LiabilitiesCr
183331272725262540939996
Non Current Liabilities
Non Current LiabilitiesCr
1424241442682264
Total Liabilities
Total LiabilitiesCr
42666654465460190210302330325
Current Assets
Current AssetsCr
7484939322934173190283296292
Non Current Assets
Non Current AssetsCr
351817151425261721193433
Total Assets
Total AssetsCr
42666654465460190210302330325

Cash Flow

Consolidated
Standalone
Financial YearMar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
6-4-1873-3-20-15-40-25
Investing Cash Flow
Investing Cash FlowCr
1-5132018108-24
Financing Cash Flow
Financing Cash FlowCr
-7100-10-110-161254416
Net Cash Flow
Net Cash FlowCr
0001-2402-12-5
Free Cash Flow
Free Cash FlowCr
6-4-1883-4-21-15-41-34
CFO To PAT
CFO To PAT%
158.8662.4-103.4328.4303.2188.5-127.0-50.5-273.8-136.5-135.8
CFO To EBITDA
CFO To EBITDA%
54.8-32.5-8.846.137.624.9-140.8-74.42,833.6-124.6-146.0

Ratios

Consolidated
Standalone
Financial YearMar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
118814959895917882608
Price To Earnings
Price To Earnings
3.10.08.06.34.03.04.237.60.074.8110.9
Price To Sales
Price To Sales
1.20.82.00.90.50.40.24.512.13.710.2
Price To Book
Price To Book
1.00.80.81.10.60.20.38.28.06.44.3
EV To EBITDA
EV To EBITDA
1.10.70.60.70.50.13.432.7-1,798.329.340.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
90.247.462.571.173.236.314.150.419.620.655.4
OPM
OPM%
115.2112.2106.5102.8102.9102.23.614.8-0.713.328.7
NPM
NPM%
39.7-5.59.114.412.813.54.021.97.312.230.8
ROCE
ROCE%
35.8-1.712.619.714.66.67.133.82.117.57.8
ROE
ROE%
33.4-5.99.617.314.76.57.036.74.520.712.6
ROA
ROA%
8.4-0.91.64.25.03.23.321.42.59.65.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Hampton Sky Realty Limited (formerly **Ritesh Properties and Industries Limited**) is a diversified Indian entity that has undergone a strategic transformation from its agricultural and textile roots into a premier developer of real estate, healthcare infrastructure, and luxury hospitality. Established in **1987** and headquartered in Ludhiana, the company is currently executing a **₹700 crore** capital outlay plan to solidify its position as a dominant player in the North Indian market. --- ### Strategic Pivot: Asset Monetization and Debt-Free Roadmap The company is currently executing a multi-year strategy to transition into a **debt-free entity** by divesting non-core assets and legacy partnerships. * **Finton Homes Divestment:** In **December 2025**, the company initiated its exit from the **Finton Homes** partnership (formerly a **55% stake**). * **Capital Allocation:** The divestment proceeds, totaling a settlement of **₹5,222.29 Lakhs**, are being utilized to extinguish outstanding liabilities of **₹5,721.41 Lacs** (as of Sept 2025). * **Operational Consolidation:** In **Q4 FY24**, the company officially discontinued its **Textile** and **Investment** divisions to focus exclusively on high-growth verticals: Real Estate, Hospitality, and Healthcare. --- ### Core Real Estate Portfolio & Industrial Infrastructure HSRL manages a development footprint of **55 acres** with a total built-up area of approximately **0.3 crore sq. ft.** The portfolio is concentrated in the high-growth corridors of **Ludhiana** and the **Delhi NCR** region. | Project Name | Category | Scale / Built-up Area | Status & Highlights | | :--- | :--- | :--- | :--- | | **Hampton Court Business Park** | Industrial/Mixed-Use | **25 Acres** | Flagship eco-friendly hub; **76 industrial units**. | | **Hampton Homes (Phase I & II)** | Residential | **1,136 Units** (Total) | Phase II includes **464 apartments** across **550,000 sq. ft.** | | **Hampton Estates** | Plotted/Residential | **12 Acres** | **111 plots** and **25 brand outlets**; Est. cost **₹100 Cr**. | | **Hampton Plaza** | Commercial/Retail | **200,000 Sq. ft.** | Features PVR theaters and premium food courts. | | **High Street Project** | Commercial | **600,000 Sq. ft.** | Located on **NH-5**; Est. investment **₹120 Cr**. | --- ### High-Growth Diversification: Hospitality, Healthcare & Electronics HSRL has aggressively expanded its Memorandum of Association (MOA) to capture value in allied high-margin sectors. #### 1. Luxury Hospitality The company has formed **Hampton Sky Hotels Pvt Ltd** and **Hampton Sky Hospitality Pvt Ltd** (100% subsidiaries) to develop premium hospitality assets in Ludhiana. * **IHCL Partnership:** Development of a full-service hotel under the **'Gateway'** brand. * **Ginger Brand:** A **100-room** hotel leased to and operated by **Roots Corporation Limited (RCL)**. #### 2. Healthcare Infrastructure In collaboration with **Narayana Health**, the company is developing the **Hampton Narayana Superspeciality Hospital**. * **Capacity:** **200-bed** facility focusing on Cardiology and Oncology. * **Financials:** Projected investment of **₹200 crore** with an estimated annual revenue of **₹250 crore** at peak capacity. Completion is targeted for **FY 2025-26**. #### 3. Electronics & Technology As of **June 2023**, HSRL entered the electronics sector, focusing on the distribution and trading of: * **Computing & Communication:** Laptops, tablets, and mobile phones (including exports to the Middle East). * **Manufacturing Ambitions:** Capabilities to design and sell proprietary electronic systems and gadgets. --- ### Financial Performance & Capital Structure HSRL has demonstrated a significant surge in profitability, driven by land monetization and project completions, despite a strategic reduction in lower-margin trading volumes. **Standalone Financial Summary:** | Particulars (₹ Crores) | 9MFY25 | 9MFY24 | YoY Change | | :--- | :--- | :--- | :--- | | **Total Revenue** | **41.77** | 133.11 | -69% | | **EBITDA** | **30.73** | 6.57 | **+367%** | | **PAT** | **29.57** | 2.99 | **+889%** | **Key Financial Metrics:** * **Share Capital:** Authorized capital of **₹28.15 crore** (shares of **₹1/- each**). * **Leverage:** Net Debt to Equity rose from **7.69%** (FY23) to **37.19%** (FY24) on a standalone basis, though the current divestment strategy aims to reverse this trend. * **Liquidity Management:** The company maintains a loan facility of up to **INR 100 crore** from **Findoc Finvest Private Limited** for operational flexibility. --- ### Corporate Structure & Subsidiary Overview The company operates through a lean structure designed to compartmentalize risk across its diverse business interests. | Entity Name | Relationship | Stake | Focus Area | | :--- | :--- | :--- | :--- | | **RPIL Healthcare Pvt Ltd** | Subsidiary | **100%** | Healthcare Infrastructure | | **Hampton Sky Hotels Pvt Ltd** | Subsidiary | **100%** | Luxury Hotel Assets | | **Hampton Sky Hospitality Pvt Ltd** | Subsidiary | **100%** | Tourism & Management | | **Hampton Sky Farms Pvt Ltd** | Associate/JV | **33.34%** | Agriculture & Allied Business | | **Finton Homes** | Partnership | **Divested** | Affordable Housing (Exited Dec 2025) | --- ### Risk Matrix & Mitigation Investors should note the following risk factors associated with HSRL’s aggressive expansion and regional concentration: * **Regulatory & Legal:** The company faces pending income tax litigation totaling **₹1,266.81 Lakhs** across various forums. Additionally, an **Enforcement Directorate (ED)** search occurred in **October 2024**; management states this has not impacted ongoing operations. * **Concentration Risk:** High dependency on top-tier clients, with the top 10 customers accounting for **99.20%** of outstanding receivables as of March 2025. * **Regional Macroeconomics:** Exposure to the **Punjab** market involves risks related to agricultural slowdowns and state-specific regulatory hurdles for land approvals. * **Execution Gestation:** The pivot into hospitality and healthcare introduces longer gestation periods and higher capital intensity compared to traditional residential sales. * **Audit Observations:** Auditors highlighted a **₹16.77 Crore** profit from land sales to a related party where legal registration was pending as of **February 2025**, though possession was transferred.