Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹307Cr
Rev Gr TTM
Revenue Growth TTM
-89.25%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

HAMPTON
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -65.5 | 41.5 | 255.5 | 260.1 | 477.3 | 7.6 | -91.7 | -85.9 | -89.1 | -93.7 | -29.3 | -108.0 |
| 24 | 31 | 61 | 53 | 66 | 13 | 1 | -1 | 23 | 5 | -1 | 1 |
Operating Profit Operating ProfitCr |
| -69.5 | 8.4 | 1.5 | 10.2 | 19.8 | 65.9 | 90.1 | 116.0 | -157.2 | -121.0 | 135.1 | 198.5 |
Other Income Other IncomeCr | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 0 | 1 | 0 | 1 | 1 |
Interest Expense Interest ExpenseCr | 0 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 |
| -9 | 3 | 2 | 6 | 17 | 25 | 5 | -2 | -14 | -3 | -3 | -2 |
| -2 | 0 | -1 | 3 | -1 | 1 | 0 | -1 | -4 | -1 | 3 | 1 |
|
Growth YoY PAT Growth YoY% | -198.9 | -36.7 | -22.1 | -17.2 | 283.4 | 648.6 | 86.0 | -115.1 | -154.6 | -109.1 | -220.8 | -356.5 |
| -70.9 | 9.3 | 4.3 | 5.2 | 22.5 | 64.6 | 95.2 | -5.5 | -113.1 | -93.1 | -162.5 | 318.2 |
| -0.4 | 0.1 | 0.0 | 0.1 | 0.4 | 0.5 | 0.1 | 0.0 | -0.3 | -0.1 | -0.2 | -0.1 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 20.9 | 7.9 | 36.6 | 13.1 | -28.1 | 284.8 | | -61.0 | 230.6 | -75.2 | -76.0 |
| -1 | -1 | -1 | 0 | -1 | 0 | 48 | 158 | 73 | 207 | 42 | 27 |
Operating Profit Operating ProfitCr |
| 115.2 | 112.2 | 106.5 | 102.8 | 102.9 | 102.2 | 3.6 | 14.8 | -0.7 | 13.3 | 28.7 | -92.7 |
Other Income Other IncomeCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 14 | 4 | 4 | 2 | 2 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 5 | 4 | 4 |
Depreciation DepreciationCr | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 2 |
| 4 | -1 | 1 | 3 | 2 | 2 | 2 | 40 | 2 | 30 | 14 | -21 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 1 | -5 | -1 |
|
| | -116.8 | 278.7 | 116.4 | 0.0 | -23.9 | 15.4 | | -86.9 | 447.3 | -37.1 | -210.7 |
| 39.7 | -5.5 | 9.1 | 14.4 | 12.8 | 13.5 | 4.0 | 21.9 | 7.3 | 12.2 | 30.8 | -142.5 |
| 3.0 | -0.5 | 0.9 | 1.8 | 1.7 | 1.5 | 1.8 | 1.5 | 0.0 | 0.4 | 0.2 | -0.6 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 24 | 27 | 27 | 27 | 27 |
| -1 | -1 | -1 | 2 | 4 | 15 | 17 | 86 | 89 | 113 | 118 | 110 |
Current Liabilities Current LiabilitiesCr | 18 | 33 | 31 | 27 | 27 | 25 | 26 | 25 | 40 | 93 | 99 | 96 |
Non Current Liabilities Non Current LiabilitiesCr | 14 | 24 | 24 | 14 | 4 | 2 | 6 | 8 | 2 | 2 | 6 | 4 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 7 | 48 | 49 | 39 | 32 | 29 | 34 | 173 | 190 | 283 | 296 | 292 |
Non Current Assets Non Current AssetsCr | 35 | 18 | 17 | 15 | 14 | 25 | 26 | 17 | 21 | 19 | 34 | 33 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 6 | -4 | -1 | 8 | 7 | 3 | -3 | -20 | -15 | -40 | -25 |
Investing Cash Flow Investing Cash FlowCr | 1 | -5 | 1 | 3 | 2 | 0 | 18 | 10 | 8 | -2 | 4 |
Financing Cash Flow Financing Cash FlowCr | -7 | 10 | 0 | -10 | -11 | 0 | -16 | 12 | 5 | 44 | 16 |
|
Free Cash Flow Free Cash FlowCr | 6 | -4 | -1 | 8 | 8 | 3 | -4 | -21 | -15 | -41 | -34 |
| 158.8 | 662.4 | -103.4 | 328.4 | 303.2 | 188.5 | -127.0 | -50.5 | -273.8 | -136.5 | -135.8 |
CFO To EBITDA CFO To EBITDA% | 54.8 | -32.5 | -8.8 | 46.1 | 37.6 | 24.9 | -140.8 | -74.4 | 2,833.6 | -124.6 | -146.0 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 11 | 8 | 8 | 14 | 9 | 5 | 9 | 895 | 917 | 882 | 608 |
Price To Earnings Price To Earnings | 3.1 | 0.0 | 8.0 | 6.3 | 4.0 | 3.0 | 4.2 | 37.6 | 0.0 | 74.8 | 110.9 |
Price To Sales Price To Sales | 1.2 | 0.8 | 2.0 | 0.9 | 0.5 | 0.4 | 0.2 | 4.5 | 12.1 | 3.7 | 10.2 |
Price To Book Price To Book | 1.0 | 0.8 | 0.8 | 1.1 | 0.6 | 0.2 | 0.3 | 8.2 | 8.0 | 6.4 | 4.3 |
| 1.1 | 0.7 | 0.6 | 0.7 | 0.5 | 0.1 | 3.4 | 32.7 | -1,798.3 | 29.3 | 40.1 |
Profitability Ratios Profitability Ratios |
| 90.2 | 47.4 | 62.5 | 71.1 | 73.2 | 36.3 | 14.1 | 50.4 | 19.6 | 20.6 | 55.4 |
| 115.2 | 112.2 | 106.5 | 102.8 | 102.9 | 102.2 | 3.6 | 14.8 | -0.7 | 13.3 | 28.7 |
| 39.7 | -5.5 | 9.1 | 14.4 | 12.8 | 13.5 | 4.0 | 21.9 | 7.3 | 12.2 | 30.8 |
| 35.8 | -1.7 | 12.6 | 19.7 | 14.6 | 6.6 | 7.1 | 33.8 | 2.1 | 17.5 | 7.8 |
| 33.4 | -5.9 | 9.6 | 17.3 | 14.7 | 6.5 | 7.0 | 36.7 | 4.5 | 20.7 | 12.6 |
| 8.4 | -0.9 | 1.6 | 4.2 | 5.0 | 3.2 | 3.3 | 21.4 | 2.5 | 9.6 | 5.5 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Hampton Sky Realty Limited (formerly **Ritesh Properties and Industries Limited**) is a diversified Indian entity that has undergone a strategic transformation from its agricultural and textile roots into a premier developer of real estate, healthcare infrastructure, and luxury hospitality. Established in **1987** and headquartered in Ludhiana, the company is currently executing a **₹700 crore** capital outlay plan to solidify its position as a dominant player in the North Indian market.
---
### Strategic Pivot: Asset Monetization and Debt-Free Roadmap
The company is currently executing a multi-year strategy to transition into a **debt-free entity** by divesting non-core assets and legacy partnerships.
* **Finton Homes Divestment:** In **December 2025**, the company initiated its exit from the **Finton Homes** partnership (formerly a **55% stake**).
* **Capital Allocation:** The divestment proceeds, totaling a settlement of **₹5,222.29 Lakhs**, are being utilized to extinguish outstanding liabilities of **₹5,721.41 Lacs** (as of Sept 2025).
* **Operational Consolidation:** In **Q4 FY24**, the company officially discontinued its **Textile** and **Investment** divisions to focus exclusively on high-growth verticals: Real Estate, Hospitality, and Healthcare.
---
### Core Real Estate Portfolio & Industrial Infrastructure
HSRL manages a development footprint of **55 acres** with a total built-up area of approximately **0.3 crore sq. ft.** The portfolio is concentrated in the high-growth corridors of **Ludhiana** and the **Delhi NCR** region.
| Project Name | Category | Scale / Built-up Area | Status & Highlights |
| :--- | :--- | :--- | :--- |
| **Hampton Court Business Park** | Industrial/Mixed-Use | **25 Acres** | Flagship eco-friendly hub; **76 industrial units**. |
| **Hampton Homes (Phase I & II)** | Residential | **1,136 Units** (Total) | Phase II includes **464 apartments** across **550,000 sq. ft.** |
| **Hampton Estates** | Plotted/Residential | **12 Acres** | **111 plots** and **25 brand outlets**; Est. cost **₹100 Cr**. |
| **Hampton Plaza** | Commercial/Retail | **200,000 Sq. ft.** | Features PVR theaters and premium food courts. |
| **High Street Project** | Commercial | **600,000 Sq. ft.** | Located on **NH-5**; Est. investment **₹120 Cr**. |
---
### High-Growth Diversification: Hospitality, Healthcare & Electronics
HSRL has aggressively expanded its Memorandum of Association (MOA) to capture value in allied high-margin sectors.
#### 1. Luxury Hospitality
The company has formed **Hampton Sky Hotels Pvt Ltd** and **Hampton Sky Hospitality Pvt Ltd** (100% subsidiaries) to develop premium hospitality assets in Ludhiana.
* **IHCL Partnership:** Development of a full-service hotel under the **'Gateway'** brand.
* **Ginger Brand:** A **100-room** hotel leased to and operated by **Roots Corporation Limited (RCL)**.
#### 2. Healthcare Infrastructure
In collaboration with **Narayana Health**, the company is developing the **Hampton Narayana Superspeciality Hospital**.
* **Capacity:** **200-bed** facility focusing on Cardiology and Oncology.
* **Financials:** Projected investment of **₹200 crore** with an estimated annual revenue of **₹250 crore** at peak capacity. Completion is targeted for **FY 2025-26**.
#### 3. Electronics & Technology
As of **June 2023**, HSRL entered the electronics sector, focusing on the distribution and trading of:
* **Computing & Communication:** Laptops, tablets, and mobile phones (including exports to the Middle East).
* **Manufacturing Ambitions:** Capabilities to design and sell proprietary electronic systems and gadgets.
---
### Financial Performance & Capital Structure
HSRL has demonstrated a significant surge in profitability, driven by land monetization and project completions, despite a strategic reduction in lower-margin trading volumes.
**Standalone Financial Summary:**
| Particulars (₹ Crores) | 9MFY25 | 9MFY24 | YoY Change |
| :--- | :--- | :--- | :--- |
| **Total Revenue** | **41.77** | 133.11 | -69% |
| **EBITDA** | **30.73** | 6.57 | **+367%** |
| **PAT** | **29.57** | 2.99 | **+889%** |
**Key Financial Metrics:**
* **Share Capital:** Authorized capital of **₹28.15 crore** (shares of **₹1/- each**).
* **Leverage:** Net Debt to Equity rose from **7.69%** (FY23) to **37.19%** (FY24) on a standalone basis, though the current divestment strategy aims to reverse this trend.
* **Liquidity Management:** The company maintains a loan facility of up to **INR 100 crore** from **Findoc Finvest Private Limited** for operational flexibility.
---
### Corporate Structure & Subsidiary Overview
The company operates through a lean structure designed to compartmentalize risk across its diverse business interests.
| Entity Name | Relationship | Stake | Focus Area |
| :--- | :--- | :--- | :--- |
| **RPIL Healthcare Pvt Ltd** | Subsidiary | **100%** | Healthcare Infrastructure |
| **Hampton Sky Hotels Pvt Ltd** | Subsidiary | **100%** | Luxury Hotel Assets |
| **Hampton Sky Hospitality Pvt Ltd** | Subsidiary | **100%** | Tourism & Management |
| **Hampton Sky Farms Pvt Ltd** | Associate/JV | **33.34%** | Agriculture & Allied Business |
| **Finton Homes** | Partnership | **Divested** | Affordable Housing (Exited Dec 2025) |
---
### Risk Matrix & Mitigation
Investors should note the following risk factors associated with HSRL’s aggressive expansion and regional concentration:
* **Regulatory & Legal:** The company faces pending income tax litigation totaling **₹1,266.81 Lakhs** across various forums. Additionally, an **Enforcement Directorate (ED)** search occurred in **October 2024**; management states this has not impacted ongoing operations.
* **Concentration Risk:** High dependency on top-tier clients, with the top 10 customers accounting for **99.20%** of outstanding receivables as of March 2025.
* **Regional Macroeconomics:** Exposure to the **Punjab** market involves risks related to agricultural slowdowns and state-specific regulatory hurdles for land approvals.
* **Execution Gestation:** The pivot into hospitality and healthcare introduces longer gestation periods and higher capital intensity compared to traditional residential sales.
* **Audit Observations:** Auditors highlighted a **₹16.77 Crore** profit from land sales to a related party where legal registration was pending as of **February 2025**, though possession was transferred.