Login
Home
Charts
Search
Watchlist
Products

Hampton Sky Realty Ltd

HAMPTON·BSE
8.17+3.42%Wed, 23 Sept '26 15:13

Hampton Sky Realty Ltd

HAMPTON
BSE
8.17
+3.42%
|Wed, 23 Sept '26 15:13
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
224Cr
Close
Close Price
8.17
Industry
Industry
Diversified
PE
Price To Earnings
PS
Price To Sales
15.78
Revenue
Revenue
14Cr
Rev Gr TTM
Revenue Growth TTM
-89.25%
PAT Gr TTM
PAT Growth TTM
-143.32%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
14346259823758924-1
Growth YoY
Revenue Growth YoY%
-65.541.5255.5260.1477.37.6-91.7-85.9-89.1-93.7-29.3-108.0
Expenses
ExpensesCr
2431615366131-1235-11
Operating Profit
Operating ProfitCr
-103161624510-14-35-1
OPM
OPM%
-69.58.41.510.219.865.990.1116.0-157.2-121.0135.1198.5
Other Income
Other IncomeCr
101110101011
Interest Expense
Interest ExpenseCr
011121111111
Depreciation
DepreciationCr
000000001011
PBT
PBTCr
-932617255-2-14-3-3-2
Tax
TaxCr
-20-13-110-1-4-131
PAT
PATCr
-10333182450-10-2-6-2
Growth YoY
PAT Growth YoY%
-198.9-36.7-22.1-17.2283.4648.686.0-115.1-154.6-109.1-220.8-356.5
NPM
NPM%
-70.99.34.35.222.564.695.2-5.5-113.1-93.1-162.5318.2
EPS
EPS
-0.40.10.00.10.40.50.10.0-0.3-0.1-0.2-0.1
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
14346259823758924-1
Growth YoY
Revenue Growth YoY%
-65.541.5255.5260.1477.37.6-91.7-85.9-89.1-93.7-29.3-108.0
Expenses
ExpensesCr
2431615366131-1235-11
Operating Profit
Operating ProfitCr
-103161624510-14-35-1
OPM
OPM%
-69.58.41.510.219.865.990.1116.0-157.2-121.0135.1198.5
Other Income
Other IncomeCr
101110101011
Interest Expense
Interest ExpenseCr
011121111111
Depreciation
DepreciationCr
000000001011
PBT
PBTCr
-932617255-2-14-3-3-2
Tax
TaxCr
-20-13-110-1-4-131
PAT
PATCr
-10333182450-10-2-6-2
Growth YoY
PAT Growth YoY%
-198.9-36.7-22.1-17.2283.4648.686.0-115.1-154.6-109.1-220.8-356.5
NPM
NPM%
-70.99.34.35.222.564.695.2-5.5-113.1-93.1-162.5318.2
EPS
EPS
-0.40.10.00.10.40.50.10.0-0.3-0.1-0.2-0.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
9111216181350185722375914
Growth
Revenue Growth%
20.97.936.613.1-28.1284.8-61.0228.0-75.0-89.3
Expenses
ExpensesCr
-1-1-10-1048158692074227
Operating Profit
Operating ProfitCr
10121216181322733017-13
OPM
OPM%
115.2112.2106.5102.8102.9102.23.614.84.112.728.9-92.7
Other Income
Other IncomeCr
1111111144422
Interest Expense
Interest ExpenseCr
000000011544
Depreciation
DepreciationCr
110000011112
PBT
PBTCr
4-1132224022814-21
Tax
TaxCr
00000000-33-5-1
PAT
PATCr
4-1122224152518-20
Growth
PAT Growth%
-116.8278.7116.40.0-23.915.4-86.9378.5-28.0-143.3
NPM
NPM%
39.7-5.59.114.412.813.54.021.97.310.730.8-142.5
EPS
EPS
3.0-0.50.91.81.71.51.81.50.00.40.2-0.6
Financial YearMar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
9111216181350185722375914
Growth
Revenue Growth%
20.97.936.613.1-28.1284.8-61.0228.0-75.0-89.3
Expenses
ExpensesCr
-1-1-10-1048158692074227
Operating Profit
Operating ProfitCr
10121216181322733017-13
OPM
OPM%
115.2112.2106.5102.8102.9102.23.614.84.112.728.9-92.7
Other Income
Other IncomeCr
1111111144422
Interest Expense
Interest ExpenseCr
000000011544
Depreciation
DepreciationCr
110000011112
PBT
PBTCr
4-1132224022814-21
Tax
TaxCr
00000000-33-5-1
PAT
PATCr
4-1122224152518-20
Growth
PAT Growth%
-116.8278.7116.40.0-23.915.4-86.9378.5-28.0-143.3
NPM
NPM%
39.7-5.59.114.412.813.54.021.97.310.730.8-142.5
EPS
EPS
3.0-0.50.91.81.71.51.81.50.00.40.2-0.6

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
121212121212122427272727
Reserves
ReservesCr
-1-1-12415178689113118110
Current Liabilities
Current LiabilitiesCr
183331272725262540939996
Non Current Liabilities
Non Current LiabilitiesCr
1424241442682264
Total Liabilities
Total LiabilitiesCr
42666654465460190210302330325
Current Assets
Current AssetsCr
7484939322934173190283296292
Non Current Assets
Non Current AssetsCr
351817151425261721193433
Total Assets
Total AssetsCr
42666654465460190210302330325
Financial YearMar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
121212121212122427272727
Reserves
ReservesCr
-1-1-12415178689113118110
Current Liabilities
Current LiabilitiesCr
183331272725262540939996
Non Current Liabilities
Non Current LiabilitiesCr
1424241442682264
Total Liabilities
Total LiabilitiesCr
42666654465460190210302330325
Current Assets
Current AssetsCr
7484939322934173190283296292
Non Current Assets
Non Current AssetsCr
351817151425261721193433
Total Assets
Total AssetsCr
42666654465460190210302330325

Cash Flow

Consolidated
Standalone
Financial YearMar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
6-4-1873-3-20-15-40-25
Investing Cash Flow
Investing Cash FlowCr
1-5132018108-24
Financing Cash Flow
Financing Cash FlowCr
-7100-10-110-161254416
Net Cash Flow
Net Cash FlowCr
0001-2402-12-5
Free Cash Flow
Free Cash FlowCr
6-4-1883-4-21-15-41-34
CFO To PAT
CFO To PAT%
158.8662.4-103.4328.4303.2188.5-127.0-50.5-273.8-156.1-135.8
CFO To EBITDA
CFO To EBITDA%
54.8-32.5-8.846.137.624.9-140.8-74.4-493.0-131.9-144.9
Financial YearMar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
6-4-1873-3-20-15-40-25
Investing Cash Flow
Investing Cash FlowCr
1-5132018108-24
Financing Cash Flow
Financing Cash FlowCr
-7100-10-110-161254416
Net Cash Flow
Net Cash FlowCr
0001-2402-12-5
Free Cash Flow
Free Cash FlowCr
6-4-1883-4-21-15-41-34
CFO To PAT
CFO To PAT%
158.8662.4-103.4328.4303.2188.5-127.0-50.5-273.8-156.1-135.8
CFO To EBITDA
CFO To EBITDA%
54.8-32.5-8.846.137.624.9-140.8-74.4-493.0-131.9-144.9

Ratios

Consolidated
Standalone
Financial YearMar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2022Mar 2023Mar 2024Mar 2025Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
118814959895917882608224
Price To Earnings
Price To Earnings
3.18.06.34.03.04.222.174.8110.9
Price To Sales
Price To Sales
1.20.82.00.90.50.40.24.812.73.710.315.8
Price To Book
Price To Book
1.00.80.81.10.60.20.38.28.06.44.31.7
EV To EBITDA
EV To EBITDA
1.10.70.60.70.50.13.432.7312.931.039.8-21.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
87.945.960.548.866.234.313.520.919.519.955.455.4
OPM
OPM%
115.2112.2106.5102.8102.9102.23.614.84.112.728.9-92.7
NPM
NPM%
39.7-5.59.114.412.813.54.021.97.310.730.8-142.5
ROCE
ROCE%
35.8-1.712.619.714.66.67.133.82.116.67.8-9.0
ROE
ROE%
33.4-5.99.617.314.76.57.036.74.518.112.6-14.7
ROA
ROA%
8.4-0.91.64.25.03.23.321.42.58.45.5-6.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2022Mar 2023Mar 2024Mar 2025Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
118814959895917882608224
Price To Earnings
Price To Earnings
3.18.06.34.03.04.222.174.8110.9
Price To Sales
Price To Sales
1.20.82.00.90.50.40.24.812.73.710.315.8
Price To Book
Price To Book
1.00.80.81.10.60.20.38.28.06.44.31.7
EV To EBITDA
EV To EBITDA
1.10.70.60.70.50.13.432.7312.931.039.8-21.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
87.945.960.548.866.234.313.520.919.519.955.455.4
OPM
OPM%
115.2112.2106.5102.8102.9102.23.614.84.112.728.9-92.7
NPM
NPM%
39.7-5.59.114.412.813.54.021.97.310.730.8-142.5
ROCE
ROCE%
35.8-1.712.619.714.66.67.133.82.116.67.8-9.0
ROE
ROE%
33.4-5.99.617.314.76.57.036.74.518.112.6-14.7
ROA
ROA%
8.4-0.91.64.25.03.23.321.42.58.45.5-6.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Hampton Sky Realty is a North Indian real estate developer that has systematically closed every manufacturing unit it once ran - from agriculture to textiles - to concentrate its capital and land entirely on building an integrated township ecosystem along a single highway in Ludhiana, Punjab. The company was born in 1987 as an agro-trading firm, spent decades diversifying into spinning, fabrics, and financial trading, and then executed a defining consolidation: a 2021 court-approved merger that folded three promoter-group entities into the listed company, unified the family’s land and partnership stakes, and cleared the way to bet everything on real estate and its adjacent infrastructure plays. The recurring approach is to own the land first, build the project on its own balance sheet, and then bring in a nationally recognised operating partner - Narayana Health for hospitals, IHCL for hotels - so that Hampton supplies the hard asset while a specialist runs the service. # Business segments Three engines at different stages - a real estate cash generator concentrated on one highway, a healthcare infrastructure bet under construction, and a hospitality platform just beginning to sign leases - plus a small financial-trading and mobile-phone-export division that is a legacy of the company’s earlier diversified life. ## 1. Real estate: the integrated township builder on NH-5 **The company owns 55 acres along the Ludhiana-Chandigarh highway and sells or leases every kind of built space on it - apartments, business parks, retail arcades, a school, and a warehouse - so that each project feeds demand for the next.** - **Land bank is the foundation** - all development sits on land the company already owns, concentrated on NH-5 within Ludhiana’s municipal limits, which means it does not depend on winning new land auctions to keep building. - **Sells residential, leases commercial** - it has delivered 672 apartments (Hampton Homes) and is building another 464 units in Phase II, while on the commercial side it has leased a warehouse to Walmart (now Flipkart Wholesale) and built a 24-shop boutique arcade, creating a mix of one-time sales and recurring rent. - **A business park that doubles as a customer base** - Hampton Court Business Park houses 76 light-industrial units used for garmenting, knitting and IT, and the people working there become potential buyers for the apartments and shoppers for the retail spaces next door. - **Affordable housing through a subsidiary** - the company holds a 55% stake in M/s Finton Homes, a partnership firm that develops and manages affordable housing projects, extending its reach to a different buyer segment without diluting the main brand. ## 2. Healthcare infrastructure: a hospital built for an operator **Hampton is constructing a 200-bed super-specialty hospital on its own land and handing operations to Narayana Hrudayalaya, the Dr. Devi Shetty-led chain - it is a real estate play with a healthcare tenant.** - **The asset owner, not the hospital manager** - under the Master Service Agreement signed in December 2021, Hampton (through its wholly owned subsidiary RPIL Healthcare) is responsible for building the 225-bed, 2-lakh-sq-ft facility, while Narayana Hrudayalaya will oversee and manage operations. - **Land contributed as capital** - the company transferred the land parcel to RPIL Healthcare Private Limited in exchange for Compulsorily Convertible Preference Shares, so the subsidiary holds the site and Hampton holds the equity. - **Cardiology and oncology focus** - the hospital will cover all super-specialties with an emphasis on heart and cancer care, and is expected to employ 400 people once operational. - **Construction started after full approvals** - all permissions were in hand by January 2024 and construction began shortly after, with completion anticipated by FY 2025-26. ## 3. Hospitality: land leased to hotel brands **The company is developing hotel buildings on its own Ludhiana land and signing them over to Indian Hotels Company (Taj group) under long-term management and lease agreements - it earns rent and management fees without running a hotel itself.** - **Two brands, one site** - on a single land parcel at Mangli Nichhi on the Ludhiana-Chandigarh Highway, Hampton will construct one hotel to be operated by IHCL under its ‘Gateway’ brand and a second property to be leased to Roots Corporation (an IHCL subsidiary) for operation as a ‘Ginger’ brand hotel with roughly 100 rooms. - **Recurring lease income** - the Ginger property is structured as an Agreement to Lease: Hampton builds it and then leases it to the operator, creating a predictable revenue stream that is separate from the cyclicality of apartment sales. - **Subsidiaries ring-fence the new business** - two wholly owned subsidiaries, Hampton Sky Hotels and Hampton Sky Hospitality, were incorporated in August 2024 to house the hospitality operations, keeping the hotel assets and liabilities separate from the core real estate company. - **Shareholders approved the pivot** - in September 2025, the company amended its constitutional documents to explicitly permit owning and operating hotels, restaurants, spas, convention centres, and related leisure businesses, formalising a direction that had already begun with the IHCL deals. ## 4. Trading and other division: the legacy that remains **A small, opportunistic division that trades financial instruments and exports mobile phones to the Middle East - it is the last thread connecting the company to its pre-real-estate past.** - **Financial trading since FY20** - the company began trading in shares, derivatives, options, forex and commodities during the 2019-20 fiscal year, and this activity continues alongside the dominant real estate operations. - **Mobile phone exports** - the division actively exports mobile phones to Middle Eastern countries, a business that sits alongside the financial trading activity under the same segment. - **Manufacturing is gone** - the textile division that once defined the company has been completely wound down; all manufacturing units are closed, and the company no longer produces any physical goods beyond the real estate it builds. # Group structure and partners **A family-promoted listed company with a 55%-owned affordable-housing partnership, three wholly owned subsidiaries for healthcare and hospitality, and a joint venture for farmhouses - all of it backed by operating partnerships with Narayana Health and Indian Hotels Company.** - **Promoter holding and backing** - Mr. Sanjeev Arora, the Chairman and Managing Director, holds 34.67% of the equity along with relatives, and the promoters provide personal guarantees for company borrowings up to Rs. 500 Crore. - **Finton Homes** - the company holds a 55% stake in this partnership firm that develops affordable housing; the stake rose from 17.88% to 55% through the 2021 amalgamation that consolidated promoter-group entities into the listed company. - **Three wholly owned subsidiaries** - RPIL Healthcare (incorporated February 2023) holds the hospital land and project; Hampton Sky Hotels (August 2024) and Hampton Sky Hospitality (August 2024) hold the hospitality ventures; all three were yet to commence commercial operations as of the latest filings. - **Hampton Sky Farms joint venture** - incorporated in August 2024 with the company holding a 33.34% stake, this JV develops, constructs, sells and operates farmhouses, with the company’s CFO nominated to its board. - **Operating partners bring the brands** - Narayana Hrudayalaya (headed by Dr. Devi Shetty) will operate the super-specialty hospital; Indian Hotels Company will run the Gateway hotel and its subsidiary Roots Corporation will lease the Ginger hotel, both on Hampton-owned land.

Documents — Hampton Sky Realty Ltd

  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/7yosu1knh4o87vhxr77z7cea.pdf
  • Q1 FY2025 Quarterly Result (Jun 2024, PDF): https://www.stockscans.in/document/49szv2s9hc453aqzv7jw0ks4.pdf
  • Q4 FY2024 Quarterly Result (Mar 2024, PDF): https://www.stockscans.in/document/i09gj82998agm70oaj9xvaqm.pdf
  • Q3 FY2024 Quarterly Result (Dec 2023, PDF): https://www.stockscans.in/document/gk7j4gcv606k1zc5jzddu9px.pdf
  • Q1 FY2024 Quarterly Result (Jun 2023, PDF): https://www.stockscans.in/document/wi2khp6fstp5czlguf5tk7gb.pdf
  • Q4 FY2023 Quarterly Result (Mar 2023, PDF): https://www.stockscans.in/document/vug55dsf0dj63no4yz8qpmla.pdf
  • Q3 FY2023 Quarterly Result (Dec 2022, PDF): https://www.stockscans.in/document/lso5iozywygln0ezbchq4eyt.pdf
  • Q2 FY2023 Quarterly Result (Sep 2022, PDF): https://www.stockscans.in/document/zrnhouc99a9rbzja1newnp9v.pdf
  • Q3 FY2024 Investor Presentation (Dec 2023, PDF): https://www.stockscans.in/document/0pav2if01biknyzntp9ucx4r.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/6w7fan0yh3o3cr74h1l8yl2c.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/y7bz57pgzmue393emvgukrxy.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/mqvhzb1h1uvb17z9rjgmzz75.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/x328zh76p9g1912c9mwtmes9.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/60xccymvl4hw7s92cnbvvkfd.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/zsz7nuruqhoni6e27jbrtftm.pdf