Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Hanman Fit Ltd

HANMAN
BSE
4.85
3.00%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Hanman Fit Ltd

HANMAN
BSE
4.85
3.00%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
5Cr
Close
Close Price
4.85
Industry
Industry
Miscellaneous
PE
Price To Earnings
PS
Price To Sales
39.17
Revenue
Revenue
0Cr
Rev Gr TTM
Revenue Growth TTM
-35.00%
PAT Gr TTM
PAT Growth TTM
-193.94%
Peer Comparison
How does HANMAN stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
HANMAN
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2020Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
000000000000
Growth YoY
Revenue Growth YoY%
-74.3-100.032.1-100.0-85.0
Expenses
ExpensesCr
211000000000
Operating Profit
Operating ProfitCr
-1-1-1000000000
OPM
OPM%
-482.1-232.4-15.0-800.080.0
Other Income
Other IncomeCr
000000001000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
-1-1-1000001000
Tax
TaxCr
000000000000
PAT
PATCr
-1-1-1000001-100
Growth YoY
PAT Growth YoY%
3.962.134.965.180.456.789.5-46.14,350.0-173.7-135.398.1
NPM
NPM%
-532.1-262.2425.0-1,000.0-10.0
EPS
EPS
0.0-0.8-0.9-0.3-0.2-0.10.0-0.20.00.0-0.30.0

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
91110531100000
Growth
Revenue Growth%
133.524.6-11.6-50.4-37.7-60.9-54.1-100.0-84.6326.2
Expenses
ExpensesCr
91111654200010
Operating Profit
Operating ProfitCr
01-2-1-2-3-2000-10
OPM
OPM%
0.95.5-15.7-14.8-66.2-267.7-284.1-22.6-2,312.1-123.1
Other Income
Other IncomeCr
100100000100
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
112011000000
PBT
PBTCr
00-3-1-3-4-2000-10
Tax
TaxCr
000000000000
PAT
PATCr
00-3-1-3-4-2001-10
Growth
PAT Growth%
4.5-424.5-1,117.985.4-441.5-38.651.673.270.3559.3-223.362.2
NPM
NPM%
1.0-2.5-34.7-10.3-89.1-315.4-332.6335.3-2,691.2-238.5
EPS
EPS
0.30.1-4.7-0.5-0.3-3.6-1.7-0.5-0.10.6-0.8-0.3

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
7771011111111111111
Reserves
ReservesCr
5511-2-6-8-9-9-8-9
Current Liabilities
Current LiabilitiesCr
22224322101
Non Current Liabilities
Non Current LiabilitiesCr
11101111110
Total Liabilities
Total LiabilitiesCr
1515111413765433
Current Assets
Current AssetsCr
86465322200
Non Current Assets
Non Current AssetsCr
69787533232
Total Assets
Total AssetsCr
1515111413765433

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-350-2-1-2-10001
Investing Cash Flow
Investing Cash FlowCr
-3-3-1-10210000
Financing Cash Flow
Financing Cash FlowCr
7003001000-1
Net Cash Flow
Net Cash FlowCr
01-1-10000000
Free Cash Flow
Free Cash FlowCr
-72-1-3-11-10002
CFO To PAT
CFO To PAT%
-3,740.0-1,831.7-0.4468.019.241.178.580.584.347.9-147.6
CFO To EBITDA
CFO To EBITDA%
-4,140.8839.9-0.9323.125.948.491.9119.640.3-710.9-171.8

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1922765023204
Price To Earnings
Price To Earnings
215.40.00.00.00.00.00.00.00.00.00.0
Price To Sales
Price To Sales
2.22.00.71.21.60.03.60.0128.7
Price To Book
Price To Book
1.61.90.80.60.60.00.81.61.20.02.3
EV To EBITDA
EV To EBITDA
255.434.5-4.3-8.8-2.9-0.1-2.0-13.4-10.9-11.9-5.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.020.031.2100.0
OPM
OPM%
0.95.5-15.7-14.8-66.2-267.7-284.1-22.6-2,312.1
NPM
NPM%
1.0-2.5-34.7-10.3-89.1-315.4-332.6335.3-2,691.2
ROCE
ROCE%
3.42.5-37.9-3.7-30.1-78.4-50.2-15.2-5.16.1-49.1
ROE
ROE%
0.7-2.4-42.0-4.7-33.8-87.9-74.1-24.8-7.926.7-49.1
ROA
ROA%
0.6-1.9-30.9-3.7-21.7-50.2-32.1-10.1-3.619.6-32.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**Hanman Fit Limited** (formerly known as **Powerhouse Gym & Wellness Limited** and **Powerhouse Fitness and Realty Limited**) is an Indian fitness and wellness enterprise listed on the **BSE SME IPO Platform** since **October 21, 2014**. Headquartered in **Vile Parle (West), Mumbai**, the company is currently navigating a critical transition period as it seeks to revive its core operations following significant systemic disruptions. --- ### **Core Service Portfolio & Value Proposition** The company operates exclusively within a **single business segment**: the gymming and wellness industry. Its value proposition is built around a "world-class gymming experience" facilitated by professional trainers. The service architecture is diversified to capture multiple touchpoints in the health and wellness journey: * **Core Fitness:** High-end gymnasium facilities and personalized training. * **Group Classes:** Specialized **Zumba** programs, **Aerobics**, and **Yoga** sessions. * **Wellness & Recovery:** Integrated **Spa and Massage** services alongside professional **Physiotherapy** solutions. * **Strategic USP:** A holistic approach that combines traditional fitness with medical wellness and relaxation services. --- ### **Financial Position & Balance Sheet Analysis** The company’s financial structure has undergone a period of contraction, characterized by a reduction in the total asset base and shifting liability profiles. **Comparative Standalone Financial Position:** | Metric (Standalone) | FY 2016-17 (Audited) | FY 2015-16 (Audited) | | :--- | :--- | :--- | | **Share Capital** | **₹ 6,90,00,000** | **₹ 6,90,00,000** | | **Total Shareholders' Funds** | **₹ 8,16,25,069** | **₹ 11,58,83,263** | | **Total Non-Current Liabilities** | **₹ 54,24,174** | **₹ 1,25,01,503** | | **Total Current Liabilities** | **₹ 2,37,17,878** | **₹ 1,93,31,413** | | **Total Equity and Liabilities** | **₹ 11,07,67,121** | **₹ 14,77,16,179** | | **Total Fixed Assets** | **₹ 5,91,96,295** | **₹ 7,07,29,933** | | **Total Current Assets** | **₹ 3,68,23,664** | **₹ 5,85,52,295** | | **Cash and Cash Equivalents** | **₹ 6,20,379** | **₹ 21,93,515** | **Key Observations:** * **Asset Contraction:** Total assets decreased by approximately **25%** year-on-year, falling from **₹ 14.77 Crore** to **₹ 11.08 Crore**. * **Liquidity Compression:** Current assets saw a sharp decline, driven by a reduction in **Inventories** (from **₹ 1.58 Crore** to **₹ 0.66 Crore**) and **Short-term loans and advances** (from **₹ 1.98 Crore** to **₹ 1.48 Crore**). * **Debt Management:** The company successfully reduced non-current liabilities by over **50%**, though current liabilities rose to **₹ 2.37 Crore**. --- ### **Recent Performance & Profitability Trends** Recent filings indicate a volatile earnings profile. While the company achieved a net profit in the **2023-24** fiscal year, it has since transitioned back into a loss-making position. | Metric | FY 2023-24 | FY 2024-25 | |:---|:---|:---| | **Total Income** | **Rs. 19.85 Lakhs** | Not specified (Loss incurred) | | **Net Profit/Loss** | **Rs. 66.55 Lakhs** (Profit) | **Loss incurred** | | **Dividend / Reserve Transfer** | **Nil** | **Nil** | As of **May 2025**, the company faces a significant financial hurdle with an **accumulated loss of ₹8.83 crore**. --- ### **Strategic Growth Initiatives & Marketing** To counter recent losses and brand erosion, management is focusing on two primary pillars: 1. **Marketing Expansion:** The company is establishing a dedicated **marketing team** specifically tasked with driving turnover growth and re-establishing brand presence in a competitive post-pandemic landscape. 2. **Operational Revival:** Efforts are underway to return gymnasium operations to pre-pandemic levels through improved service delivery and professional trainer engagement. 3. **Diversification:** Management is actively exploring **new business avenues** to supplement the core gymming segment and stabilize cash flows. --- ### **Governance & Internal Oversight** Hanman Fit Limited maintains a lean corporate structure with no subsidiaries, joint ventures, or associate companies as of **March 31, 2025**. * **Board Composition:** The board consists of **4 Directors**, comprising **2 Executive Directors** (including the Chairman) and **2 Non-Executive Independent Directors**. The board includes one **Woman Director**, ensuring compliance with gender diversity norms. * **Audit & Controls:** **M/s Himank Desai and Co.** serves as the Internal Auditors. They are responsible for overseeing operational efficiency, safeguarding company assets, and ensuring the adequacy of internal financial controls. --- ### **Risk Assessment & SWOT Analysis** The company’s outlook is currently defined by high-risk, high-recovery potential. **SWOT Analysis:** * **Strengths:** Strong internal teamwork and a determined management approach toward business revival. * **Weaknesses:** A **low equity base** and significant **accumulated losses (₹8.83 crore)**. * **Opportunities:** Leveraging the Indian Government’s "Healthy and Fit" initiatives and the rising middle-class demand for wellness. * **Threats:** Economic "vibrations" (fluctuations), changes in **Government policies**, and intense competition in the fitness sector. **Critical Risk Factors:** * **Going Concern Uncertainty:** Auditors have issued an **Emphasis of Matter** regarding the company's ability to continue as a going concern. This status is contingent upon the successful execution of the revival strategy. * **Legacy Pandemic Impact:** The core gymnasium business has struggled to recover fully from the **Covid-19 pandemic** disruptions. * **External Variables:** The business remains sensitive to global and Indian demand-supply conditions, pricing of finished goods, and potential labor or legal litigations. --- ### **Investor Summary** Hanman Fit Limited is currently a **turnaround candidate**. While it possesses a solid infrastructure and a diversified service model, its financial health is strained by accumulated losses and liquidity constraints. The investment thesis relies heavily on the management's ability to execute its **revival strategy**, successfully deploy its new **marketing team**, and potentially pivot into **new business avenues** to resolve the "going concern" uncertainty.