Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹5Cr
Rev Gr TTM
Revenue Growth TTM
-35.00%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

HANMAN
VS
| Quarter | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -74.3 | -100.0 | 32.1 | | -100.0 | | | | | | -85.0 | |
| 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| -482.1 | | -232.4 | | | | | | -15.0 | | -800.0 | 80.0 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 3.9 | 62.1 | 34.9 | 65.1 | 80.4 | 56.7 | 89.5 | -46.1 | 4,350.0 | -173.7 | -135.3 | 98.1 |
| -532.1 | | -262.2 | | | | | | 425.0 | | -1,000.0 | -10.0 |
| 0.0 | -0.8 | -0.9 | -0.3 | -0.2 | -0.1 | 0.0 | -0.2 | 0.0 | 0.0 | -0.3 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 133.5 | 24.6 | -11.6 | -50.4 | -37.7 | -60.9 | -54.1 | -100.0 | | | -84.6 | 326.2 |
| 9 | 11 | 11 | 6 | 5 | 4 | 2 | 0 | 0 | 0 | 1 | 0 |
Operating Profit Operating ProfitCr |
| 0.9 | 5.5 | -15.7 | -14.8 | -66.2 | -267.7 | -284.1 | | | -22.6 | -2,312.1 | -123.1 |
Other Income Other IncomeCr | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 2 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | -3 | -1 | -3 | -4 | -2 | 0 | 0 | 0 | -1 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| 4.5 | -424.5 | -1,117.9 | 85.4 | -441.5 | -38.6 | 51.6 | 73.2 | 70.3 | 559.3 | -223.3 | 62.2 |
| 1.0 | -2.5 | -34.7 | -10.3 | -89.1 | -315.4 | -332.6 | | | 335.3 | -2,691.2 | -238.5 |
| 0.3 | 0.1 | -4.7 | -0.5 | -0.3 | -3.6 | -1.7 | -0.5 | -0.1 | 0.6 | -0.8 | -0.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 7 | 7 | 7 | 10 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
| 5 | 5 | 1 | 1 | -2 | -6 | -8 | -9 | -9 | -8 | -9 |
Current Liabilities Current LiabilitiesCr | 2 | 2 | 2 | 2 | 4 | 3 | 2 | 2 | 1 | 0 | 1 |
Non Current Liabilities Non Current LiabilitiesCr | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 8 | 6 | 4 | 6 | 5 | 3 | 2 | 2 | 2 | 0 | 0 |
Non Current Assets Non Current AssetsCr | 6 | 9 | 7 | 8 | 7 | 5 | 3 | 3 | 2 | 3 | 2 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -3 | 5 | 0 | -2 | -1 | -2 | -1 | 0 | 0 | 0 | 1 |
Investing Cash Flow Investing Cash FlowCr | -3 | -3 | -1 | -1 | 0 | 2 | 1 | 0 | 0 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 7 | 0 | 0 | 3 | 0 | 0 | 1 | 0 | 0 | 0 | -1 |
|
Free Cash Flow Free Cash FlowCr | -7 | 2 | -1 | -3 | -1 | 1 | -1 | 0 | 0 | 0 | 2 |
| -3,740.0 | -1,831.7 | -0.4 | 468.0 | 19.2 | 41.1 | 78.5 | 80.5 | 84.3 | 47.9 | -147.6 |
CFO To EBITDA CFO To EBITDA% | -4,140.8 | 839.9 | -0.9 | 323.1 | 25.9 | 48.4 | 91.9 | 119.6 | 40.3 | -710.9 | -171.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 19 | 22 | 7 | 6 | 5 | 0 | 2 | 3 | 2 | 0 | 4 |
Price To Earnings Price To Earnings | 215.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 2.2 | 2.0 | 0.7 | 1.2 | 1.6 | 0.0 | 3.6 | | | 0.0 | 128.7 |
Price To Book Price To Book | 1.6 | 1.9 | 0.8 | 0.6 | 0.6 | 0.0 | 0.8 | 1.6 | 1.2 | 0.0 | 2.3 |
| 255.4 | 34.5 | -4.3 | -8.8 | -2.9 | -0.1 | -2.0 | -13.4 | -10.9 | -11.9 | -5.1 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 20.0 | | | 31.2 | 100.0 |
| 0.9 | 5.5 | -15.7 | -14.8 | -66.2 | -267.7 | -284.1 | | | -22.6 | -2,312.1 |
| 1.0 | -2.5 | -34.7 | -10.3 | -89.1 | -315.4 | -332.6 | | | 335.3 | -2,691.2 |
| 3.4 | 2.5 | -37.9 | -3.7 | -30.1 | -78.4 | -50.2 | -15.2 | -5.1 | 6.1 | -49.1 |
| 0.7 | -2.4 | -42.0 | -4.7 | -33.8 | -87.9 | -74.1 | -24.8 | -7.9 | 26.7 | -49.1 |
| 0.6 | -1.9 | -30.9 | -3.7 | -21.7 | -50.2 | -32.1 | -10.1 | -3.6 | 19.6 | -32.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**Hanman Fit Limited** (formerly known as **Powerhouse Gym & Wellness Limited** and **Powerhouse Fitness and Realty Limited**) is an Indian fitness and wellness enterprise listed on the **BSE SME IPO Platform** since **October 21, 2014**. Headquartered in **Vile Parle (West), Mumbai**, the company is currently navigating a critical transition period as it seeks to revive its core operations following significant systemic disruptions.
---
### **Core Service Portfolio & Value Proposition**
The company operates exclusively within a **single business segment**: the gymming and wellness industry. Its value proposition is built around a "world-class gymming experience" facilitated by professional trainers. The service architecture is diversified to capture multiple touchpoints in the health and wellness journey:
* **Core Fitness:** High-end gymnasium facilities and personalized training.
* **Group Classes:** Specialized **Zumba** programs, **Aerobics**, and **Yoga** sessions.
* **Wellness & Recovery:** Integrated **Spa and Massage** services alongside professional **Physiotherapy** solutions.
* **Strategic USP:** A holistic approach that combines traditional fitness with medical wellness and relaxation services.
---
### **Financial Position & Balance Sheet Analysis**
The company’s financial structure has undergone a period of contraction, characterized by a reduction in the total asset base and shifting liability profiles.
**Comparative Standalone Financial Position:**
| Metric (Standalone) | FY 2016-17 (Audited) | FY 2015-16 (Audited) |
| :--- | :--- | :--- |
| **Share Capital** | **₹ 6,90,00,000** | **₹ 6,90,00,000** |
| **Total Shareholders' Funds** | **₹ 8,16,25,069** | **₹ 11,58,83,263** |
| **Total Non-Current Liabilities** | **₹ 54,24,174** | **₹ 1,25,01,503** |
| **Total Current Liabilities** | **₹ 2,37,17,878** | **₹ 1,93,31,413** |
| **Total Equity and Liabilities** | **₹ 11,07,67,121** | **₹ 14,77,16,179** |
| **Total Fixed Assets** | **₹ 5,91,96,295** | **₹ 7,07,29,933** |
| **Total Current Assets** | **₹ 3,68,23,664** | **₹ 5,85,52,295** |
| **Cash and Cash Equivalents** | **₹ 6,20,379** | **₹ 21,93,515** |
**Key Observations:**
* **Asset Contraction:** Total assets decreased by approximately **25%** year-on-year, falling from **₹ 14.77 Crore** to **₹ 11.08 Crore**.
* **Liquidity Compression:** Current assets saw a sharp decline, driven by a reduction in **Inventories** (from **₹ 1.58 Crore** to **₹ 0.66 Crore**) and **Short-term loans and advances** (from **₹ 1.98 Crore** to **₹ 1.48 Crore**).
* **Debt Management:** The company successfully reduced non-current liabilities by over **50%**, though current liabilities rose to **₹ 2.37 Crore**.
---
### **Recent Performance & Profitability Trends**
Recent filings indicate a volatile earnings profile. While the company achieved a net profit in the **2023-24** fiscal year, it has since transitioned back into a loss-making position.
| Metric | FY 2023-24 | FY 2024-25 |
|:---|:---|:---|
| **Total Income** | **Rs. 19.85 Lakhs** | Not specified (Loss incurred) |
| **Net Profit/Loss** | **Rs. 66.55 Lakhs** (Profit) | **Loss incurred** |
| **Dividend / Reserve Transfer** | **Nil** | **Nil** |
As of **May 2025**, the company faces a significant financial hurdle with an **accumulated loss of ₹8.83 crore**.
---
### **Strategic Growth Initiatives & Marketing**
To counter recent losses and brand erosion, management is focusing on two primary pillars:
1. **Marketing Expansion:** The company is establishing a dedicated **marketing team** specifically tasked with driving turnover growth and re-establishing brand presence in a competitive post-pandemic landscape.
2. **Operational Revival:** Efforts are underway to return gymnasium operations to pre-pandemic levels through improved service delivery and professional trainer engagement.
3. **Diversification:** Management is actively exploring **new business avenues** to supplement the core gymming segment and stabilize cash flows.
---
### **Governance & Internal Oversight**
Hanman Fit Limited maintains a lean corporate structure with no subsidiaries, joint ventures, or associate companies as of **March 31, 2025**.
* **Board Composition:** The board consists of **4 Directors**, comprising **2 Executive Directors** (including the Chairman) and **2 Non-Executive Independent Directors**. The board includes one **Woman Director**, ensuring compliance with gender diversity norms.
* **Audit & Controls:** **M/s Himank Desai and Co.** serves as the Internal Auditors. They are responsible for overseeing operational efficiency, safeguarding company assets, and ensuring the adequacy of internal financial controls.
---
### **Risk Assessment & SWOT Analysis**
The company’s outlook is currently defined by high-risk, high-recovery potential.
**SWOT Analysis:**
* **Strengths:** Strong internal teamwork and a determined management approach toward business revival.
* **Weaknesses:** A **low equity base** and significant **accumulated losses (₹8.83 crore)**.
* **Opportunities:** Leveraging the Indian Government’s "Healthy and Fit" initiatives and the rising middle-class demand for wellness.
* **Threats:** Economic "vibrations" (fluctuations), changes in **Government policies**, and intense competition in the fitness sector.
**Critical Risk Factors:**
* **Going Concern Uncertainty:** Auditors have issued an **Emphasis of Matter** regarding the company's ability to continue as a going concern. This status is contingent upon the successful execution of the revival strategy.
* **Legacy Pandemic Impact:** The core gymnasium business has struggled to recover fully from the **Covid-19 pandemic** disruptions.
* **External Variables:** The business remains sensitive to global and Indian demand-supply conditions, pricing of finished goods, and potential labor or legal litigations.
---
### **Investor Summary**
Hanman Fit Limited is currently a **turnaround candidate**. While it possesses a solid infrastructure and a diversified service model, its financial health is strained by accumulated losses and liquidity constraints. The investment thesis relies heavily on the management's ability to execute its **revival strategy**, successfully deploy its new **marketing team**, and potentially pivot into **new business avenues** to resolve the "going concern" uncertainty.